vs
ASTRONICS CORP(ATRO)与1 800 FLOWERS COM INC(FLWS)财务数据对比。点击上方公司名可切换其他公司
1 800 FLOWERS COM INC的季度营收约是ASTRONICS CORP的1.2倍($293.0M vs $240.1M),ASTRONICS CORP同比增速更快(15.1% vs -11.6%),1 800 FLOWERS COM INC自由现金流更多($20.0M vs $15.8M),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs -12.1%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
1 800 FLOWERS COM INC是美国知名的全渠道鲜花礼品零售企业,主营鲜花花束、礼品篮、美食礼盒、定制礼物及家居装饰品,服务北美地区个人及企业客户,覆盖节日、生日、纪念日等各类送礼场景。
ATRO vs FLWS — 直观对比
营收规模更大
FLWS
是对方的1.2倍
$240.1M
营收增速更快
ATRO
高出26.7%
-11.6%
自由现金流更多
FLWS
多$4.2M
$15.8M
两年增速更快
ATRO
近两年复合增速
-12.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $293.0M |
| 净利润 | — | $-100.1M |
| 毛利率 | 33.3% | 33.2% |
| 营业利润率 | 14.8% | 34.5% |
| 净利率 | — | -34.1% |
| 营收同比 | 15.1% | -11.6% |
| 净利润同比 | — | 44.3% |
| 每股收益(稀释后) | $0.82 | $-1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
FLWS
| Q1 26 | — | $293.0M | ||
| Q4 25 | $240.1M | $702.2M | ||
| Q3 25 | $211.4M | $215.2M | ||
| Q2 25 | $204.7M | $336.6M | ||
| Q1 25 | $205.9M | $331.5M | ||
| Q4 24 | $208.5M | $775.5M | ||
| Q3 24 | $203.7M | $242.1M | ||
| Q2 24 | $198.1M | — |
净利润
ATRO
FLWS
| Q1 26 | — | $-100.1M | ||
| Q4 25 | — | $70.6M | ||
| Q3 25 | $-11.1M | $-53.0M | ||
| Q2 25 | $1.3M | $-51.9M | ||
| Q1 25 | $9.5M | $-178.2M | ||
| Q4 24 | — | $64.3M | ||
| Q3 24 | $-11.7M | $-34.2M | ||
| Q2 24 | $1.5M | — |
毛利率
ATRO
FLWS
| Q1 26 | — | 33.2% | ||
| Q4 25 | 33.3% | 42.1% | ||
| Q3 25 | 30.5% | 35.7% | ||
| Q2 25 | 25.8% | 35.5% | ||
| Q1 25 | 29.5% | 31.7% | ||
| Q4 24 | 29.8% | 43.3% | ||
| Q3 24 | 27.1% | 38.1% | ||
| Q2 24 | 28.0% | — |
营业利润率
ATRO
FLWS
| Q1 26 | — | 34.5% | ||
| Q4 25 | 14.8% | 10.6% | ||
| Q3 25 | 10.9% | -23.5% | ||
| Q2 25 | 2.3% | -16.5% | ||
| Q1 25 | 6.4% | -58.4% | ||
| Q4 24 | 4.3% | 11.7% | ||
| Q3 24 | 4.1% | -19.4% | ||
| Q2 24 | 3.8% | — |
净利率
ATRO
FLWS
| Q1 26 | — | -34.1% | ||
| Q4 25 | — | 10.0% | ||
| Q3 25 | -5.2% | -24.6% | ||
| Q2 25 | 0.6% | -15.4% | ||
| Q1 25 | 4.6% | -53.8% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | -5.8% | -14.1% | ||
| Q2 24 | 0.8% | — |
每股收益(稀释后)
ATRO
FLWS
| Q1 26 | — | $-1.56 | ||
| Q4 25 | $0.82 | $1.10 | ||
| Q3 25 | $-0.31 | $-0.83 | ||
| Q2 25 | $0.04 | $-0.80 | ||
| Q1 25 | $0.26 | $-2.80 | ||
| Q4 24 | $-0.07 | $1.00 | ||
| Q3 24 | $-0.34 | $-0.53 | ||
| Q2 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $50.7M |
| 总债务越低越好 | — | $24.0M |
| 股东权益账面价值 | $140.1M | $192.5M |
| 总资产 | $706.7M | $679.9M |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
FLWS
| Q1 26 | — | $50.7M | ||
| Q4 25 | $18.2M | $193.3M | ||
| Q3 25 | $13.5M | $7.7M | ||
| Q2 25 | $13.5M | $46.5M | ||
| Q1 25 | $24.8M | $84.7M | ||
| Q4 24 | $9.3M | $247.2M | ||
| Q3 24 | $5.2M | $8.4M | ||
| Q2 24 | $2.9M | — |
总债务
ATRO
FLWS
| Q1 26 | — | $24.0M | ||
| Q4 25 | — | $123.5M | ||
| Q3 25 | — | $128.9M | ||
| Q2 25 | — | $134.8M | ||
| Q1 25 | — | $142.3M | ||
| Q4 24 | — | $157.5M | ||
| Q3 24 | — | $172.3M | ||
| Q2 24 | — | — |
股东权益
ATRO
FLWS
| Q1 26 | — | $192.5M | ||
| Q4 25 | $140.1M | $289.7M | ||
| Q3 25 | $108.9M | $217.5M | ||
| Q2 25 | $271.6M | $268.3M | ||
| Q1 25 | $266.8M | $317.7M | ||
| Q4 24 | $256.1M | $495.1M | ||
| Q3 24 | $249.2M | $433.4M | ||
| Q2 24 | $257.9M | — |
总资产
ATRO
FLWS
| Q1 26 | — | $679.9M | ||
| Q4 25 | $706.7M | $893.1M | ||
| Q3 25 | $682.2M | $840.5M | ||
| Q2 25 | $646.7M | $772.6M | ||
| Q1 25 | $662.2M | $806.2M | ||
| Q4 24 | $648.8M | $1.1B | ||
| Q3 24 | $651.6M | $1.0B | ||
| Q2 24 | $644.9M | — |
负债/权益比
ATRO
FLWS
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | $42.9M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $20.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 6.8% |
| 资本支出强度资本支出/营收 | 4.9% | 7.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $140.5M |
8季度趋势,按日历期对齐
经营现金流
ATRO
FLWS
| Q1 26 | — | $42.9M | ||
| Q4 25 | $27.6M | $309.9M | ||
| Q3 25 | $34.2M | $-139.0M | ||
| Q2 25 | $-7.6M | $-27.1M | ||
| Q1 25 | $20.6M | $-150.6M | ||
| Q4 24 | $26.4M | $328.5M | ||
| Q3 24 | $8.4M | $-177.2M | ||
| Q2 24 | $-6.3M | — |
自由现金流
ATRO
FLWS
| Q1 26 | — | $20.0M | ||
| Q4 25 | $15.8M | $302.2M | ||
| Q3 25 | $21.0M | $-145.6M | ||
| Q2 25 | $-12.2M | $-36.1M | ||
| Q1 25 | $18.5M | $-160.0M | ||
| Q4 24 | $23.2M | $317.6M | ||
| Q3 24 | $6.5M | $-189.3M | ||
| Q2 24 | $-8.1M | — |
自由现金流率
ATRO
FLWS
| Q1 26 | — | 6.8% | ||
| Q4 25 | 6.6% | 43.0% | ||
| Q3 25 | 9.9% | -67.7% | ||
| Q2 25 | -6.0% | -10.7% | ||
| Q1 25 | 9.0% | -48.3% | ||
| Q4 24 | 11.1% | 41.0% | ||
| Q3 24 | 3.2% | -78.2% | ||
| Q2 24 | -4.1% | — |
资本支出强度
ATRO
FLWS
| Q1 26 | — | 7.8% | ||
| Q4 25 | 4.9% | 1.1% | ||
| Q3 25 | 6.2% | 3.1% | ||
| Q2 25 | 2.2% | 2.7% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 1.5% | 1.4% | ||
| Q3 24 | 0.9% | 5.0% | ||
| Q2 24 | 0.9% | — |
现金转化率
ATRO
FLWS
| Q1 26 | — | — | ||
| Q4 25 | — | 4.39× | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | 5.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FLWS
| Consumer Floral & Gifts | $159.4M | 54% |
| Gourmet Foods & Gift Baskets | $106.9M | 36% |
| BloomNet | $26.9M | 9% |
| Corporate | $50.0K | 0% |