vs
ASTRONICS CORP(ATRO)与Essex Property Trust(ESS)财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是ASTRONICS CORP的2.0倍($479.6M vs $240.1M),ASTRONICS CORP同比增速更快(15.1% vs 5.5%),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs 6.0%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
Essex Property Trust是一家公开上市的房地产投资信托企业,重点布局美国西海岸优质不动产市场,核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业,在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
ATRO vs ESS — 直观对比
营收规模更大
ESS
是对方的2.0倍
$240.1M
营收增速更快
ATRO
高出9.6%
5.5%
两年增速更快
ATRO
近两年复合增速
6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $479.6M |
| 净利润 | — | $85.7M |
| 毛利率 | 33.3% | 70.0% |
| 营业利润率 | 14.8% | 31.7% |
| 净利率 | — | 17.9% |
| 营收同比 | 15.1% | 5.5% |
| 净利润同比 | — | -71.6% |
| 每股收益(稀释后) | $0.82 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
ESS
| Q4 25 | $240.1M | $479.6M | ||
| Q3 25 | $211.4M | $473.3M | ||
| Q2 25 | $204.7M | $469.8M | ||
| Q1 25 | $205.9M | $464.6M | ||
| Q4 24 | $208.5M | $454.5M | ||
| Q3 24 | $203.7M | $450.7M | ||
| Q2 24 | $198.1M | $442.4M | ||
| Q1 24 | $185.1M | $426.9M |
净利润
ATRO
ESS
| Q4 25 | — | $85.7M | ||
| Q3 25 | $-11.1M | $172.7M | ||
| Q2 25 | $1.3M | $231.5M | ||
| Q1 25 | $9.5M | $212.8M | ||
| Q4 24 | — | $301.7M | ||
| Q3 24 | $-11.7M | $125.5M | ||
| Q2 24 | $1.5M | $99.0M | ||
| Q1 24 | $-3.2M | $285.1M |
毛利率
ATRO
ESS
| Q4 25 | 33.3% | 70.0% | ||
| Q3 25 | 30.5% | 69.2% | ||
| Q2 25 | 25.8% | 70.7% | ||
| Q1 25 | 29.5% | 69.6% | ||
| Q4 24 | 29.8% | 70.0% | ||
| Q3 24 | 27.1% | 69.5% | ||
| Q2 24 | 28.0% | 70.8% | ||
| Q1 24 | 25.7% | 69.7% |
营业利润率
ATRO
ESS
| Q4 25 | 14.8% | 31.7% | ||
| Q3 25 | 10.9% | 44.5% | ||
| Q2 25 | 2.3% | 59.5% | ||
| Q1 25 | 6.4% | 55.3% | ||
| Q4 24 | 4.3% | 67.0% | ||
| Q3 24 | 4.1% | 28.6% | ||
| Q2 24 | 3.8% | 31.1% | ||
| Q1 24 | 0.9% | 31.0% |
净利率
ATRO
ESS
| Q4 25 | — | 17.9% | ||
| Q3 25 | -5.2% | 36.5% | ||
| Q2 25 | 0.6% | 49.3% | ||
| Q1 25 | 4.6% | 45.8% | ||
| Q4 24 | — | 66.4% | ||
| Q3 24 | -5.8% | 27.8% | ||
| Q2 24 | 0.8% | 22.4% | ||
| Q1 24 | -1.7% | 66.8% |
每股收益(稀释后)
ATRO
ESS
| Q4 25 | $0.82 | $1.24 | ||
| Q3 25 | $-0.31 | $2.56 | ||
| Q2 25 | $0.04 | $3.44 | ||
| Q1 25 | $0.26 | $3.16 | ||
| Q4 24 | $-0.07 | $4.00 | ||
| Q3 24 | $-0.34 | $1.84 | ||
| Q2 24 | $0.04 | $1.45 | ||
| Q1 24 | $-0.09 | $4.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $76.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $5.5B |
| 总资产 | $706.7M | $13.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
ESS
| Q4 25 | $18.2M | $76.2M | ||
| Q3 25 | $13.5M | $66.0M | ||
| Q2 25 | $13.5M | $58.7M | ||
| Q1 25 | $24.8M | $98.7M | ||
| Q4 24 | $9.3M | $66.8M | ||
| Q3 24 | $5.2M | $71.3M | ||
| Q2 24 | $2.9M | $55.2M | ||
| Q1 24 | $5.3M | $499.0M |
总债务
ATRO
ESS
| Q4 25 | — | — | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.2B | ||
| Q1 24 | — | $6.6B |
股东权益
ATRO
ESS
| Q4 25 | $140.1M | $5.5B | ||
| Q3 25 | $108.9M | $5.6B | ||
| Q2 25 | $271.6M | $5.6B | ||
| Q1 25 | $266.8M | $5.6B | ||
| Q4 24 | $256.1M | $5.5B | ||
| Q3 24 | $249.2M | $5.4B | ||
| Q2 24 | $257.9M | $5.5B | ||
| Q1 24 | $251.7M | $5.5B |
总资产
ATRO
ESS
| Q4 25 | $706.7M | $13.2B | ||
| Q3 25 | $682.2M | $13.2B | ||
| Q2 25 | $646.7M | $13.2B | ||
| Q1 25 | $662.2M | $13.2B | ||
| Q4 24 | $648.8M | $12.9B | ||
| Q3 24 | $651.6M | $12.6B | ||
| Q2 24 | $644.9M | $12.5B | ||
| Q1 24 | $630.0M | $12.9B |
负债/权益比
ATRO
ESS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | 1.22× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | 12.53× |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势,按日历期对齐
经营现金流
ATRO
ESS
| Q4 25 | $27.6M | $1.1B | ||
| Q3 25 | $34.2M | $342.6M | ||
| Q2 25 | $-7.6M | $216.1M | ||
| Q1 25 | $20.6M | $281.5M | ||
| Q4 24 | $26.4M | $1.1B | ||
| Q3 24 | $8.4M | $316.2M | ||
| Q2 24 | $-6.3M | $218.9M | ||
| Q1 24 | $2.0M | $314.9M |
自由现金流
ATRO
ESS
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | — | ||
| Q2 24 | $-8.1M | — | ||
| Q1 24 | $439.0K | — |
自由现金流率
ATRO
ESS
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | -4.1% | — | ||
| Q1 24 | 0.2% | — |
资本支出强度
ATRO
ESS
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.9% | — |
现金转化率
ATRO
ESS
| Q4 25 | — | 12.53× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | -5.81× | 0.93× | ||
| Q1 25 | 2.17× | 1.32× | ||
| Q4 24 | — | 3.54× | ||
| Q3 24 | — | 2.52× | ||
| Q2 24 | -4.08× | 2.21× | ||
| Q1 24 | — | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
ESS
暂无分部数据