vs
ASTRONICS CORP（ATRO）与MARCUS CORP（MCS）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是MARCUS CORP的1.2倍（$240.1M vs $193.5M），ASTRONICS CORP同比增速更快（15.1% vs 2.8%），MARCUS CORP自由现金流更多（$26.4M vs $15.8M），过去两年MARCUS CORP的营收复合增速更高（18.2% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
ATRO vs MCS — 直观对比
营收规模更大
ATRO
是对方的1.2倍
$193.5M
营收增速更快
ATRO
高出12.4%
2.8%
自由现金流更多
MCS
多$10.6M
$15.8M
两年增速更快
MCS
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $193.5M |
| 净利润 | — | — |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 0.9% |
| 净利率 | — | — |
| 营收同比 | 15.1% | 2.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROMCS
| Q4 25 | $240.1M | $193.5M | ||
| Q3 25 | $211.4M | $210.2M | ||
| Q2 25 | $204.7M | $206.0M | ||
| Q1 25 | $205.9M | $148.8M | ||
| Q4 24 | $208.5M | $188.3M | ||
| Q3 24 | $203.7M | $232.7M | ||
| Q2 24 | $198.1M | $176.0M | ||
| Q1 24 | $185.1M | $138.5M |
净利润ATROMCS
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $16.2M | ||
| Q2 25 | $1.3M | $7.3M | ||
| Q1 25 | $9.5M | $-16.8M | ||
| Q4 24 | — | $986.0K | ||
| Q3 24 | $-11.7M | $23.3M | ||
| Q2 24 | $1.5M | $-20.2M | ||
| Q1 24 | $-3.2M | $-11.9M |
毛利率ATROMCS
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROMCS
| Q4 25 | 14.8% | 0.9% | ||
| Q3 25 | 10.9% | 10.8% | ||
| Q2 25 | 2.3% | 6.3% | ||
| Q1 25 | 6.4% | -13.7% | ||
| Q4 24 | 4.3% | -1.2% | ||
| Q3 24 | 4.1% | 14.1% | ||
| Q2 24 | 3.8% | 1.3% | ||
| Q1 24 | 0.9% | -12.0% |
净利率ATROMCS
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | 7.7% | ||
| Q2 25 | 0.6% | 3.6% | ||
| Q1 25 | 4.6% | -11.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | -5.8% | 10.0% | ||
| Q2 24 | 0.8% | -11.5% | ||
| Q1 24 | -1.7% | -8.6% |
每股收益（稀释后）ATROMCS
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $140.1M | $457.4M |
| 总资产 | $706.7M | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资ATROMCS
| Q4 25 | $18.2M | $23.4M | ||
| Q3 25 | $13.5M | $7.4M | ||
| Q2 25 | $13.5M | $14.9M | ||
| Q1 25 | $24.8M | $11.9M | ||
| Q4 24 | $9.3M | $40.8M | ||
| Q3 24 | $5.2M | $28.4M | ||
| Q2 24 | $2.9M | $32.8M | ||
| Q1 24 | $5.3M | $17.3M |
总债务ATROMCS
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $169.8M |
股东权益ATROMCS
| Q4 25 | $140.1M | $457.4M | ||
| Q3 25 | $108.9M | $454.3M | ||
| Q2 25 | $271.6M | $448.4M | ||
| Q1 25 | $266.8M | $441.8M | ||
| Q4 24 | $256.1M | $464.9M | ||
| Q3 24 | $249.2M | $462.3M | ||
| Q2 24 | $257.9M | $449.4M | ||
| Q1 24 | $251.7M | $459.3M |
总资产ATROMCS
| Q4 25 | $706.7M | $1.0B | ||
| Q3 25 | $682.2M | $1.0B | ||
| Q2 25 | $646.7M | $1.0B | ||
| Q1 25 | $662.2M | $1.0B | ||
| Q4 24 | $648.8M | $1.0B | ||
| Q3 24 | $651.6M | $1.0B | ||
| Q2 24 | $644.9M | $1.1B | ||
| Q1 24 | $630.0M | $1.0B |
负债/权益比ATROMCS
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× | ||
| Q1 24 | — | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $48.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $26.4M |
| 自由现金流率自由现金流/营收 | 6.6% | 13.6% |
| 资本支出强度资本支出/营收 | 4.9% | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $989.0K |
8季度趋势，按日历期对齐
经营现金流ATROMCS
| Q4 25 | $27.6M | $48.8M | ||
| Q3 25 | $34.2M | $39.1M | ||
| Q2 25 | $-7.6M | $31.6M | ||
| Q1 25 | $20.6M | $-35.3M | ||
| Q4 24 | $26.4M | $52.6M | ||
| Q3 24 | $8.4M | $30.5M | ||
| Q2 24 | $-6.3M | $36.0M | ||
| Q1 24 | $2.0M | $-15.1M |
自由现金流ATROMCS
| Q4 25 | $15.8M | $26.4M | ||
| Q3 25 | $21.0M | $18.2M | ||
| Q2 25 | $-12.2M | $14.7M | ||
| Q1 25 | $18.5M | $-58.3M | ||
| Q4 24 | $23.2M | $27.1M | ||
| Q3 24 | $6.5M | $12.0M | ||
| Q2 24 | $-8.1M | $16.1M | ||
| Q1 24 | $439.0K | $-30.5M |
自由现金流率ATROMCS
| Q4 25 | 6.6% | 13.6% | ||
| Q3 25 | 9.9% | 8.7% | ||
| Q2 25 | -6.0% | 7.1% | ||
| Q1 25 | 9.0% | -39.2% | ||
| Q4 24 | 11.1% | 14.4% | ||
| Q3 24 | 3.2% | 5.2% | ||
| Q2 24 | -4.1% | 9.2% | ||
| Q1 24 | 0.2% | -22.0% |
资本支出强度ATROMCS
| Q4 25 | 4.9% | 11.6% | ||
| Q3 25 | 6.2% | 9.9% | ||
| Q2 25 | 2.2% | 8.2% | ||
| Q1 25 | 1.0% | 15.5% | ||
| Q4 24 | 1.5% | 13.5% | ||
| Q3 24 | 0.9% | 7.9% | ||
| Q2 24 | 0.9% | 11.3% | ||
| Q1 24 | 0.9% | 11.1% |
现金转化率ATROMCS
| Q4 25 | — | — | ||
| Q3 25 | — | 2.41× | ||
| Q2 25 | -5.81× | 4.32× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | 53.31× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
