vs
ASTRONICS CORP（ATRO）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是ASTRONICS CORP的1.6倍（$382.2M vs $240.1M），LifeStance Health Group, Inc.同比增速更快（17.4% vs 15.1%），LifeStance Health Group, Inc.自由现金流更多（$46.6M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 12.8%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
ATRO vs LFST — 直观对比
营收规模更大
LFST
是对方的1.6倍
$240.1M
营收增速更快
LFST
高出2.3%
15.1%
自由现金流更多
LFST
多$30.8M
$15.8M
两年增速更快
ATRO
近两年复合增速
12.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $382.2M |
| 净利润 | — | $11.7M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 4.7% |
| 净利率 | — | 3.1% |
| 营收同比 | 15.1% | 17.4% |
| 净利润同比 | — | 264.1% |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROLFST
| Q4 25 | $240.1M | $382.2M | ||
| Q3 25 | $211.4M | $363.8M | ||
| Q2 25 | $204.7M | $345.3M | ||
| Q1 25 | $205.9M | $333.0M | ||
| Q4 24 | $208.5M | $325.5M | ||
| Q3 24 | $203.7M | $312.7M | ||
| Q2 24 | $198.1M | $312.3M | ||
| Q1 24 | $185.1M | $300.4M |
净利润ATROLFST
| Q4 25 | — | $11.7M | ||
| Q3 25 | $-11.1M | $1.1M | ||
| Q2 25 | $1.3M | $-3.8M | ||
| Q1 25 | $9.5M | $709.0K | ||
| Q4 24 | — | $-7.1M | ||
| Q3 24 | $-11.7M | $-6.0M | ||
| Q2 24 | $1.5M | $-23.3M | ||
| Q1 24 | $-3.2M | $-21.1M |
毛利率ATROLFST
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROLFST
| Q4 25 | 14.8% | 4.7% | ||
| Q3 25 | 10.9% | 2.0% | ||
| Q2 25 | 2.3% | -0.9% | ||
| Q1 25 | 6.4% | 0.5% | ||
| Q4 24 | 4.3% | 0.3% | ||
| Q3 24 | 4.1% | 0.0% | ||
| Q2 24 | 3.8% | -5.1% | ||
| Q1 24 | 0.9% | -5.6% |
净利率ATROLFST
| Q4 25 | — | 3.1% | ||
| Q3 25 | -5.2% | 0.3% | ||
| Q2 25 | 0.6% | -1.1% | ||
| Q1 25 | 4.6% | 0.2% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | -5.8% | -1.9% | ||
| Q2 24 | 0.8% | -7.5% | ||
| Q1 24 | -1.7% | -7.0% |
每股收益（稀释后）ATROLFST
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $140.1M | $1.5B |
| 总资产 | $706.7M | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资ATROLFST
| Q4 25 | $18.2M | $248.6M | ||
| Q3 25 | $13.5M | $203.9M | ||
| Q2 25 | $13.5M | $188.9M | ||
| Q1 25 | $24.8M | $134.3M | ||
| Q4 24 | $9.3M | $154.6M | ||
| Q3 24 | $5.2M | $102.6M | ||
| Q2 24 | $2.9M | $87.0M | ||
| Q1 24 | $5.3M | $49.5M |
总债务ATROLFST
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M | ||
| Q1 24 | — | $288.8M |
股东权益ATROLFST
| Q4 25 | $140.1M | $1.5B | ||
| Q3 25 | $108.9M | $1.5B | ||
| Q2 25 | $271.6M | $1.5B | ||
| Q1 25 | $266.8M | $1.5B | ||
| Q4 24 | $256.1M | $1.4B | ||
| Q3 24 | $249.2M | $1.4B | ||
| Q2 24 | $257.9M | $1.4B | ||
| Q1 24 | $251.7M | $1.4B |
总资产ATROLFST
| Q4 25 | $706.7M | $2.2B | ||
| Q3 25 | $682.2M | $2.1B | ||
| Q2 25 | $646.7M | $2.1B | ||
| Q1 25 | $662.2M | $2.1B | ||
| Q4 24 | $648.8M | $2.1B | ||
| Q3 24 | $651.6M | $2.1B | ||
| Q2 24 | $644.9M | $2.1B | ||
| Q1 24 | $630.0M | $2.1B |
负债/权益比ATROLFST
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $46.6M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.2% |
| 资本支出强度资本支出/营收 | 4.9% | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $110.0M |
8季度趋势，按日历期对齐
经营现金流ATROLFST
| Q4 25 | $27.6M | $57.6M | ||
| Q3 25 | $34.2M | $27.3M | ||
| Q2 25 | $-7.6M | $64.4M | ||
| Q1 25 | $20.6M | $-3.1M | ||
| Q4 24 | $26.4M | $62.3M | ||
| Q3 24 | $8.4M | $22.7M | ||
| Q2 24 | $-6.3M | $44.1M | ||
| Q1 24 | $2.0M | $-21.8M |
自由现金流ATROLFST
| Q4 25 | $15.8M | $46.6M | ||
| Q3 25 | $21.0M | $17.0M | ||
| Q2 25 | $-12.2M | $56.6M | ||
| Q1 25 | $18.5M | $-10.3M | ||
| Q4 24 | $23.2M | $56.0M | ||
| Q3 24 | $6.5M | $17.7M | ||
| Q2 24 | $-8.1M | $39.0M | ||
| Q1 24 | $439.0K | $-26.9M |
自由现金流率ATROLFST
| Q4 25 | 6.6% | 12.2% | ||
| Q3 25 | 9.9% | 4.7% | ||
| Q2 25 | -6.0% | 16.4% | ||
| Q1 25 | 9.0% | -3.1% | ||
| Q4 24 | 11.1% | 17.2% | ||
| Q3 24 | 3.2% | 5.7% | ||
| Q2 24 | -4.1% | 12.5% | ||
| Q1 24 | 0.2% | -9.0% |
资本支出强度ATROLFST
| Q4 25 | 4.9% | 2.9% | ||
| Q3 25 | 6.2% | 2.8% | ||
| Q2 25 | 2.2% | 2.2% | ||
| Q1 25 | 1.0% | 2.2% | ||
| Q4 24 | 1.5% | 1.9% | ||
| Q3 24 | 0.9% | 1.6% | ||
| Q2 24 | 0.9% | 1.6% | ||
| Q1 24 | 0.9% | 1.7% |
现金转化率ATROLFST
| Q4 25 | — | 4.93× | ||
| Q3 25 | — | 25.34× | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | -4.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
LFST
暂无分部数据
