vs
ASTRONICS CORP（ATRO）与PagerDuty, Inc.（PD）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是PagerDuty, Inc.的1.9倍（$240.1M vs $124.5M），ASTRONICS CORP同比增速更快（15.1% vs 4.7%），PagerDuty, Inc.自由现金流更多（$24.1M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 5.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
ATRO vs PD — 直观对比
营收规模更大
ATRO
是对方的1.9倍
$124.5M
营收增速更快
ATRO
高出10.4%
4.7%
自由现金流更多
PD
多$8.3M
$15.8M
两年增速更快
ATRO
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $124.5M |
| 净利润 | — | $161.6M |
| 毛利率 | 33.3% | 85.3% |
| 营业利润率 | 14.8% | 6.5% |
| 净利率 | — | 129.7% |
| 营收同比 | 15.1% | 4.7% |
| 净利润同比 | — | 2827.7% |
| 每股收益（稀释后） | $0.82 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROPD
| Q4 25 | $240.1M | $124.5M | ||
| Q3 25 | $211.4M | $123.4M | ||
| Q2 25 | $204.7M | $119.8M | ||
| Q1 25 | $205.9M | $121.4M | ||
| Q4 24 | $208.5M | $118.9M | ||
| Q3 24 | $203.7M | $115.9M | ||
| Q2 24 | $198.1M | $111.2M | ||
| Q1 24 | $185.1M | $111.1M |
净利润ATROPD
| Q4 25 | — | $161.6M | ||
| Q3 25 | $-11.1M | $9.6M | ||
| Q2 25 | $1.3M | $-7.2M | ||
| Q1 25 | $9.5M | $-8.8M | ||
| Q4 24 | — | $-5.9M | ||
| Q3 24 | $-11.7M | $-10.9M | ||
| Q2 24 | $1.5M | $-17.1M | ||
| Q1 24 | $-3.2M | $-28.2M |
毛利率ATROPD
| Q4 25 | 33.3% | 85.3% | ||
| Q3 25 | 30.5% | 84.6% | ||
| Q2 25 | 25.8% | 84.0% | ||
| Q1 25 | 29.5% | 83.6% | ||
| Q4 24 | 29.8% | 83.0% | ||
| Q3 24 | 27.1% | 82.7% | ||
| Q2 24 | 28.0% | 82.6% | ||
| Q1 24 | 25.7% | 81.7% |
营业利润率ATROPD
| Q4 25 | 14.8% | 6.5% | ||
| Q3 25 | 10.9% | 2.9% | ||
| Q2 25 | 2.3% | -8.6% | ||
| Q1 25 | 6.4% | -9.6% | ||
| Q4 24 | 4.3% | -8.7% | ||
| Q3 24 | 4.1% | -13.8% | ||
| Q2 24 | 3.8% | -19.5% | ||
| Q1 24 | 0.9% | -30.1% |
净利率ATROPD
| Q4 25 | — | 129.7% | ||
| Q3 25 | -5.2% | 7.8% | ||
| Q2 25 | 0.6% | -6.0% | ||
| Q1 25 | 4.6% | -7.2% | ||
| Q4 24 | — | -5.0% | ||
| Q3 24 | -5.8% | -9.4% | ||
| Q2 24 | 0.8% | -15.4% | ||
| Q1 24 | -1.7% | -25.3% |
每股收益（稀释后）ATROPD
| Q4 25 | $0.82 | $1.69 | ||
| Q3 25 | $-0.31 | $0.10 | ||
| Q2 25 | $0.04 | $-0.07 | ||
| Q1 25 | $0.26 | $-0.12 | ||
| Q4 24 | $-0.07 | $-0.07 | ||
| Q3 24 | $-0.34 | $-0.14 | ||
| Q2 24 | $0.04 | $-0.26 | ||
| Q1 24 | $-0.09 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $547.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $320.5M |
| 总资产 | $706.7M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROPD
| Q4 25 | $18.2M | $547.8M | ||
| Q3 25 | $13.5M | $567.9M | ||
| Q2 25 | $13.5M | $597.1M | ||
| Q1 25 | $24.8M | $570.8M | ||
| Q4 24 | $9.3M | $542.2M | ||
| Q3 24 | $5.2M | $599.3M | ||
| Q2 24 | $2.9M | $592.8M | ||
| Q1 24 | $5.3M | $571.2M |
总债务ATROPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $489.5M |
股东权益ATROPD
| Q4 25 | $140.1M | $320.5M | ||
| Q3 25 | $108.9M | $180.7M | ||
| Q2 25 | $271.6M | $145.7M | ||
| Q1 25 | $266.8M | $129.8M | ||
| Q4 24 | $256.1M | $111.6M | ||
| Q3 24 | $249.2M | $164.7M | ||
| Q2 24 | $257.9M | $174.0M | ||
| Q1 24 | $251.7M | $171.6M |
总资产ATROPD
| Q4 25 | $706.7M | $1.0B | ||
| Q3 25 | $682.2M | $891.5M | ||
| Q2 25 | $646.7M | $926.8M | ||
| Q1 25 | $662.2M | $927.3M | ||
| Q4 24 | $648.8M | $866.8M | ||
| Q3 24 | $651.6M | $916.0M | ||
| Q2 24 | $644.9M | $924.0M | ||
| Q1 24 | $630.0M | $925.3M |
负债/权益比ATROPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $24.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $24.1M |
| 自由现金流率自由现金流/营收 | 6.6% | 19.3% |
| 资本支出强度资本支出/营收 | 4.9% | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $117.6M |
8季度趋势，按日历期对齐
经营现金流ATROPD
| Q4 25 | $27.6M | $24.8M | ||
| Q3 25 | $34.2M | $34.0M | ||
| Q2 25 | $-7.6M | $30.7M | ||
| Q1 25 | $20.6M | $31.4M | ||
| Q4 24 | $26.4M | $22.1M | ||
| Q3 24 | $8.4M | $35.8M | ||
| Q2 24 | $-6.3M | $28.6M | ||
| Q1 24 | $2.0M | $22.2M |
自由现金流ATROPD
| Q4 25 | $15.8M | $24.1M | ||
| Q3 25 | $21.0M | $33.1M | ||
| Q2 25 | $-12.2M | $30.2M | ||
| Q1 25 | $18.5M | $30.3M | ||
| Q4 24 | $23.2M | $21.5M | ||
| Q3 24 | $6.5M | $35.1M | ||
| Q2 24 | $-8.1M | $28.2M | ||
| Q1 24 | $439.0K | $21.2M |
自由现金流率ATROPD
| Q4 25 | 6.6% | 19.3% | ||
| Q3 25 | 9.9% | 26.8% | ||
| Q2 25 | -6.0% | 25.2% | ||
| Q1 25 | 9.0% | 24.9% | ||
| Q4 24 | 11.1% | 18.1% | ||
| Q3 24 | 3.2% | 30.3% | ||
| Q2 24 | -4.1% | 25.4% | ||
| Q1 24 | 0.2% | 19.1% |
资本支出强度ATROPD
| Q4 25 | 4.9% | 0.6% | ||
| Q3 25 | 6.2% | 0.7% | ||
| Q2 25 | 2.2% | 0.4% | ||
| Q1 25 | 1.0% | 0.9% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 0.9% | 0.5% | ||
| Q2 24 | 0.9% | 0.4% | ||
| Q1 24 | 0.9% | 0.9% |
现金转化率ATROPD
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 3.55× | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
