vs
ASTRONICS CORP（ATRO）与Liberty Broadband Corp（LBRDA）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是ASTRONICS CORP的1.1倍（$261.0M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 4.3%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
ATRO vs LBRDA — 直观对比
营收规模更大
LBRDA
是对方的1.1倍
$240.1M
营收增速更快
ATRO
高出9.0%
6.1%
自由现金流更多
LBRDA
多$21.2M
$15.8M
两年增速更快
ATRO
近两年复合增速
4.3%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $261.0M |
| 净利润 | — | $383.0M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 15.7% |
| 净利率 | — | 146.7% |
| 营收同比 | 15.1% | 6.1% |
| 净利润同比 | — | 96.4% |
| 每股收益（稀释后） | $0.82 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROLBRDA
| Q4 25 | $240.1M | — | ||
| Q3 25 | $211.4M | — | ||
| Q2 25 | $204.7M | $261.0M | ||
| Q1 25 | $205.9M | $266.0M | ||
| Q4 24 | $208.5M | $263.0M | ||
| Q3 24 | $203.7M | $262.0M | ||
| Q2 24 | $198.1M | $246.0M | ||
| Q1 24 | $185.1M | $245.0M |
净利润ATROLBRDA
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | — | ||
| Q2 25 | $1.3M | $383.0M | ||
| Q1 25 | $9.5M | $268.0M | ||
| Q4 24 | — | $291.0M | ||
| Q3 24 | $-11.7M | $142.0M | ||
| Q2 24 | $1.5M | $195.0M | ||
| Q1 24 | $-3.2M | $241.0M |
毛利率ATROLBRDA
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROLBRDA
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 2.3% | 15.7% | ||
| Q1 25 | 6.4% | 16.2% | ||
| Q4 24 | 4.3% | 4.9% | ||
| Q3 24 | 4.1% | 11.5% | ||
| Q2 24 | 3.8% | 8.5% | ||
| Q1 24 | 0.9% | 11.4% |
净利率ATROLBRDA
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | — | ||
| Q2 25 | 0.6% | 146.7% | ||
| Q1 25 | 4.6% | 100.8% | ||
| Q4 24 | — | 110.6% | ||
| Q3 24 | -5.8% | 54.2% | ||
| Q2 24 | 0.8% | 79.3% | ||
| Q1 24 | -1.7% | 98.4% |
每股收益（稀释后）ATROLBRDA
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | $2.68 | ||
| Q1 25 | $0.26 | $1.87 | ||
| Q4 24 | $-0.07 | $2.04 | ||
| Q3 24 | $-0.34 | $0.99 | ||
| Q2 24 | $0.04 | $1.36 | ||
| Q1 24 | $-0.09 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $180.0M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $140.1M | $10.4B |
| 总资产 | $706.7M | $16.6B |
| 负债/权益比越低杠杆越低 | — | 0.30× |
8季度趋势，按日历期对齐
现金及短期投资ATROLBRDA
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | $180.0M | ||
| Q1 25 | $24.8M | $226.0M | ||
| Q4 24 | $9.3M | $163.0M | ||
| Q3 24 | $5.2M | $168.0M | ||
| Q2 24 | $2.9M | $73.0M | ||
| Q1 24 | $5.3M | $108.0M |
总债务ATROLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益ATROLBRDA
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | — | ||
| Q2 25 | $271.6M | $10.4B | ||
| Q1 25 | $266.8M | $10.1B | ||
| Q4 24 | $256.1M | $9.8B | ||
| Q3 24 | $249.2M | $9.5B | ||
| Q2 24 | $257.9M | $9.3B | ||
| Q1 24 | $251.7M | $9.1B |
总资产ATROLBRDA
| Q4 25 | $706.7M | — | ||
| Q3 25 | $682.2M | — | ||
| Q2 25 | $646.7M | $16.6B | ||
| Q1 25 | $662.2M | $17.0B | ||
| Q4 24 | $648.8M | $16.7B | ||
| Q3 24 | $651.6M | $16.3B | ||
| Q2 24 | $644.9M | $16.0B | ||
| Q1 24 | $630.0M | $15.7B |
负债/权益比ATROLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $37.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 14.2% |
| 资本支出强度资本支出/营收 | 4.9% | 20.7% |
| 现金转化率经营现金流/净利润 | — | 0.24× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-49.0M |
8季度趋势，按日历期对齐
经营现金流ATROLBRDA
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $-7.6M | $91.0M | ||
| Q1 25 | $20.6M | $78.0M | ||
| Q4 24 | $26.4M | $1.0M | ||
| Q3 24 | $8.4M | $24.0M | ||
| Q2 24 | $-6.3M | $27.0M | ||
| Q1 24 | $2.0M | $52.0M |
自由现金流ATROLBRDA
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $-12.2M | $37.0M | ||
| Q1 25 | $18.5M | $13.0M | ||
| Q4 24 | $23.2M | $-63.0M | ||
| Q3 24 | $6.5M | $-36.0M | ||
| Q2 24 | $-8.1M | $-35.0M | ||
| Q1 24 | $439.0K | $-9.0M |
自由现金流率ATROLBRDA
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | — | ||
| Q2 25 | -6.0% | 14.2% | ||
| Q1 25 | 9.0% | 4.9% | ||
| Q4 24 | 11.1% | -24.0% | ||
| Q3 24 | 3.2% | -13.7% | ||
| Q2 24 | -4.1% | -14.2% | ||
| Q1 24 | 0.2% | -3.7% |
资本支出强度ATROLBRDA
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 2.2% | 20.7% | ||
| Q1 25 | 1.0% | 24.4% | ||
| Q4 24 | 1.5% | 24.3% | ||
| Q3 24 | 0.9% | 22.9% | ||
| Q2 24 | 0.9% | 25.2% | ||
| Q1 24 | 0.9% | 24.9% |
现金转化率ATROLBRDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | 0.24× | ||
| Q1 25 | 2.17× | 0.29× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.17× | ||
| Q2 24 | -4.08× | 0.14× | ||
| Q1 24 | — | 0.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
LBRDA
暂无分部数据
