vs
ASTRONICS CORP（ATRO）与QUALYS, INC.（QLYS）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是QUALYS, INC.的1.4倍（$240.1M vs $175.3M），ASTRONICS CORP同比增速更快（15.1% vs 10.1%），QUALYS, INC.自由现金流更多（$74.9M vs $15.8M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 9.6%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Qualys是总部位于美国加利福尼亚州福斯特城的科技企业，专注于云安全、合规管理及相关服务，为客户提供覆盖云环境的安全防护与合规解决方案，助力企业应对各类网络安全风险，满足不同行业的合规运营需求。
ATRO vs QLYS — 直观对比
营收规模更大
ATRO
是对方的1.4倍
$175.3M
营收增速更快
ATRO
高出5.0%
10.1%
自由现金流更多
QLYS
多$59.1M
$15.8M
两年增速更快
ATRO
近两年复合增速
9.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $175.3M |
| 净利润 | — | $53.1M |
| 毛利率 | 33.3% | 83.4% |
| 营业利润率 | 14.8% | 33.6% |
| 净利率 | — | 30.3% |
| 营收同比 | 15.1% | 10.1% |
| 净利润同比 | — | 20.9% |
| 每股收益（稀释后） | $0.82 | $1.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROQLYS
| Q4 25 | $240.1M | $175.3M | ||
| Q3 25 | $211.4M | $169.9M | ||
| Q2 25 | $204.7M | $164.1M | ||
| Q1 25 | $205.9M | $159.9M | ||
| Q4 24 | $208.5M | $159.2M | ||
| Q3 24 | $203.7M | $153.9M | ||
| Q2 24 | $198.1M | $148.7M | ||
| Q1 24 | $185.1M | $145.8M |
净利润ATROQLYS
| Q4 25 | — | $53.1M | ||
| Q3 25 | $-11.1M | $50.3M | ||
| Q2 25 | $1.3M | $47.3M | ||
| Q1 25 | $9.5M | $47.5M | ||
| Q4 24 | — | $44.0M | ||
| Q3 24 | $-11.7M | $46.2M | ||
| Q2 24 | $1.5M | $43.8M | ||
| Q1 24 | $-3.2M | $39.7M |
毛利率ATROQLYS
| Q4 25 | 33.3% | 83.4% | ||
| Q3 25 | 30.5% | 83.6% | ||
| Q2 25 | 25.8% | 82.4% | ||
| Q1 25 | 29.5% | 81.9% | ||
| Q4 24 | 29.8% | 81.8% | ||
| Q3 24 | 27.1% | 81.3% | ||
| Q2 24 | 28.0% | 82.2% | ||
| Q1 24 | 25.7% | 81.3% |
营业利润率ATROQLYS
| Q4 25 | 14.8% | 33.6% | ||
| Q3 25 | 10.9% | 35.3% | ||
| Q2 25 | 2.3% | 31.3% | ||
| Q1 25 | 6.4% | 32.4% | ||
| Q4 24 | 4.3% | 31.0% | ||
| Q3 24 | 4.1% | 29.2% | ||
| Q2 24 | 3.8% | 32.3% | ||
| Q1 24 | 0.9% | 30.7% |
净利率ATROQLYS
| Q4 25 | — | 30.3% | ||
| Q3 25 | -5.2% | 29.6% | ||
| Q2 25 | 0.6% | 28.8% | ||
| Q1 25 | 4.6% | 29.7% | ||
| Q4 24 | — | 27.6% | ||
| Q3 24 | -5.8% | 30.0% | ||
| Q2 24 | 0.8% | 29.4% | ||
| Q1 24 | -1.7% | 27.2% |
每股收益（稀释后）ATROQLYS
| Q4 25 | $0.82 | $1.47 | ||
| Q3 25 | $-0.31 | $1.39 | ||
| Q2 25 | $0.04 | $1.29 | ||
| Q1 25 | $0.26 | $1.29 | ||
| Q4 24 | $-0.07 | $1.19 | ||
| Q3 24 | $-0.34 | $1.24 | ||
| Q2 24 | $0.04 | $1.17 | ||
| Q1 24 | $-0.09 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $250.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $561.2M |
| 总资产 | $706.7M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROQLYS
| Q4 25 | $18.2M | $250.3M | ||
| Q3 25 | $13.5M | $225.3M | ||
| Q2 25 | $13.5M | $194.0M | ||
| Q1 25 | $24.8M | $290.7M | ||
| Q4 24 | $9.3M | $232.2M | ||
| Q3 24 | $5.2M | $235.4M | ||
| Q2 24 | $2.9M | $281.2M | ||
| Q1 24 | $5.3M | $273.8M |
股东权益ATROQLYS
| Q4 25 | $140.1M | $561.2M | ||
| Q3 25 | $108.9M | $529.4M | ||
| Q2 25 | $271.6M | $508.2M | ||
| Q1 25 | $266.8M | $498.0M | ||
| Q4 24 | $256.1M | $477.1M | ||
| Q3 24 | $249.2M | $449.6M | ||
| Q2 24 | $257.9M | $427.8M | ||
| Q1 24 | $251.7M | $404.2M |
总资产ATROQLYS
| Q4 25 | $706.7M | $1.1B | ||
| Q3 25 | $682.2M | $1.0B | ||
| Q2 25 | $646.7M | $999.5M | ||
| Q1 25 | $662.2M | $996.5M | ||
| Q4 24 | $648.8M | $973.5M | ||
| Q3 24 | $651.6M | $908.3M | ||
| Q2 24 | $644.9M | $876.6M | ||
| Q1 24 | $630.0M | $861.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $75.7M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $74.9M |
| 自由现金流率自由现金流/营收 | 6.6% | 42.8% |
| 资本支出强度资本支出/营收 | 4.9% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 1.42× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $304.4M |
8季度趋势，按日历期对齐
经营现金流ATROQLYS
| Q4 25 | $27.6M | $75.7M | ||
| Q3 25 | $34.2M | $90.4M | ||
| Q2 25 | $-7.6M | $33.8M | ||
| Q1 25 | $20.6M | $109.6M | ||
| Q4 24 | $26.4M | $47.7M | ||
| Q3 24 | $8.4M | $61.0M | ||
| Q2 24 | $-6.3M | $49.8M | ||
| Q1 24 | $2.0M | $85.5M |
自由现金流ATROQLYS
| Q4 25 | $15.8M | $74.9M | ||
| Q3 25 | $21.0M | $89.5M | ||
| Q2 25 | $-12.2M | $32.4M | ||
| Q1 25 | $18.5M | $107.5M | ||
| Q4 24 | $23.2M | $41.9M | ||
| Q3 24 | $6.5M | $57.6M | ||
| Q2 24 | $-8.1M | $48.8M | ||
| Q1 24 | $439.0K | $83.5M |
自由现金流率ATROQLYS
| Q4 25 | 6.6% | 42.8% | ||
| Q3 25 | 9.9% | 52.7% | ||
| Q2 25 | -6.0% | 19.8% | ||
| Q1 25 | 9.0% | 67.3% | ||
| Q4 24 | 11.1% | 26.3% | ||
| Q3 24 | 3.2% | 37.4% | ||
| Q2 24 | -4.1% | 32.8% | ||
| Q1 24 | 0.2% | 57.2% |
资本支出强度ATROQLYS
| Q4 25 | 4.9% | 0.4% | ||
| Q3 25 | 6.2% | 0.5% | ||
| Q2 25 | 2.2% | 0.8% | ||
| Q1 25 | 1.0% | 1.3% | ||
| Q4 24 | 1.5% | 3.7% | ||
| Q3 24 | 0.9% | 2.2% | ||
| Q2 24 | 0.9% | 0.7% | ||
| Q1 24 | 0.9% | 1.4% |
现金转化率ATROQLYS
| Q4 25 | — | 1.42× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | -5.81× | 0.71× | ||
| Q1 25 | 2.17× | 2.31× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | -4.08× | 1.14× | ||
| Q1 24 | — | 2.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
QLYS
| Sales Channel Through Intermediary | $88.6M | 51% |
| Sales Channel Directly To Consumer | $86.7M | 49% |
