vs
ASTRONICS CORP（ATRO）与达尔科技（DIOD）财务数据对比。点击上方公司名可切换其他公司
达尔科技的季度营收约是ASTRONICS CORP的1.6倍（$391.6M vs $240.1M），达尔科技同比增速更快（15.4% vs 15.1%），ASTRONICS CORP自由现金流更多（$15.8M vs $12.4M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
达尔科技是一家全球性半导体制造商，主营分立器件、模拟及混合信号半导体产品的设计、生产与销售，产品广泛应用于汽车、工业、消费电子、计算及通信基础设施等核心领域，服务全球各地客户。
ATRO vs DIOD — 直观对比
营收规模更大
DIOD
是对方的1.6倍
$240.1M
营收增速更快
DIOD
高出0.3%
15.1%
自由现金流更多
ATRO
多$3.4M
$12.4M
两年增速更快
ATRO
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $391.6M |
| 净利润 | — | $10.2M |
| 毛利率 | 33.3% | 31.1% |
| 营业利润率 | 14.8% | 3.4% |
| 净利率 | — | 2.6% |
| 营收同比 | 15.1% | 15.4% |
| 净利润同比 | — | 23.8% |
| 每股收益（稀释后） | $0.82 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRODIOD
| Q4 25 | $240.1M | $391.6M | ||
| Q3 25 | $211.4M | $392.2M | ||
| Q2 25 | $204.7M | $366.2M | ||
| Q1 25 | $205.9M | $332.1M | ||
| Q4 24 | $208.5M | $339.3M | ||
| Q3 24 | $203.7M | $350.1M | ||
| Q2 24 | $198.1M | $319.8M | ||
| Q1 24 | $185.1M | $302.0M |
净利润ATRODIOD
| Q4 25 | — | $10.2M | ||
| Q3 25 | $-11.1M | $14.3M | ||
| Q2 25 | $1.3M | $46.1M | ||
| Q1 25 | $9.5M | $-4.4M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | $-11.7M | $13.7M | ||
| Q2 24 | $1.5M | $8.0M | ||
| Q1 24 | $-3.2M | $14.0M |
毛利率ATRODIOD
| Q4 25 | 33.3% | 31.1% | ||
| Q3 25 | 30.5% | 30.7% | ||
| Q2 25 | 25.8% | 31.5% | ||
| Q1 25 | 29.5% | 31.5% | ||
| Q4 24 | 29.8% | 32.7% | ||
| Q3 24 | 27.1% | 33.7% | ||
| Q2 24 | 28.0% | 33.6% | ||
| Q1 24 | 25.7% | 33.0% |
营业利润率ATRODIOD
| Q4 25 | 14.8% | 3.4% | ||
| Q3 25 | 10.9% | 3.0% | ||
| Q2 25 | 2.3% | 2.6% | ||
| Q1 25 | 6.4% | 0.4% | ||
| Q4 24 | 4.3% | 3.5% | ||
| Q3 24 | 4.1% | 6.2% | ||
| Q2 24 | 3.8% | 1.2% | ||
| Q1 24 | 0.9% | 4.3% |
净利率ATRODIOD
| Q4 25 | — | 2.6% | ||
| Q3 25 | -5.2% | 3.6% | ||
| Q2 25 | 0.6% | 12.6% | ||
| Q1 25 | 4.6% | -1.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | -5.8% | 3.9% | ||
| Q2 24 | 0.8% | 2.5% | ||
| Q1 24 | -1.7% | 4.6% |
每股收益（稀释后）ATRODIOD
| Q4 25 | $0.82 | $0.23 | ||
| Q3 25 | $-0.31 | $0.31 | ||
| Q2 25 | $0.04 | $0.99 | ||
| Q1 25 | $0.26 | $-0.10 | ||
| Q4 24 | $-0.07 | $0.18 | ||
| Q3 24 | $-0.34 | $0.30 | ||
| Q2 24 | $0.04 | $0.17 | ||
| Q1 24 | $-0.09 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $377.0M |
| 总债务越低越好 | — | $25.7M |
| 股东权益账面价值 | $140.1M | $1.9B |
| 总资产 | $706.7M | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资ATRODIOD
| Q4 25 | $18.2M | $377.0M | ||
| Q3 25 | $13.5M | $386.4M | ||
| Q2 25 | $13.5M | $327.3M | ||
| Q1 25 | $24.8M | $343.9M | ||
| Q4 24 | $9.3M | $316.1M | ||
| Q3 24 | $5.2M | $319.3M | ||
| Q2 24 | $2.9M | $273.9M | ||
| Q1 24 | $5.3M | $276.0M |
总债务ATRODIOD
| Q4 25 | — | $25.7M | ||
| Q3 25 | — | $24.9M | ||
| Q2 25 | — | $26.4M | ||
| Q1 25 | — | $20.5M | ||
| Q4 24 | — | $20.7M | ||
| Q3 24 | — | $22.2M | ||
| Q2 24 | — | $20.3M | ||
| Q1 24 | — | $20.9M |
股东权益ATRODIOD
| Q4 25 | $140.1M | $1.9B | ||
| Q3 25 | $108.9M | $1.9B | ||
| Q2 25 | $271.6M | $1.9B | ||
| Q1 25 | $266.8M | $1.8B | ||
| Q4 24 | $256.1M | $1.8B | ||
| Q3 24 | $249.2M | $1.8B | ||
| Q2 24 | $257.9M | $1.8B | ||
| Q1 24 | $251.7M | $1.7B |
总资产ATRODIOD
| Q4 25 | $706.7M | $2.4B | ||
| Q3 25 | $682.2M | $2.5B | ||
| Q2 25 | $646.7M | $2.5B | ||
| Q1 25 | $662.2M | $2.4B | ||
| Q4 24 | $648.8M | $2.4B | ||
| Q3 24 | $651.6M | $2.4B | ||
| Q2 24 | $644.9M | $2.4B | ||
| Q1 24 | $630.0M | $2.4B |
负债/权益比ATRODIOD
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $38.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $12.4M |
| 自由现金流率自由现金流/营收 | 6.6% | 3.2% |
| 资本支出强度资本支出/营收 | 4.9% | 6.6% |
| 现金转化率经营现金流/净利润 | — | 3.74× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $137.2M |
8季度趋势，按日历期对齐
经营现金流ATRODIOD
| Q4 25 | $27.6M | $38.1M | ||
| Q3 25 | $34.2M | $79.1M | ||
| Q2 25 | $-7.6M | $41.5M | ||
| Q1 25 | $20.6M | $56.7M | ||
| Q4 24 | $26.4M | $81.8M | ||
| Q3 24 | $8.4M | $54.4M | ||
| Q2 24 | $-6.3M | $14.4M | ||
| Q1 24 | $2.0M | $-31.1M |
自由现金流ATRODIOD
| Q4 25 | $15.8M | $12.4M | ||
| Q3 25 | $21.0M | $62.8M | ||
| Q2 25 | $-12.2M | $21.1M | ||
| Q1 25 | $18.5M | $40.8M | ||
| Q4 24 | $23.2M | $62.1M | ||
| Q3 24 | $6.5M | $39.4M | ||
| Q2 24 | $-8.1M | $-3.5M | ||
| Q1 24 | $439.0K | $-51.5M |
自由现金流率ATRODIOD
| Q4 25 | 6.6% | 3.2% | ||
| Q3 25 | 9.9% | 16.0% | ||
| Q2 25 | -6.0% | 5.8% | ||
| Q1 25 | 9.0% | 12.3% | ||
| Q4 24 | 11.1% | 18.3% | ||
| Q3 24 | 3.2% | 11.2% | ||
| Q2 24 | -4.1% | -1.1% | ||
| Q1 24 | 0.2% | -17.1% |
资本支出强度ATRODIOD
| Q4 25 | 4.9% | 6.6% | ||
| Q3 25 | 6.2% | 4.2% | ||
| Q2 25 | 2.2% | 5.6% | ||
| Q1 25 | 1.0% | 4.8% | ||
| Q4 24 | 1.5% | 5.8% | ||
| Q3 24 | 0.9% | 4.3% | ||
| Q2 24 | 0.9% | 5.6% | ||
| Q1 24 | 0.9% | 6.7% |
现金转化率ATRODIOD
| Q4 25 | — | 3.74× | ||
| Q3 25 | — | 5.54× | ||
| Q2 25 | -5.81× | 0.90× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | 9.93× | ||
| Q3 24 | — | 3.95× | ||
| Q2 24 | -4.08× | 1.80× | ||
| Q1 24 | — | -2.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
