vs
ASTRONICS CORP(ATRO)与CarParts.com, Inc.(PRTS)财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是CarParts.com, Inc.的2.0倍($240.1M vs $120.4M),ASTRONICS CORP同比增速更快(15.1% vs -9.8%),过去两年ASTRONICS CORP的营收复合增速更高(13.9% vs -8.6%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
ATRO vs PRTS — 直观对比
营收规模更大
ATRO
是对方的2.0倍
$120.4M
营收增速更快
ATRO
高出24.9%
-9.8%
两年增速更快
ATRO
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $120.4M |
| 净利润 | — | $-11.6M |
| 毛利率 | 33.3% | 33.2% |
| 营业利润率 | 14.8% | — |
| 净利率 | — | -9.6% |
| 营收同比 | 15.1% | -9.8% |
| 净利润同比 | — | 25.0% |
| 每股收益(稀释后) | $0.82 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
PRTS
| Q4 25 | $240.1M | $120.4M | ||
| Q3 25 | $211.4M | $127.8M | ||
| Q2 25 | $204.7M | $151.9M | ||
| Q1 25 | $205.9M | $147.4M | ||
| Q4 24 | $208.5M | $133.5M | ||
| Q3 24 | $203.7M | $144.8M | ||
| Q2 24 | $198.1M | $144.3M | ||
| Q1 24 | $185.1M | — |
净利润
ATRO
PRTS
| Q4 25 | — | $-11.6M | ||
| Q3 25 | $-11.1M | $-10.9M | ||
| Q2 25 | $1.3M | $-12.7M | ||
| Q1 25 | $9.5M | $-15.3M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | $-11.7M | $-10.0M | ||
| Q2 24 | $1.5M | $-8.7M | ||
| Q1 24 | $-3.2M | — |
毛利率
ATRO
PRTS
| Q4 25 | 33.3% | 33.2% | ||
| Q3 25 | 30.5% | 33.1% | ||
| Q2 25 | 25.8% | 32.8% | ||
| Q1 25 | 29.5% | 32.1% | ||
| Q4 24 | 29.8% | 32.5% | ||
| Q3 24 | 27.1% | 35.2% | ||
| Q2 24 | 28.0% | 33.5% | ||
| Q1 24 | 25.7% | — |
营业利润率
ATRO
PRTS
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | -7.9% | ||
| Q2 25 | 2.3% | -8.2% | ||
| Q1 25 | 6.4% | -10.3% | ||
| Q4 24 | 4.3% | -11.6% | ||
| Q3 24 | 4.1% | -6.9% | ||
| Q2 24 | 3.8% | -6.0% | ||
| Q1 24 | 0.9% | — |
净利率
ATRO
PRTS
| Q4 25 | — | -9.6% | ||
| Q3 25 | -5.2% | -8.5% | ||
| Q2 25 | 0.6% | -8.4% | ||
| Q1 25 | 4.6% | -10.4% | ||
| Q4 24 | — | -11.5% | ||
| Q3 24 | -5.8% | -6.9% | ||
| Q2 24 | 0.8% | -6.0% | ||
| Q1 24 | -1.7% | — |
每股收益(稀释后)
ATRO
PRTS
| Q4 25 | $0.82 | $-0.82 | ||
| Q3 25 | $-0.31 | $-0.19 | ||
| Q2 25 | $0.04 | $-0.23 | ||
| Q1 25 | $0.26 | $-0.27 | ||
| Q4 24 | $-0.07 | $-0.28 | ||
| Q3 24 | $-0.34 | $-0.17 | ||
| Q2 24 | $0.04 | $-0.15 | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $53.5M |
| 总资产 | $706.7M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
PRTS
| Q4 25 | $18.2M | $25.8M | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — | ||
| Q1 24 | $5.3M | — |
股东权益
ATRO
PRTS
| Q4 25 | $140.1M | $53.5M | ||
| Q3 25 | $108.9M | $64.2M | ||
| Q2 25 | $271.6M | $62.4M | ||
| Q1 25 | $266.8M | $72.8M | ||
| Q4 24 | $256.1M | $85.2M | ||
| Q3 24 | $249.2M | $97.2M | ||
| Q2 24 | $257.9M | $103.9M | ||
| Q1 24 | $251.7M | — |
总资产
ATRO
PRTS
| Q4 25 | $706.7M | $184.9M | ||
| Q3 25 | $682.2M | $200.3M | ||
| Q2 25 | $646.7M | $189.6M | ||
| Q1 25 | $662.2M | $216.5M | ||
| Q4 24 | $648.8M | $210.6M | ||
| Q3 24 | $651.6M | $227.6M | ||
| Q2 24 | $644.9M | $238.0M | ||
| Q1 24 | $630.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势,按日历期对齐
经营现金流
ATRO
PRTS
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | $-6.4M | ||
| Q2 25 | $-7.6M | $-25.6M | ||
| Q1 25 | $20.6M | $5.5M | ||
| Q4 24 | $26.4M | $1.8M | ||
| Q3 24 | $8.4M | $8.5M | ||
| Q2 24 | $-6.3M | $-3.6M | ||
| Q1 24 | $2.0M | — |
自由现金流
ATRO
PRTS
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | $-8.3M | ||
| Q2 25 | $-12.2M | $-27.9M | ||
| Q1 25 | $18.5M | $3.4M | ||
| Q4 24 | $23.2M | $-631.0K | ||
| Q3 24 | $6.5M | $4.9M | ||
| Q2 24 | $-8.1M | $-10.8M | ||
| Q1 24 | $439.0K | — |
自由现金流率
ATRO
PRTS
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | -6.5% | ||
| Q2 25 | -6.0% | -18.3% | ||
| Q1 25 | 9.0% | 2.3% | ||
| Q4 24 | 11.1% | -0.5% | ||
| Q3 24 | 3.2% | 3.4% | ||
| Q2 24 | -4.1% | -7.5% | ||
| Q1 24 | 0.2% | — |
资本支出强度
ATRO
PRTS
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | 1.5% | ||
| Q2 25 | 2.2% | 1.5% | ||
| Q1 25 | 1.0% | 1.4% | ||
| Q4 24 | 1.5% | 1.8% | ||
| Q3 24 | 0.9% | 2.5% | ||
| Q2 24 | 0.9% | 4.9% | ||
| Q1 24 | 0.9% | — |
现金转化率
ATRO
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
PRTS
暂无分部数据