vs
ASTRONICS CORP（ATRO）与EverCommerce Inc.（EVCM）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是EverCommerce Inc.的1.6倍（$240.1M vs $151.2M），ASTRONICS CORP同比增速更快（15.1% vs 5.2%），EverCommerce Inc.自由现金流更多（$21.0M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 4.7%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
EverCommerce Inc.是面向服务类中小企业的领先集成SaaS解决方案提供商，核心市场覆盖北美及部分全球区域，产品线包含业务管理、支付处理、客户互动、营销工具等，服务家庭服务、健康康养、健身等多个细分领域。
ATRO vs EVCM — 直观对比
营收规模更大
ATRO
是对方的1.6倍
$151.2M
营收增速更快
ATRO
高出9.9%
5.2%
自由现金流更多
EVCM
多$5.2M
$15.8M
两年增速更快
ATRO
近两年复合增速
4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $151.2M |
| 净利润 | — | $6.0M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 8.8% |
| 净利率 | — | 4.0% |
| 营收同比 | 15.1% | 5.2% |
| 净利润同比 | — | 149.4% |
| 每股收益（稀释后） | $0.82 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROEVCM
| Q4 25 | $240.1M | $151.2M | ||
| Q3 25 | $211.4M | $147.5M | ||
| Q2 25 | $204.7M | $148.0M | ||
| Q1 25 | $205.9M | $142.3M | ||
| Q4 24 | $208.5M | $143.7M | ||
| Q3 24 | $203.7M | $140.1M | ||
| Q2 24 | $198.1M | $140.5M | ||
| Q1 24 | $185.1M | $137.9M |
净利润ATROEVCM
| Q4 25 | — | $6.0M | ||
| Q3 25 | $-11.1M | $11.1M | ||
| Q2 25 | $1.3M | $8.2M | ||
| Q1 25 | $9.5M | $-7.7M | ||
| Q4 24 | — | $-12.2M | ||
| Q3 24 | $-11.7M | $-9.2M | ||
| Q2 24 | $1.5M | $-3.4M | ||
| Q1 24 | $-3.2M | $-16.3M |
毛利率ATROEVCM
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROEVCM
| Q4 25 | 14.8% | 8.8% | ||
| Q3 25 | 10.9% | 10.8% | ||
| Q2 25 | 2.3% | 10.7% | ||
| Q1 25 | 6.4% | 10.0% | ||
| Q4 24 | 4.3% | 8.8% | ||
| Q3 24 | 4.1% | 7.2% | ||
| Q2 24 | 3.8% | 5.5% | ||
| Q1 24 | 0.9% | -3.1% |
净利率ATROEVCM
| Q4 25 | — | 4.0% | ||
| Q3 25 | -5.2% | 7.5% | ||
| Q2 25 | 0.6% | 5.5% | ||
| Q1 25 | 4.6% | -5.4% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | -5.8% | -6.5% | ||
| Q2 24 | 0.8% | -2.4% | ||
| Q1 24 | -1.7% | -11.8% |
每股收益（稀释后）ATROEVCM
| Q4 25 | $0.82 | $0.04 | ||
| Q3 25 | $-0.31 | $0.06 | ||
| Q2 25 | $0.04 | $0.04 | ||
| Q1 25 | $0.26 | $-0.04 | ||
| Q4 24 | $-0.07 | $-0.06 | ||
| Q3 24 | $-0.34 | $-0.05 | ||
| Q2 24 | $0.04 | $-0.02 | ||
| Q1 24 | $-0.09 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $129.7M |
| 总债务越低越好 | — | $523.4M |
| 股东权益账面价值 | $140.1M | $716.9M |
| 总资产 | $706.7M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.73× |
8季度趋势，按日历期对齐
现金及短期投资ATROEVCM
| Q4 25 | $18.2M | $129.7M | ||
| Q3 25 | $13.5M | $106.9M | ||
| Q2 25 | $13.5M | $151.1M | ||
| Q1 25 | $24.8M | $148.4M | ||
| Q4 24 | $9.3M | $135.8M | ||
| Q3 24 | $5.2M | $101.6M | ||
| Q2 24 | $2.9M | $86.7M | ||
| Q1 24 | $5.3M | $90.0M |
总债务ATROEVCM
| Q4 25 | — | $523.4M | ||
| Q3 25 | — | $524.6M | ||
| Q2 25 | — | $525.8M | ||
| Q1 25 | — | $526.9M | ||
| Q4 24 | — | $527.9M | ||
| Q3 24 | — | $529.0M | ||
| Q2 24 | — | $530.1M | ||
| Q1 24 | — | $531.1M |
股东权益ATROEVCM
| Q4 25 | $140.1M | $716.9M | ||
| Q3 25 | $108.9M | $728.5M | ||
| Q2 25 | $271.6M | $744.0M | ||
| Q1 25 | $266.8M | $739.6M | ||
| Q4 24 | $256.1M | $750.8M | ||
| Q3 24 | $249.2M | $770.7M | ||
| Q2 24 | $257.9M | $784.1M | ||
| Q1 24 | $251.7M | $800.7M |
总资产ATROEVCM
| Q4 25 | $706.7M | $1.4B | ||
| Q3 25 | $682.2M | $1.4B | ||
| Q2 25 | $646.7M | $1.4B | ||
| Q1 25 | $662.2M | $1.4B | ||
| Q4 24 | $648.8M | $1.4B | ||
| Q3 24 | $651.6M | $1.5B | ||
| Q2 24 | $644.9M | $1.5B | ||
| Q1 24 | $630.0M | $1.5B |
负债/权益比ATROEVCM
| Q4 25 | — | 0.73× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $21.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $21.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 13.9% |
| 资本支出强度资本支出/营收 | 4.9% | 0.2% |
| 现金转化率经营现金流/净利润 | — | 3.52× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $109.2M |
8季度趋势，按日历期对齐
经营现金流ATROEVCM
| Q4 25 | $27.6M | $21.3M | ||
| Q3 25 | $34.2M | $32.5M | ||
| Q2 25 | $-7.6M | $27.0M | ||
| Q1 25 | $20.6M | $30.7M | ||
| Q4 24 | $26.4M | $48.4M | ||
| Q3 24 | $8.4M | $27.5M | ||
| Q2 24 | $-6.3M | $23.9M | ||
| Q1 24 | $2.0M | $13.3M |
自由现金流ATROEVCM
| Q4 25 | $15.8M | $21.0M | ||
| Q3 25 | $21.0M | $31.6M | ||
| Q2 25 | $-12.2M | $26.5M | ||
| Q1 25 | $18.5M | $30.2M | ||
| Q4 24 | $23.2M | $48.2M | ||
| Q3 24 | $6.5M | $27.4M | ||
| Q2 24 | $-8.1M | $23.3M | ||
| Q1 24 | $439.0K | $12.9M |
自由现金流率ATROEVCM
| Q4 25 | 6.6% | 13.9% | ||
| Q3 25 | 9.9% | 21.4% | ||
| Q2 25 | -6.0% | 17.9% | ||
| Q1 25 | 9.0% | 21.2% | ||
| Q4 24 | 11.1% | 33.5% | ||
| Q3 24 | 3.2% | 19.5% | ||
| Q2 24 | -4.1% | 16.6% | ||
| Q1 24 | 0.2% | 9.4% |
资本支出强度ATROEVCM
| Q4 25 | 4.9% | 0.2% | ||
| Q3 25 | 6.2% | 0.6% | ||
| Q2 25 | 2.2% | 0.3% | ||
| Q1 25 | 1.0% | 0.3% | ||
| Q4 24 | 1.5% | 0.2% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 0.9% | 0.5% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率ATROEVCM
| Q4 25 | — | 3.52× | ||
| Q3 25 | — | 2.93× | ||
| Q2 25 | -5.81× | 3.31× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
EVCM
| Transferred Over Time | $146.4M | 97% |
| Transferred At Point In Time | $4.8M | 3% |
