vs
ASTRONICS CORP（ATRO）与ONESPAWORLD HOLDINGS Ltd（OSW）财务数据对比。点击上方公司名可切换其他公司
ONESPAWORLD HOLDINGS Ltd的季度营收约是ASTRONICS CORP的1.0倍（$242.1M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 11.5%），ASTRONICS CORP自由现金流更多（$15.8M vs $14.9M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 7.1%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
ATRO vs OSW — 直观对比
营收规模更大
OSW
是对方的1.0倍
$240.1M
营收增速更快
ATRO
高出3.6%
11.5%
自由现金流更多
ATRO
多$904.0K
$14.9M
两年增速更快
ATRO
近两年复合增速
7.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $242.1M |
| 净利润 | — | $12.1M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | 6.8% |
| 净利率 | — | 5.0% |
| 营收同比 | 15.1% | 11.5% |
| 净利润同比 | — | -16.2% |
| 每股收益（稀释后） | $0.82 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROOSW
| Q4 25 | $240.1M | $242.1M | ||
| Q3 25 | $211.4M | $258.5M | ||
| Q2 25 | $204.7M | $240.7M | ||
| Q1 25 | $205.9M | $219.6M | ||
| Q4 24 | $208.5M | $217.2M | ||
| Q3 24 | $203.7M | $241.7M | ||
| Q2 24 | $198.1M | $224.9M | ||
| Q1 24 | $185.1M | $211.2M |
净利润ATROOSW
| Q4 25 | — | $12.1M | ||
| Q3 25 | $-11.1M | $24.3M | ||
| Q2 25 | $1.3M | $19.9M | ||
| Q1 25 | $9.5M | $15.3M | ||
| Q4 24 | — | $14.4M | ||
| Q3 24 | $-11.7M | $21.6M | ||
| Q2 24 | $1.5M | $15.8M | ||
| Q1 24 | $-3.2M | $21.2M |
毛利率ATROOSW
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 25.7% | — |
营业利润率ATROOSW
| Q4 25 | 14.8% | 6.8% | ||
| Q3 25 | 10.9% | 10.2% | ||
| Q2 25 | 2.3% | 9.2% | ||
| Q1 25 | 6.4% | 7.7% | ||
| Q4 24 | 4.3% | 7.9% | ||
| Q3 24 | 4.1% | 10.3% | ||
| Q2 24 | 3.8% | 8.4% | ||
| Q1 24 | 0.9% | 8.0% |
净利率ATROOSW
| Q4 25 | — | 5.0% | ||
| Q3 25 | -5.2% | 9.4% | ||
| Q2 25 | 0.6% | 8.3% | ||
| Q1 25 | 4.6% | 7.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | -5.8% | 8.9% | ||
| Q2 24 | 0.8% | 7.0% | ||
| Q1 24 | -1.7% | 10.0% |
每股收益（稀释后）ATROOSW
| Q4 25 | $0.82 | $0.12 | ||
| Q3 25 | $-0.31 | $0.23 | ||
| Q2 25 | $0.04 | $0.19 | ||
| Q1 25 | $0.26 | $0.15 | ||
| Q4 24 | $-0.07 | $0.13 | ||
| Q3 24 | $-0.34 | $0.20 | ||
| Q2 24 | $0.04 | $0.15 | ||
| Q1 24 | $-0.09 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $16.3M |
| 总债务越低越好 | — | $84.0M |
| 股东权益账面价值 | $140.1M | $542.6M |
| 总资产 | $706.7M | $707.1M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资ATROOSW
| Q4 25 | $18.2M | $16.3M | ||
| Q3 25 | $13.5M | $29.6M | ||
| Q2 25 | $13.5M | $35.0M | ||
| Q1 25 | $24.8M | $22.6M | ||
| Q4 24 | $9.3M | $57.4M | ||
| Q3 24 | $5.2M | $48.8M | ||
| Q2 24 | $2.9M | $62.5M | ||
| Q1 24 | $5.3M | $65.4M |
总债务ATROOSW
| Q4 25 | — | $84.0M | ||
| Q3 25 | — | $85.2M | ||
| Q2 25 | — | $96.2M | ||
| Q1 25 | — | $97.4M | ||
| Q4 24 | — | $98.6M | ||
| Q3 24 | — | $98.7M | ||
| Q2 24 | — | $123.8M | ||
| Q1 24 | — | $138.6M |
股东权益ATROOSW
| Q4 25 | $140.1M | $542.6M | ||
| Q3 25 | $108.9M | $552.8M | ||
| Q2 25 | $271.6M | $548.3M | ||
| Q1 25 | $266.8M | $530.6M | ||
| Q4 24 | $256.1M | $554.5M | ||
| Q3 24 | $249.2M | $540.1M | ||
| Q2 24 | $257.9M | $532.7M | ||
| Q1 24 | $251.7M | $515.5M |
总资产ATROOSW
| Q4 25 | $706.7M | $707.1M | ||
| Q3 25 | $682.2M | $732.6M | ||
| Q2 25 | $646.7M | $731.8M | ||
| Q1 25 | $662.2M | $708.7M | ||
| Q4 24 | $648.8M | $746.4M | ||
| Q3 24 | $651.6M | $734.0M | ||
| Q2 24 | $644.9M | $756.8M | ||
| Q1 24 | $630.0M | $763.6M |
负债/权益比ATROOSW
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.18× | ||
| Q1 25 | — | 0.18× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $20.0M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $14.9M |
| 自由现金流率自由现金流/营收 | 6.6% | 6.2% |
| 资本支出强度资本支出/营收 | 4.9% | 2.1% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $68.4M |
8季度趋势，按日历期对齐
经营现金流ATROOSW
| Q4 25 | $27.6M | $20.0M | ||
| Q3 25 | $34.2M | $33.2M | ||
| Q2 25 | $-7.6M | $20.3M | ||
| Q1 25 | $20.6M | $10.1M | ||
| Q4 24 | $26.4M | $16.6M | ||
| Q3 24 | $8.4M | $28.6M | ||
| Q2 24 | $-6.3M | $18.7M | ||
| Q1 24 | $2.0M | $15.0M |
自由现金流ATROOSW
| Q4 25 | $15.8M | $14.9M | ||
| Q3 25 | $21.0M | $27.6M | ||
| Q2 25 | $-12.2M | $17.6M | ||
| Q1 25 | $18.5M | $8.4M | ||
| Q4 24 | $23.2M | $13.2M | ||
| Q3 24 | $6.5M | $27.5M | ||
| Q2 24 | $-8.1M | $17.6M | ||
| Q1 24 | $439.0K | $13.7M |
自由现金流率ATROOSW
| Q4 25 | 6.6% | 6.2% | ||
| Q3 25 | 9.9% | 10.7% | ||
| Q2 25 | -6.0% | 7.3% | ||
| Q1 25 | 9.0% | 3.8% | ||
| Q4 24 | 11.1% | 6.1% | ||
| Q3 24 | 3.2% | 11.4% | ||
| Q2 24 | -4.1% | 7.8% | ||
| Q1 24 | 0.2% | 6.5% |
资本支出强度ATROOSW
| Q4 25 | 4.9% | 2.1% | ||
| Q3 25 | 6.2% | 2.2% | ||
| Q2 25 | 2.2% | 1.1% | ||
| Q1 25 | 1.0% | 0.8% | ||
| Q4 24 | 1.5% | 1.5% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 0.9% | 0.5% | ||
| Q1 24 | 0.9% | 0.6% |
现金转化率ATROOSW
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | -5.81× | 1.02× | ||
| Q1 25 | 2.17× | 0.66× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | -4.08× | 1.19× | ||
| Q1 24 | — | 0.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
OSW
| Services | $197.3M | 82% |
| Products | $44.8M | 18% |
