vs
ASTRONICS CORP（ATRO）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是福尼克斯的1.1倍（$240.1M vs $210.4M），ASTRONICS CORP同比增速更快（15.1% vs -5.5%），福尼克斯自由现金流更多（$25.2M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -3.8%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
ATRO vs PLAB — 直观对比
营收规模更大
ATRO
是对方的1.1倍
$210.4M
营收增速更快
ATRO
高出20.6%
-5.5%
自由现金流更多
PLAB
多$9.4M
$15.8M
两年增速更快
ATRO
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $210.4M |
| 净利润 | — | $22.9M |
| 毛利率 | 33.3% | 33.7% |
| 营业利润率 | 14.8% | 22.9% |
| 净利率 | — | 10.9% |
| 营收同比 | 15.1% | -5.5% |
| 净利润同比 | — | -32.4% |
| 每股收益（稀释后） | $0.82 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROPLAB
| Q4 25 | $240.1M | — | ||
| Q3 25 | $211.4M | $210.4M | ||
| Q2 25 | $204.7M | $211.0M | ||
| Q1 25 | $205.9M | $212.1M | ||
| Q4 24 | $208.5M | $222.6M | ||
| Q3 24 | $203.7M | $211.0M | ||
| Q2 24 | $198.1M | $217.0M | ||
| Q1 24 | $185.1M | $216.3M |
净利润ATROPLAB
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $22.9M | ||
| Q2 25 | $1.3M | $8.9M | ||
| Q1 25 | $9.5M | $42.9M | ||
| Q4 24 | — | $33.9M | ||
| Q3 24 | $-11.7M | $34.4M | ||
| Q2 24 | $1.5M | $36.3M | ||
| Q1 24 | $-3.2M | $26.2M |
毛利率ATROPLAB
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | 33.7% | ||
| Q2 25 | 25.8% | 36.9% | ||
| Q1 25 | 29.5% | 35.6% | ||
| Q4 24 | 29.8% | 37.0% | ||
| Q3 24 | 27.1% | 35.6% | ||
| Q2 24 | 28.0% | 36.5% | ||
| Q1 24 | 25.7% | 36.6% |
营业利润率ATROPLAB
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | 22.9% | ||
| Q2 25 | 2.3% | 26.4% | ||
| Q1 25 | 6.4% | 24.6% | ||
| Q4 24 | 4.3% | 25.1% | ||
| Q3 24 | 4.1% | 24.7% | ||
| Q2 24 | 3.8% | 25.8% | ||
| Q1 24 | 0.9% | 26.6% |
净利率ATROPLAB
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | 10.9% | ||
| Q2 25 | 0.6% | 4.2% | ||
| Q1 25 | 4.6% | 20.2% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | -5.8% | 16.3% | ||
| Q2 24 | 0.8% | 16.7% | ||
| Q1 24 | -1.7% | 12.1% |
每股收益（稀释后）ATROPLAB
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | $0.39 | ||
| Q2 25 | $0.04 | $0.15 | ||
| Q1 25 | $0.26 | $0.68 | ||
| Q4 24 | $-0.07 | $0.54 | ||
| Q3 24 | $-0.34 | $0.55 | ||
| Q2 24 | $0.04 | $0.58 | ||
| Q1 24 | $-0.09 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $140.1M | $1.1B |
| 总资产 | $706.7M | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资ATROPLAB
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | $575.8M | ||
| Q2 25 | $13.5M | $558.4M | ||
| Q1 25 | $24.8M | $642.2M | ||
| Q4 24 | $9.3M | $640.7M | ||
| Q3 24 | $5.2M | $606.4M | ||
| Q2 24 | $2.9M | $559.9M | ||
| Q1 24 | $5.3M | $521.5M |
总债务ATROPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M | ||
| Q1 24 | — | $2.7M |
股东权益ATROPLAB
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | $1.1B | ||
| Q2 25 | $271.6M | $1.1B | ||
| Q1 25 | $266.8M | $1.1B | ||
| Q4 24 | $256.1M | $1.1B | ||
| Q3 24 | $249.2M | $1.1B | ||
| Q2 24 | $257.9M | $1.0B | ||
| Q1 24 | $251.7M | $1.0B |
总资产ATROPLAB
| Q4 25 | $706.7M | — | ||
| Q3 25 | $682.2M | $1.8B | ||
| Q2 25 | $646.7M | $1.7B | ||
| Q1 25 | $662.2M | $1.7B | ||
| Q4 24 | $648.8M | $1.7B | ||
| Q3 24 | $651.6M | $1.6B | ||
| Q2 24 | $644.9M | $1.6B | ||
| Q1 24 | $630.0M | $1.6B |
负债/权益比ATROPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $25.2M |
| 自由现金流率自由现金流/营收 | 6.6% | 12.0% |
| 资本支出强度资本支出/营收 | 4.9% | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $64.5M |
8季度趋势，按日历期对齐
经营现金流ATROPLAB
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | $50.1M | ||
| Q2 25 | $-7.6M | $31.5M | ||
| Q1 25 | $20.6M | $78.5M | ||
| Q4 24 | $26.4M | $68.4M | ||
| Q3 24 | $8.4M | $75.1M | ||
| Q2 24 | $-6.3M | $76.5M | ||
| Q1 24 | $2.0M | $41.5M |
自由现金流ATROPLAB
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | $25.2M | ||
| Q2 25 | $-12.2M | $-29.1M | ||
| Q1 25 | $18.5M | $43.3M | ||
| Q4 24 | $23.2M | $25.2M | ||
| Q3 24 | $6.5M | $50.7M | ||
| Q2 24 | $-8.1M | $56.5M | ||
| Q1 24 | $439.0K | $-1.8M |
自由现金流率ATROPLAB
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | 12.0% | ||
| Q2 25 | -6.0% | -13.8% | ||
| Q1 25 | 9.0% | 20.4% | ||
| Q4 24 | 11.1% | 11.3% | ||
| Q3 24 | 3.2% | 24.0% | ||
| Q2 24 | -4.1% | 26.0% | ||
| Q1 24 | 0.2% | -0.8% |
资本支出强度ATROPLAB
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | 11.8% | ||
| Q2 25 | 2.2% | 28.7% | ||
| Q1 25 | 1.0% | 16.6% | ||
| Q4 24 | 1.5% | 19.4% | ||
| Q3 24 | 0.9% | 11.6% | ||
| Q2 24 | 0.9% | 9.2% | ||
| Q1 24 | 0.9% | 20.0% |
现金转化率ATROPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 2.19× | ||
| Q2 25 | -5.81× | 3.55× | ||
| Q1 25 | 2.17× | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | -4.08× | 2.11× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
