vs
ASTRONICS CORP(ATRO)与FOSTER L B CO(FSTR)财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是FOSTER L B CO的1.5倍($240.1M vs $160.4M),FOSTER L B CO同比增速更快(25.1% vs 15.1%),FOSTER L B CO自由现金流更多($19.8M vs $15.8M),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs 13.6%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
ATRO vs FSTR — 直观对比
营收规模更大
ATRO
是对方的1.5倍
$160.4M
营收增速更快
FSTR
高出10.0%
15.1%
自由现金流更多
FSTR
多$4.0M
$15.8M
两年增速更快
ATRO
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $160.4M |
| 净利润 | — | $2.4M |
| 毛利率 | 33.3% | 19.7% |
| 营业利润率 | 14.8% | 4.9% |
| 净利率 | — | 1.5% |
| 营收同比 | 15.1% | 25.1% |
| 净利润同比 | — | 1098.3% |
| 每股收益(稀释后) | $0.82 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
FSTR
| Q4 25 | $240.1M | $160.4M | ||
| Q3 25 | $211.4M | $138.3M | ||
| Q2 25 | $204.7M | $143.6M | ||
| Q1 25 | $205.9M | $97.8M | ||
| Q4 24 | $208.5M | $128.2M | ||
| Q3 24 | $203.7M | $137.5M | ||
| Q2 24 | $198.1M | $140.8M | ||
| Q1 24 | $185.1M | $124.3M |
净利润
ATRO
FSTR
| Q4 25 | — | $2.4M | ||
| Q3 25 | $-11.1M | $4.4M | ||
| Q2 25 | $1.3M | $2.9M | ||
| Q1 25 | $9.5M | $-2.1M | ||
| Q4 24 | — | $-242.0K | ||
| Q3 24 | $-11.7M | $35.9M | ||
| Q2 24 | $1.5M | $2.8M | ||
| Q1 24 | $-3.2M | $4.4M |
毛利率
ATRO
FSTR
| Q4 25 | 33.3% | 19.7% | ||
| Q3 25 | 30.5% | 22.5% | ||
| Q2 25 | 25.8% | 21.5% | ||
| Q1 25 | 29.5% | 20.6% | ||
| Q4 24 | 29.8% | 22.3% | ||
| Q3 24 | 27.1% | 23.8% | ||
| Q2 24 | 28.0% | 21.7% | ||
| Q1 24 | 25.7% | 21.1% |
营业利润率
ATRO
FSTR
| Q4 25 | 14.8% | 4.9% | ||
| Q3 25 | 10.9% | 6.0% | ||
| Q2 25 | 2.3% | 5.3% | ||
| Q1 25 | 6.4% | -2.0% | ||
| Q4 24 | 4.3% | 2.4% | ||
| Q3 24 | 4.1% | 5.3% | ||
| Q2 24 | 3.8% | 3.2% | ||
| Q1 24 | 0.9% | 4.5% |
净利率
ATRO
FSTR
| Q4 25 | — | 1.5% | ||
| Q3 25 | -5.2% | 3.1% | ||
| Q2 25 | 0.6% | 2.0% | ||
| Q1 25 | 4.6% | -2.2% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | -5.8% | 26.1% | ||
| Q2 24 | 0.8% | 2.0% | ||
| Q1 24 | -1.7% | 3.6% |
每股收益(稀释后)
ATRO
FSTR
| Q4 25 | $0.82 | $0.22 | ||
| Q3 25 | $-0.31 | $0.40 | ||
| Q2 25 | $0.04 | $0.27 | ||
| Q1 25 | $0.26 | $-0.20 | ||
| Q4 24 | $-0.07 | $-0.04 | ||
| Q3 24 | $-0.34 | $3.27 | ||
| Q2 24 | $0.04 | $0.26 | ||
| Q1 24 | $-0.09 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $4.3M |
| 总债务越低越好 | — | $42.6M |
| 股东权益账面价值 | $140.1M | $175.3M |
| 总资产 | $706.7M | $330.4M |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
FSTR
| Q4 25 | $18.2M | $4.3M | ||
| Q3 25 | $13.5M | $3.4M | ||
| Q2 25 | $13.5M | $4.2M | ||
| Q1 25 | $24.8M | $2.6M | ||
| Q4 24 | $9.3M | $2.5M | ||
| Q3 24 | $5.2M | $3.1M | ||
| Q2 24 | $2.9M | $4.0M | ||
| Q1 24 | $5.3M | $3.1M |
总债务
ATRO
FSTR
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $81.4M | ||
| Q1 25 | — | $82.3M | ||
| Q4 24 | — | $46.8M | ||
| Q3 24 | — | $68.4M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $77.9M |
股东权益
ATRO
FSTR
| Q4 25 | $140.1M | $175.3M | ||
| Q3 25 | $108.9M | $174.8M | ||
| Q2 25 | $271.6M | $174.4M | ||
| Q1 25 | $266.8M | $170.8M | ||
| Q4 24 | $256.1M | $178.3M | ||
| Q3 24 | $249.2M | $181.9M | ||
| Q2 24 | $257.9M | $147.1M | ||
| Q1 24 | $251.7M | $144.6M |
总资产
ATRO
FSTR
| Q4 25 | $706.7M | $330.4M | ||
| Q3 25 | $682.2M | $333.9M | ||
| Q2 25 | $646.7M | $349.9M | ||
| Q1 25 | $662.2M | $342.8M | ||
| Q4 24 | $648.8M | $334.6M | ||
| Q3 24 | $651.6M | $344.5M | ||
| Q2 24 | $644.9M | $333.3M | ||
| Q1 24 | $630.0M | $326.4M |
负债/权益比
ATRO
FSTR
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $19.8M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.3% |
| 资本支出强度资本支出/营收 | 4.9% | 1.5% |
| 现金转化率经营现金流/净利润 | — | 9.18× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $25.2M |
8季度趋势,按日历期对齐
经营现金流
ATRO
FSTR
| Q4 25 | $27.6M | $22.2M | ||
| Q3 25 | $34.2M | $29.2M | ||
| Q2 25 | $-7.6M | $10.4M | ||
| Q1 25 | $20.6M | $-26.1M | ||
| Q4 24 | $26.4M | $24.3M | ||
| Q3 24 | $8.4M | $24.7M | ||
| Q2 24 | $-6.3M | $-5.0M | ||
| Q1 24 | $2.0M | $-21.4M |
自由现金流
ATRO
FSTR
| Q4 25 | $15.8M | $19.8M | ||
| Q3 25 | $21.0M | $26.4M | ||
| Q2 25 | $-12.2M | $7.7M | ||
| Q1 25 | $18.5M | $-28.7M | ||
| Q4 24 | $23.2M | $22.3M | ||
| Q3 24 | $6.5M | $21.7M | ||
| Q2 24 | $-8.1M | $-7.0M | ||
| Q1 24 | $439.0K | $-24.2M |
自由现金流率
ATRO
FSTR
| Q4 25 | 6.6% | 12.3% | ||
| Q3 25 | 9.9% | 19.1% | ||
| Q2 25 | -6.0% | 5.4% | ||
| Q1 25 | 9.0% | -29.4% | ||
| Q4 24 | 11.1% | 17.4% | ||
| Q3 24 | 3.2% | 15.8% | ||
| Q2 24 | -4.1% | -5.0% | ||
| Q1 24 | 0.2% | -19.4% |
资本支出强度
ATRO
FSTR
| Q4 25 | 4.9% | 1.5% | ||
| Q3 25 | 6.2% | 2.0% | ||
| Q2 25 | 2.2% | 1.9% | ||
| Q1 25 | 1.0% | 2.6% | ||
| Q4 24 | 1.5% | 1.5% | ||
| Q3 24 | 0.9% | 2.2% | ||
| Q2 24 | 0.9% | 1.5% | ||
| Q1 24 | 0.9% | 2.2% |
现金转化率
ATRO
FSTR
| Q4 25 | — | 9.18× | ||
| Q3 25 | — | 6.70× | ||
| Q2 25 | -5.81× | 3.61× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | -4.08× | -1.74× | ||
| Q1 24 | — | -4.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |