vs
ASTRONICS CORP（ATRO）与化石集团（FOSL）财务数据对比。点击上方公司名可切换其他公司
化石集团的季度营收约是ASTRONICS CORP的1.1倍（$270.2M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -21.1%），ASTRONICS CORP自由现金流更多（$15.8M vs $-22.5M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -11.4%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
化石集团是1984年成立的美国时尚设计制造企业，总部位于得克萨斯州理查森。集团旗下拥有Fossil、Relic、Michele Watch、Skagen、Zodiac Watches等多个品牌，同时也为宝马、彪马、阿玛尼、迈克高仕、DKNY等多个知名品牌代工生产授权配饰。
ATRO vs FOSL — 直观对比
营收规模更大
FOSL
是对方的1.1倍
$240.1M
营收增速更快
ATRO
高出36.2%
-21.1%
自由现金流更多
ATRO
多$38.3M
$-22.5M
两年增速更快
ATRO
近两年复合增速
-11.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $270.2M |
| 净利润 | — | $-40.0M |
| 毛利率 | 33.3% | 49.0% |
| 营业利润率 | 14.8% | -8.0% |
| 净利率 | — | -14.8% |
| 营收同比 | 15.1% | -21.1% |
| 净利润同比 | — | -257.8% |
| 每股收益（稀释后） | $0.82 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROFOSL
| Q4 25 | $240.1M | $270.2M | ||
| Q3 25 | $211.4M | $220.4M | ||
| Q2 25 | $204.7M | $233.3M | ||
| Q1 25 | $205.9M | — | ||
| Q4 24 | $208.5M | $342.3M | ||
| Q3 24 | $203.7M | $287.8M | ||
| Q2 24 | $198.1M | $260.0M | ||
| Q1 24 | $185.1M | $254.9M |
净利润ATROFOSL
| Q4 25 | — | $-40.0M | ||
| Q3 25 | $-11.1M | $-2.1M | ||
| Q2 25 | $1.3M | $-17.9M | ||
| Q1 25 | $9.5M | — | ||
| Q4 24 | — | $-11.2M | ||
| Q3 24 | $-11.7M | $-31.9M | ||
| Q2 24 | $1.5M | $-38.8M | ||
| Q1 24 | $-3.2M | $-24.3M |
毛利率ATROFOSL
| Q4 25 | 33.3% | 49.0% | ||
| Q3 25 | 30.5% | 57.5% | ||
| Q2 25 | 25.8% | 61.3% | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | 53.9% | ||
| Q3 24 | 27.1% | 49.4% | ||
| Q2 24 | 28.0% | 52.6% | ||
| Q1 24 | 25.7% | 52.4% |
营业利润率ATROFOSL
| Q4 25 | 14.8% | -8.0% | ||
| Q3 25 | 10.9% | 3.9% | ||
| Q2 25 | 2.3% | -2.9% | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 4.3% | -4.8% | ||
| Q3 24 | 4.1% | -8.5% | ||
| Q2 24 | 3.8% | -13.1% | ||
| Q1 24 | 0.9% | -11.5% |
净利率ATROFOSL
| Q4 25 | — | -14.8% | ||
| Q3 25 | -5.2% | -1.0% | ||
| Q2 25 | 0.6% | -7.7% | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | -5.8% | -11.1% | ||
| Q2 24 | 0.8% | -14.9% | ||
| Q1 24 | -1.7% | -9.5% |
每股收益（稀释后）ATROFOSL
| Q4 25 | $0.82 | $-0.76 | ||
| Q3 25 | $-0.31 | $-0.04 | ||
| Q2 25 | $0.04 | $-0.33 | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | $-0.15 | ||
| Q3 24 | $-0.34 | $-0.60 | ||
| Q2 24 | $0.04 | $-0.73 | ||
| Q1 24 | $-0.09 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $79.2M |
| 总债务越低越好 | — | $169.1M |
| 股东权益账面价值 | $140.1M | $112.6M |
| 总资产 | $706.7M | $701.0M |
| 负债/权益比越低杠杆越低 | — | 1.50× |
8季度趋势，按日历期对齐
现金及短期投资ATROFOSL
| Q4 25 | $18.2M | $79.2M | ||
| Q3 25 | $13.5M | $109.9M | ||
| Q2 25 | $13.5M | $78.3M | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | $123.6M | ||
| Q3 24 | $5.2M | $106.3M | ||
| Q2 24 | $2.9M | $104.9M | ||
| Q1 24 | $5.3M | $112.9M |
总债务ATROFOSL
| Q4 25 | — | $169.1M | ||
| Q3 25 | — | $165.6M | ||
| Q2 25 | — | $167.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $162.7M | ||
| Q3 24 | — | $173.4M | ||
| Q2 24 | — | $156.5M | ||
| Q1 24 | — | $202.9M |
股东权益ATROFOSL
| Q4 25 | $140.1M | $112.6M | ||
| Q3 25 | $108.9M | $150.3M | ||
| Q2 25 | $271.6M | $140.6M | ||
| Q1 25 | $266.8M | — | ||
| Q4 24 | $256.1M | $148.7M | ||
| Q3 24 | $249.2M | $164.4M | ||
| Q2 24 | $257.9M | $189.6M | ||
| Q1 24 | $251.7M | $229.1M |
总资产ATROFOSL
| Q4 25 | $706.7M | $701.0M | ||
| Q3 25 | $682.2M | $704.5M | ||
| Q2 25 | $646.7M | $686.0M | ||
| Q1 25 | $662.2M | — | ||
| Q4 24 | $648.8M | $763.6M | ||
| Q3 24 | $651.6M | $812.4M | ||
| Q2 24 | $644.9M | $785.7M | ||
| Q1 24 | $630.0M | $891.0M |
负债/权益比ATROFOSL
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.19× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.06× | ||
| Q2 24 | — | 0.83× | ||
| Q1 24 | — | 0.89× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-22.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-22.5M |
| 自由现金流率自由现金流/营收 | 6.6% | -8.3% |
| 资本支出强度资本支出/营收 | 4.9% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-46.0M |
8季度趋势，按日历期对齐
经营现金流ATROFOSL
| Q4 25 | $27.6M | $-22.2M | ||
| Q3 25 | $34.2M | $9.4M | ||
| Q2 25 | $-7.6M | $-60.4M | ||
| Q1 25 | $20.6M | — | ||
| Q4 24 | $26.4M | $30.5M | ||
| Q3 24 | $8.4M | $-22.8M | ||
| Q2 24 | $-6.3M | $38.4M | ||
| Q1 24 | $2.0M | $622.0K |
自由现金流ATROFOSL
| Q4 25 | $15.8M | $-22.5M | ||
| Q3 25 | $21.0M | $8.6M | ||
| Q2 25 | $-12.2M | $-60.6M | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | $28.5M | ||
| Q3 24 | $6.5M | $-24.1M | ||
| Q2 24 | $-8.1M | $36.6M | ||
| Q1 24 | $439.0K | $-1.1M |
自由现金流率ATROFOSL
| Q4 25 | 6.6% | -8.3% | ||
| Q3 25 | 9.9% | 3.9% | ||
| Q2 25 | -6.0% | -26.0% | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | 8.3% | ||
| Q3 24 | 3.2% | -8.4% | ||
| Q2 24 | -4.1% | 14.1% | ||
| Q1 24 | 0.2% | -0.4% |
资本支出强度ATROFOSL
| Q4 25 | 4.9% | 0.1% | ||
| Q3 25 | 6.2% | 0.4% | ||
| Q2 25 | 2.2% | 0.1% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 1.5% | 0.6% | ||
| Q3 24 | 0.9% | 0.4% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 0.9% | 0.7% |
现金转化率ATROFOSL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FOSL
| Transferred At Point In Time | $109.7M | 41% |
| Traditional Watches | $91.3M | 34% |
| Other | $50.8M | 19% |
| Leathers | $9.5M | 4% |
| Jewelry | $4.0M | 1% |
| Smartwatches | $3.3M | 1% |
| Products Other | $1.6M | 1% |
