vs
ASTRONICS CORP（ATRO）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是莱迪思半导体的1.6倍（$240.1M vs $145.8M），ASTRONICS CORP同比增速更快（15.1% vs 9.3%），莱迪思半导体自由现金流更多（$44.0M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 8.4%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
ATRO vs LSCC — 直观对比
营收规模更大
ATRO
是对方的1.6倍
$145.8M
营收增速更快
ATRO
高出5.8%
9.3%
自由现金流更多
LSCC
多$28.2M
$15.8M
两年增速更快
ATRO
近两年复合增速
8.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $145.8M |
| 净利润 | — | $-7.6M |
| 毛利率 | 33.3% | 68.5% |
| 营业利润率 | 14.8% | 30.7% |
| 净利率 | — | -5.2% |
| 营收同比 | 15.1% | 9.3% |
| 净利润同比 | — | 14.6% |
| 每股收益（稀释后） | $0.82 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROLSCC
| Q1 26 | — | $145.8M | ||
| Q4 25 | $240.1M | — | ||
| Q3 25 | $211.4M | $133.3M | ||
| Q2 25 | $204.7M | $124.0M | ||
| Q1 25 | $205.9M | $120.2M | ||
| Q4 24 | $208.5M | $117.4M | ||
| Q3 24 | $203.7M | $127.1M | ||
| Q2 24 | $198.1M | $124.1M |
净利润ATROLSCC
| Q1 26 | — | $-7.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $2.8M | ||
| Q2 25 | $1.3M | $2.9M | ||
| Q1 25 | $9.5M | $5.0M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $-11.7M | $7.2M | ||
| Q2 24 | $1.5M | $22.6M |
毛利率ATROLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | 67.9% | ||
| Q2 25 | 25.8% | 68.4% | ||
| Q1 25 | 29.5% | 68.0% | ||
| Q4 24 | 29.8% | 61.1% | ||
| Q3 24 | 27.1% | 69.0% | ||
| Q2 24 | 28.0% | 68.3% |
营业利润率ATROLSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | -1.2% | ||
| Q2 25 | 2.3% | 3.8% | ||
| Q1 25 | 6.4% | 5.8% | ||
| Q4 24 | 4.3% | -10.4% | ||
| Q3 24 | 4.1% | 5.9% | ||
| Q2 24 | 3.8% | 18.2% |
净利率ATROLSCC
| Q1 26 | — | -5.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | 2.1% | ||
| Q2 25 | 0.6% | 2.3% | ||
| Q1 25 | 4.6% | 4.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | -5.8% | 5.7% | ||
| Q2 24 | 0.8% | 18.2% |
每股收益（稀释后）ATROLSCC
| Q1 26 | — | $-0.06 | ||
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | $0.02 | ||
| Q2 25 | $0.04 | $0.02 | ||
| Q1 25 | $0.26 | $0.04 | ||
| Q4 24 | $-0.07 | $0.12 | ||
| Q3 24 | $-0.34 | $0.05 | ||
| Q2 24 | $0.04 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $714.1M |
| 总资产 | $706.7M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROLSCC
| Q1 26 | — | $133.9M | ||
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | $117.9M | ||
| Q2 25 | $13.5M | $107.2M | ||
| Q1 25 | $24.8M | $127.6M | ||
| Q4 24 | $9.3M | $136.3M | ||
| Q3 24 | $5.2M | $124.3M | ||
| Q2 24 | $2.9M | $109.2M |
股东权益ATROLSCC
| Q1 26 | — | $714.1M | ||
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | $706.4M | ||
| Q2 25 | $271.6M | $687.0M | ||
| Q1 25 | $266.8M | $707.9M | ||
| Q4 24 | $256.1M | $710.9M | ||
| Q3 24 | $249.2M | $703.5M | ||
| Q2 24 | $257.9M | $698.8M |
总资产ATROLSCC
| Q1 26 | — | $883.1M | ||
| Q4 25 | $706.7M | — | ||
| Q3 25 | $682.2M | $844.4M | ||
| Q2 25 | $646.7M | $808.6M | ||
| Q1 25 | $662.2M | $823.6M | ||
| Q4 24 | $648.8M | $843.9M | ||
| Q3 24 | $651.6M | $853.7M | ||
| Q2 24 | $644.9M | $827.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $44.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 30.2% |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $153.3M |
8季度趋势，按日历期对齐
经营现金流ATROLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | $47.1M | ||
| Q2 25 | $-7.6M | $38.5M | ||
| Q1 25 | $20.6M | $31.9M | ||
| Q4 24 | $26.4M | $45.4M | ||
| Q3 24 | $8.4M | $44.0M | ||
| Q2 24 | $-6.3M | $21.9M |
自由现金流ATROLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | $34.0M | ||
| Q2 25 | $-12.2M | $31.3M | ||
| Q1 25 | $18.5M | $23.3M | ||
| Q4 24 | $23.2M | $39.7M | ||
| Q3 24 | $6.5M | $39.4M | ||
| Q2 24 | $-8.1M | $14.8M |
自由现金流率ATROLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | 25.5% | ||
| Q2 25 | -6.0% | 25.2% | ||
| Q1 25 | 9.0% | 19.4% | ||
| Q4 24 | 11.1% | 33.8% | ||
| Q3 24 | 3.2% | 31.0% | ||
| Q2 24 | -4.1% | 11.9% |
资本支出强度ATROLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | 9.8% | ||
| Q2 25 | 2.2% | 5.8% | ||
| Q1 25 | 1.0% | 7.2% | ||
| Q4 24 | 1.5% | 4.9% | ||
| Q3 24 | 0.9% | 3.7% | ||
| Q2 24 | 0.9% | 5.8% |
现金转化率ATROLSCC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.86× | ||
| Q2 25 | -5.81× | 13.23× | ||
| Q1 25 | 2.17× | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | — | 6.12× | ||
| Q2 24 | -4.08× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
LSCC
暂无分部数据
