vs
ASTRONICS CORP（ATRO）与BALCHEM CORP（BCPC）财务数据对比。点击上方公司名可切换其他公司
BALCHEM CORP的季度营收约是ASTRONICS CORP的1.1倍（$270.7M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 8.1%），BALCHEM CORP自由现金流更多（$33.8M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 7.5%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Balchem Corp是一家全球特种化学品与营养原料供应商，核心业务覆盖人类营养、动物保健、制药、工业应用四大领域，为北美、欧洲、亚太等地区的客户提供定制化专用原料产品。
ATRO vs BCPC — 直观对比
营收规模更大
BCPC
是对方的1.1倍
$240.1M
营收增速更快
ATRO
高出7.1%
8.1%
自由现金流更多
BCPC
多$18.0M
$15.8M
两年增速更快
ATRO
近两年复合增速
7.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $270.7M |
| 净利润 | — | $40.3M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 20.5% |
| 净利率 | — | 14.9% |
| 营收同比 | 15.1% | 8.1% |
| 净利润同比 | — | 8.7% |
| 每股收益（稀释后） | $0.82 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROBCPC
| Q1 26 | — | $270.7M | ||
| Q4 25 | $240.1M | $263.6M | ||
| Q3 25 | $211.4M | $267.6M | ||
| Q2 25 | $204.7M | $255.5M | ||
| Q1 25 | $205.9M | $250.5M | ||
| Q4 24 | $208.5M | $240.0M | ||
| Q3 24 | $203.7M | $239.9M | ||
| Q2 24 | $198.1M | $234.1M |
净利润ATROBCPC
| Q1 26 | — | $40.3M | ||
| Q4 25 | — | $39.2M | ||
| Q3 25 | $-11.1M | $40.3M | ||
| Q2 25 | $1.3M | $38.3M | ||
| Q1 25 | $9.5M | $37.1M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | $-11.7M | $33.8M | ||
| Q2 24 | $1.5M | $32.1M |
毛利率ATROBCPC
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | 35.6% | ||
| Q3 25 | 30.5% | 35.7% | ||
| Q2 25 | 25.8% | 36.4% | ||
| Q1 25 | 29.5% | 35.2% | ||
| Q4 24 | 29.8% | 36.0% | ||
| Q3 24 | 27.1% | 35.6% | ||
| Q2 24 | 28.0% | 35.5% |
营业利润率ATROBCPC
| Q1 26 | — | 20.5% | ||
| Q4 25 | 14.8% | 19.8% | ||
| Q3 25 | 10.9% | 20.4% | ||
| Q2 25 | 2.3% | 20.1% | ||
| Q1 25 | 6.4% | 20.4% | ||
| Q4 24 | 4.3% | 19.8% | ||
| Q3 24 | 4.1% | 20.0% | ||
| Q2 24 | 3.8% | 19.6% |
净利率ATROBCPC
| Q1 26 | — | 14.9% | ||
| Q4 25 | — | 14.9% | ||
| Q3 25 | -5.2% | 15.1% | ||
| Q2 25 | 0.6% | 15.0% | ||
| Q1 25 | 4.6% | 14.8% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | -5.8% | 14.1% | ||
| Q2 24 | 0.8% | 13.7% |
每股收益（稀释后）ATROBCPC
| Q1 26 | — | $1.25 | ||
| Q4 25 | $0.82 | $1.21 | ||
| Q3 25 | $-0.31 | $1.24 | ||
| Q2 25 | $0.04 | $1.17 | ||
| Q1 25 | $0.26 | $1.13 | ||
| Q4 24 | $-0.07 | $1.03 | ||
| Q3 24 | $-0.34 | $1.03 | ||
| Q2 24 | $0.04 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $72.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $1.3B |
| 总资产 | $706.7M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROBCPC
| Q1 26 | — | $72.9M | ||
| Q4 25 | $18.2M | $74.6M | ||
| Q3 25 | $13.5M | $65.1M | ||
| Q2 25 | $13.5M | $65.4M | ||
| Q1 25 | $24.8M | $49.9M | ||
| Q4 24 | $9.3M | $49.5M | ||
| Q3 24 | $5.2M | $73.7M | ||
| Q2 24 | $2.9M | $63.7M |
股东权益ATROBCPC
| Q1 26 | — | $1.3B | ||
| Q4 25 | $140.1M | $1.3B | ||
| Q3 25 | $108.9M | $1.3B | ||
| Q2 25 | $271.6M | $1.3B | ||
| Q1 25 | $266.8M | $1.2B | ||
| Q4 24 | $256.1M | $1.1B | ||
| Q3 24 | $249.2M | $1.2B | ||
| Q2 24 | $257.9M | $1.1B |
总资产ATROBCPC
| Q1 26 | — | $1.7B | ||
| Q4 25 | $706.7M | $1.7B | ||
| Q3 25 | $682.2M | $1.7B | ||
| Q2 25 | $646.7M | $1.7B | ||
| Q1 25 | $662.2M | $1.6B | ||
| Q4 24 | $648.8M | $1.6B | ||
| Q3 24 | $651.6M | $1.6B | ||
| Q2 24 | $644.9M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $33.8M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.5% |
| 资本支出强度资本支出/营收 | 4.9% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROBCPC
| Q1 26 | — | $40.1M | ||
| Q4 25 | $27.6M | $67.3M | ||
| Q3 25 | $34.2M | $65.6M | ||
| Q2 25 | $-7.6M | $47.3M | ||
| Q1 25 | $20.6M | $36.5M | ||
| Q4 24 | $26.4M | $52.3M | ||
| Q3 24 | $8.4M | $51.3M | ||
| Q2 24 | $-6.3M | $45.0M |
自由现金流ATROBCPC
| Q1 26 | — | $33.8M | ||
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — |
自由现金流率ATROBCPC
| Q1 26 | — | 12.5% | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — |
资本支出强度ATROBCPC
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.9% | — |
现金转化率ATROBCPC
| Q1 26 | — | 0.99× | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | -5.81× | 1.23× | ||
| Q1 25 | 2.17× | 0.98× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | -4.08× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
BCPC
暂无分部数据
