vs
ASTRONICS CORP（ATRO）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是Doximity, Inc.的1.3倍（$240.1M vs $185.1M），ASTRONICS CORP同比增速更快（15.1% vs 9.8%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
ATRO vs DOCS — 直观对比
营收规模更大
ATRO
是对方的1.3倍
$185.1M
营收增速更快
ATRO
高出5.4%
9.8%
两年增速更快
DOCS
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $185.1M |
| 净利润 | — | $61.6M |
| 毛利率 | 33.3% | 89.9% |
| 营业利润率 | 14.8% | 38.9% |
| 净利率 | — | 33.3% |
| 营收同比 | 15.1% | 9.8% |
| 净利润同比 | — | -18.1% |
| 每股收益（稀释后） | $0.82 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRODOCS
| Q4 25 | $240.1M | $185.1M | ||
| Q3 25 | $211.4M | $168.5M | ||
| Q2 25 | $204.7M | $145.9M | ||
| Q1 25 | $205.9M | $138.3M | ||
| Q4 24 | $208.5M | $168.6M | ||
| Q3 24 | $203.7M | $136.8M | ||
| Q2 24 | $198.1M | $126.7M | ||
| Q1 24 | $185.1M | $118.1M |
净利润ATRODOCS
| Q4 25 | — | $61.6M | ||
| Q3 25 | $-11.1M | $62.1M | ||
| Q2 25 | $1.3M | $53.3M | ||
| Q1 25 | $9.5M | $62.5M | ||
| Q4 24 | — | $75.2M | ||
| Q3 24 | $-11.7M | $44.2M | ||
| Q2 24 | $1.5M | $41.4M | ||
| Q1 24 | $-3.2M | $40.6M |
毛利率ATRODOCS
| Q4 25 | 33.3% | 89.9% | ||
| Q3 25 | 30.5% | 90.3% | ||
| Q2 25 | 25.8% | 89.2% | ||
| Q1 25 | 29.5% | 89.5% | ||
| Q4 24 | 29.8% | 91.6% | ||
| Q3 24 | 27.1% | 90.0% | ||
| Q2 24 | 28.0% | 89.3% | ||
| Q1 24 | 25.7% | 89.4% |
营业利润率ATRODOCS
| Q4 25 | 14.8% | 38.9% | ||
| Q3 25 | 10.9% | 37.8% | ||
| Q2 25 | 2.3% | 37.4% | ||
| Q1 25 | 6.4% | 35.2% | ||
| Q4 24 | 4.3% | 47.4% | ||
| Q3 24 | 4.1% | 38.8% | ||
| Q2 24 | 3.8% | 36.4% | ||
| Q1 24 | 0.9% | 35.5% |
净利率ATRODOCS
| Q4 25 | — | 33.3% | ||
| Q3 25 | -5.2% | 36.8% | ||
| Q2 25 | 0.6% | 36.5% | ||
| Q1 25 | 4.6% | 45.2% | ||
| Q4 24 | — | 44.6% | ||
| Q3 24 | -5.8% | 32.3% | ||
| Q2 24 | 0.8% | 32.7% | ||
| Q1 24 | -1.7% | 34.4% |
每股收益（稀释后）ATRODOCS
| Q4 25 | $0.82 | $0.31 | ||
| Q3 25 | $-0.31 | $0.31 | ||
| Q2 25 | $0.04 | $0.27 | ||
| Q1 25 | $0.26 | $0.31 | ||
| Q4 24 | $-0.07 | $0.37 | ||
| Q3 24 | $-0.34 | $0.22 | ||
| Q2 24 | $0.04 | $0.21 | ||
| Q1 24 | $-0.09 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $979.3M |
| 总资产 | $706.7M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRODOCS
| Q4 25 | $18.2M | $64.8M | ||
| Q3 25 | $13.5M | $169.2M | ||
| Q2 25 | $13.5M | $137.3M | ||
| Q1 25 | $24.8M | $209.6M | ||
| Q4 24 | $9.3M | $165.3M | ||
| Q3 24 | $5.2M | $184.2M | ||
| Q2 24 | $2.9M | $111.4M | ||
| Q1 24 | $5.3M | $96.8M |
股东权益ATRODOCS
| Q4 25 | $140.1M | $979.3M | ||
| Q3 25 | $108.9M | $1.1B | ||
| Q2 25 | $271.6M | $1.0B | ||
| Q1 25 | $266.8M | $1.1B | ||
| Q4 24 | $256.1M | $1.0B | ||
| Q3 24 | $249.2M | $961.2M | ||
| Q2 24 | $257.9M | $913.6M | ||
| Q1 24 | $251.7M | $901.4M |
总资产ATRODOCS
| Q4 25 | $706.7M | $1.2B | ||
| Q3 25 | $682.2M | $1.3B | ||
| Q2 25 | $646.7M | $1.2B | ||
| Q1 25 | $662.2M | $1.3B | ||
| Q4 24 | $648.8M | $1.2B | ||
| Q3 24 | $651.6M | $1.1B | ||
| Q2 24 | $644.9M | $1.1B | ||
| Q1 24 | $630.0M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATRODOCS
| Q4 25 | $27.6M | $60.9M | ||
| Q3 25 | $34.2M | $93.9M | ||
| Q2 25 | $-7.6M | $62.1M | ||
| Q1 25 | $20.6M | $98.5M | ||
| Q4 24 | $26.4M | $65.2M | ||
| Q3 24 | $8.4M | $68.3M | ||
| Q2 24 | $-6.3M | $41.2M | ||
| Q1 24 | $2.0M | $63.9M |
自由现金流ATRODOCS
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $439.0K | — |
自由现金流率ATRODOCS
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 0.2% | — |
资本支出强度ATRODOCS
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | 0.0% | ||
| Q4 24 | 1.5% | 0.0% | ||
| Q3 24 | 0.9% | 0.0% | ||
| Q2 24 | 0.9% | 0.0% | ||
| Q1 24 | 0.9% | 0.0% |
现金转化率ATRODOCS
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | -5.81× | 1.16× | ||
| Q1 25 | 2.17× | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | -4.08× | 1.00× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
