vs
ASTRONICS CORP（ATRO）与迈心诺（MASI）财务数据对比。点击上方公司名可切换其他公司
迈心诺的季度营收约是ASTRONICS CORP的1.5倍（$371.5M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs -26.4%），迈心诺自由现金流更多（$50.9M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -17.7%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
迈心诺（Masimo Corporation）是总部位于美国加利福尼亚州尔湾的健康科技及消费电子企业，核心产品包括面向医院及家用场景的患者监护设备、无创传感器及配套软件平台，同时也布局了消费级音频和可穿戴设备赛道。
ATRO vs MASI — 直观对比
营收规模更大
MASI
是对方的1.5倍
$240.1M
营收增速更快
ATRO
高出41.5%
-26.4%
自由现金流更多
MASI
多$35.1M
$15.8M
两年增速更快
ATRO
近两年复合增速
-17.7%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $371.5M |
| 净利润 | — | $-100.4M |
| 毛利率 | 33.3% | 62.1% |
| 营业利润率 | 14.8% | 22.5% |
| 净利率 | — | -27.0% |
| 营收同比 | 15.1% | -26.4% |
| 净利润同比 | — | -1124.5% |
| 每股收益（稀释后） | $0.82 | $-1.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROMASI
| Q4 25 | $240.1M | — | ||
| Q3 25 | $211.4M | $371.5M | ||
| Q2 25 | $204.7M | $370.9M | ||
| Q1 25 | $205.9M | $372.0M | ||
| Q4 24 | $208.5M | $600.7M | ||
| Q3 24 | $203.7M | $504.6M | ||
| Q2 24 | $198.1M | $496.3M | ||
| Q1 24 | $185.1M | $492.8M |
净利润ATROMASI
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $-100.4M | ||
| Q2 25 | $1.3M | $51.3M | ||
| Q1 25 | $9.5M | $-170.7M | ||
| Q4 24 | — | $-349.6M | ||
| Q3 24 | $-11.7M | $9.8M | ||
| Q2 24 | $1.5M | $16.0M | ||
| Q1 24 | $-3.2M | $18.9M |
毛利率ATROMASI
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | 62.1% | ||
| Q2 25 | 25.8% | 62.9% | ||
| Q1 25 | 29.5% | 62.9% | ||
| Q4 24 | 29.8% | 40.7% | ||
| Q3 24 | 27.1% | 52.2% | ||
| Q2 24 | 28.0% | 51.3% | ||
| Q1 24 | 25.7% | 49.0% |
营业利润率ATROMASI
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | 22.5% | ||
| Q2 25 | 2.3% | 17.4% | ||
| Q1 25 | 6.4% | 21.0% | ||
| Q4 24 | 4.3% | -59.8% | ||
| Q3 24 | 4.1% | 6.0% | ||
| Q2 24 | 3.8% | 5.7% | ||
| Q1 24 | 0.9% | 6.9% |
净利率ATROMASI
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | -27.0% | ||
| Q2 25 | 0.6% | 13.8% | ||
| Q1 25 | 4.6% | -45.9% | ||
| Q4 24 | — | -58.2% | ||
| Q3 24 | -5.8% | 1.9% | ||
| Q2 24 | 0.8% | 3.2% | ||
| Q1 24 | -1.7% | 3.8% |
每股收益（稀释后）ATROMASI
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | $-1.84 | ||
| Q2 25 | $0.04 | $0.94 | ||
| Q1 25 | $0.26 | $-3.12 | ||
| Q4 24 | $-0.07 | $-6.54 | ||
| Q3 24 | $-0.34 | $0.18 | ||
| Q2 24 | $0.04 | $0.29 | ||
| Q1 24 | $-0.09 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $312.3M |
| 总债务越低越好 | — | $559.1M |
| 股东权益账面价值 | $140.1M | $810.0M |
| 总资产 | $706.7M | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资ATROMASI
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | $312.3M | ||
| Q2 25 | $13.5M | $149.6M | ||
| Q1 25 | $24.8M | $130.8M | ||
| Q4 24 | $9.3M | $177.6M | ||
| Q3 24 | $5.2M | $158.5M | ||
| Q2 24 | $2.9M | $129.6M | ||
| Q1 24 | $5.3M | $157.6M |
总债务ATROMASI
| Q4 25 | — | — | ||
| Q3 25 | — | $559.1M | ||
| Q2 25 | — | $613.7M | ||
| Q1 25 | — | $651.0M | ||
| Q4 24 | — | $765.2M | ||
| Q3 24 | — | $772.6M | ||
| Q2 24 | — | $781.6M | ||
| Q1 24 | — | $876.0M |
股东权益ATROMASI
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | $810.0M | ||
| Q2 25 | $271.6M | $1.0B | ||
| Q1 25 | $266.8M | $946.4M | ||
| Q4 24 | $256.1M | $1.1B | ||
| Q3 24 | $249.2M | $1.5B | ||
| Q2 24 | $257.9M | $1.4B | ||
| Q1 24 | $251.7M | $1.4B |
总资产ATROMASI
| Q4 25 | $706.7M | — | ||
| Q3 25 | $682.2M | $1.8B | ||
| Q2 25 | $646.7M | $2.4B | ||
| Q1 25 | $662.2M | $2.3B | ||
| Q4 24 | $648.8M | $2.6B | ||
| Q3 24 | $651.6M | $3.1B | ||
| Q2 24 | $644.9M | $2.9B | ||
| Q1 24 | $630.0M | $3.0B |
负债/权益比ATROMASI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.57× | ||
| Q1 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $56.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $50.9M |
| 自由现金流率自由现金流/营收 | 6.6% | 13.7% |
| 资本支出强度资本支出/营收 | 4.9% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $191.0M |
8季度趋势，按日历期对齐
经营现金流ATROMASI
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | $56.8M | ||
| Q2 25 | $-7.6M | $69.4M | ||
| Q1 25 | $20.6M | $31.1M | ||
| Q4 24 | $26.4M | $50.5M | ||
| Q3 24 | $8.4M | $25.6M | ||
| Q2 24 | $-6.3M | $74.5M | ||
| Q1 24 | $2.0M | $45.8M |
自由现金流ATROMASI
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | $50.9M | ||
| Q2 25 | $-12.2M | $65.6M | ||
| Q1 25 | $18.5M | $28.5M | ||
| Q4 24 | $23.2M | $46.0M | ||
| Q3 24 | $6.5M | $16.9M | ||
| Q2 24 | $-8.1M | $66.9M | ||
| Q1 24 | $439.0K | $37.6M |
自由现金流率ATROMASI
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | 13.7% | ||
| Q2 25 | -6.0% | 17.7% | ||
| Q1 25 | 9.0% | 7.7% | ||
| Q4 24 | 11.1% | 7.7% | ||
| Q3 24 | 3.2% | 3.3% | ||
| Q2 24 | -4.1% | 13.5% | ||
| Q1 24 | 0.2% | 7.6% |
资本支出强度ATROMASI
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | 1.6% | ||
| Q2 25 | 2.2% | 1.0% | ||
| Q1 25 | 1.0% | 0.7% | ||
| Q4 24 | 1.5% | 0.7% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 0.9% | 1.5% | ||
| Q1 24 | 0.9% | 1.7% |
现金转化率ATROMASI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | 1.35× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | -4.08× | 4.66× | ||
| Q1 24 | — | 2.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
MASI
暂无分部数据
