vs
ASTRONICS CORP（ATRO）与DigitalOcean Holdings, Inc.（DOCN）财务数据对比。点击上方公司名可切换其他公司
DigitalOcean Holdings, Inc.的季度营收约是ASTRONICS CORP的1.0倍（$242.4M vs $240.1M），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs 15.1%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $15.8M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
ATRO vs DOCN — 直观对比
营收规模更大
DOCN
是对方的1.0倍
$240.1M
营收增速更快
DOCN
高出3.2%
15.1%
自由现金流更多
DOCN
多$15.3M
$15.8M
两年增速更快
DOCN
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $242.4M |
| 净利润 | — | $25.7M |
| 毛利率 | 33.3% | 58.7% |
| 营业利润率 | 14.8% | 16.0% |
| 净利率 | — | 10.6% |
| 营收同比 | 15.1% | 18.3% |
| 净利润同比 | — | 40.5% |
| 每股收益（稀释后） | $0.82 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRODOCN
| Q4 25 | $240.1M | $242.4M | ||
| Q3 25 | $211.4M | $229.6M | ||
| Q2 25 | $204.7M | $218.7M | ||
| Q1 25 | $205.9M | $210.7M | ||
| Q4 24 | $208.5M | $204.9M | ||
| Q3 24 | $203.7M | $198.5M | ||
| Q2 24 | $198.1M | $192.5M | ||
| Q1 24 | $185.1M | $184.7M |
净利润ATRODOCN
| Q4 25 | — | $25.7M | ||
| Q3 25 | $-11.1M | $158.4M | ||
| Q2 25 | $1.3M | $37.0M | ||
| Q1 25 | $9.5M | $38.2M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | $-11.7M | $32.9M | ||
| Q2 24 | $1.5M | $19.1M | ||
| Q1 24 | $-3.2M | $14.1M |
毛利率ATRODOCN
| Q4 25 | 33.3% | 58.7% | ||
| Q3 25 | 30.5% | 59.6% | ||
| Q2 25 | 25.8% | 59.9% | ||
| Q1 25 | 29.5% | 61.4% | ||
| Q4 24 | 29.8% | 57.1% | ||
| Q3 24 | 27.1% | 60.2% | ||
| Q2 24 | 28.0% | 61.0% | ||
| Q1 24 | 25.7% | 60.7% |
营业利润率ATRODOCN
| Q4 25 | 14.8% | 16.0% | ||
| Q3 25 | 10.9% | 19.6% | ||
| Q2 25 | 2.3% | 16.3% | ||
| Q1 25 | 6.4% | 17.9% | ||
| Q4 24 | 4.3% | 15.9% | ||
| Q3 24 | 4.1% | 12.4% | ||
| Q2 24 | 3.8% | 11.6% | ||
| Q1 24 | 0.9% | 6.2% |
净利率ATRODOCN
| Q4 25 | — | 10.6% | ||
| Q3 25 | -5.2% | 69.0% | ||
| Q2 25 | 0.6% | 16.9% | ||
| Q1 25 | 4.6% | 18.1% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | -5.8% | 16.6% | ||
| Q2 24 | 0.8% | 9.9% | ||
| Q1 24 | -1.7% | 7.7% |
每股收益（稀释后）ATRODOCN
| Q4 25 | $0.82 | $0.23 | ||
| Q3 25 | $-0.31 | $1.51 | ||
| Q2 25 | $0.04 | $0.39 | ||
| Q1 25 | $0.26 | $0.39 | ||
| Q4 24 | $-0.07 | $0.21 | ||
| Q3 24 | $-0.34 | $0.33 | ||
| Q2 24 | $0.04 | $0.20 | ||
| Q1 24 | $-0.09 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $254.5M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $140.1M | $-28.7M |
| 总资产 | $706.7M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRODOCN
| Q4 25 | $18.2M | $254.5M | ||
| Q3 25 | $13.5M | $236.6M | ||
| Q2 25 | $13.5M | $387.7M | ||
| Q1 25 | $24.8M | $360.4M | ||
| Q4 24 | $9.3M | $428.4M | ||
| Q3 24 | $5.2M | $439.9M | ||
| Q2 24 | $2.9M | $443.1M | ||
| Q1 24 | $5.3M | $419.1M |
总债务ATRODOCN
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATRODOCN
| Q4 25 | $140.1M | $-28.7M | ||
| Q3 25 | $108.9M | $-69.6M | ||
| Q2 25 | $271.6M | $-175.2M | ||
| Q1 25 | $266.8M | $-210.7M | ||
| Q4 24 | $256.1M | $-203.0M | ||
| Q3 24 | $249.2M | $-211.7M | ||
| Q2 24 | $257.9M | $-253.8M | ||
| Q1 24 | $251.7M | $-286.1M |
总资产ATRODOCN
| Q4 25 | $706.7M | $1.8B | ||
| Q3 25 | $682.2M | $1.7B | ||
| Q2 25 | $646.7M | $1.7B | ||
| Q1 25 | $662.2M | $1.6B | ||
| Q4 24 | $648.8M | $1.6B | ||
| Q3 24 | $651.6M | $1.5B | ||
| Q2 24 | $644.9M | $1.5B | ||
| Q1 24 | $630.0M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $57.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $31.1M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.8% |
| 资本支出强度资本支出/营收 | 4.9% | 10.8% |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $180.5M |
8季度趋势，按日历期对齐
经营现金流ATRODOCN
| Q4 25 | $27.6M | $57.3M | ||
| Q3 25 | $34.2M | $95.8M | ||
| Q2 25 | $-7.6M | $92.4M | ||
| Q1 25 | $20.6M | $64.1M | ||
| Q4 24 | $26.4M | $71.3M | ||
| Q3 24 | $8.4M | $73.4M | ||
| Q2 24 | $-6.3M | $71.3M | ||
| Q1 24 | $2.0M | $66.7M |
自由现金流ATRODOCN
| Q4 25 | $15.8M | $31.1M | ||
| Q3 25 | $21.0M | $88.0M | ||
| Q2 25 | $-12.2M | $59.3M | ||
| Q1 25 | $18.5M | $2.1M | ||
| Q4 24 | $23.2M | $26.1M | ||
| Q3 24 | $6.5M | $16.0M | ||
| Q2 24 | $-8.1M | $39.5M | ||
| Q1 24 | $439.0K | $23.0M |
自由现金流率ATRODOCN
| Q4 25 | 6.6% | 12.8% | ||
| Q3 25 | 9.9% | 38.3% | ||
| Q2 25 | -6.0% | 27.1% | ||
| Q1 25 | 9.0% | 1.0% | ||
| Q4 24 | 11.1% | 12.7% | ||
| Q3 24 | 3.2% | 8.1% | ||
| Q2 24 | -4.1% | 20.5% | ||
| Q1 24 | 0.2% | 12.5% |
资本支出强度ATRODOCN
| Q4 25 | 4.9% | 10.8% | ||
| Q3 25 | 6.2% | 3.4% | ||
| Q2 25 | 2.2% | 15.2% | ||
| Q1 25 | 1.0% | 29.4% | ||
| Q4 24 | 1.5% | 22.1% | ||
| Q3 24 | 0.9% | 28.9% | ||
| Q2 24 | 0.9% | 16.6% | ||
| Q1 24 | 0.9% | 23.6% |
现金转化率ATRODOCN
| Q4 25 | — | 2.23× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | -5.81× | 2.50× | ||
| Q1 25 | 2.17× | 1.68× | ||
| Q4 24 | — | 3.91× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | -4.08× | 3.73× | ||
| Q1 24 | — | 4.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
