vs
ASTRONICS CORP(ATRO)与RENASANT CORP(RNST)财务数据对比。点击上方公司名可切换其他公司
RENASANT CORP的季度营收约是ASTRONICS CORP的1.1倍($273.8M vs $240.1M),过去两年RENASANT CORP的营收复合增速更高(29.3% vs 13.9%)
Astronics Corporation是一家成立于1968年的美国航空航天电子企业,总部位于纽约州东奥罗拉,在纳斯达克上市,股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务,同时还提供半导体测试系统,在相关领域拥有较高知名度。
瑞耐桑特银行是美国密西西比州图珀洛的区域商业金融机构,母公司为瑞耐桑特公司,在阿拉巴马、佛罗里达、佐治亚、密西西比、路易斯安那、田纳西、北卡罗来纳、南卡罗来纳八州拥有280多家分支机构,旗下还运营内容平台“瑞耐桑特国度”,发布博客及节目内容。
ATRO vs RNST — 直观对比
营收规模更大
RNST
是对方的1.1倍
$240.1M
两年增速更快
RNST
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $240.1M | $273.8M |
| 净利润 | — | $88.2M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | — |
| 净利率 | — | 32.2% |
| 营收同比 | 15.1% | — |
| 净利润同比 | — | 112.5% |
| 每股收益(稀释后) | $0.82 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ATRO
RNST
| Q1 26 | — | $273.8M | ||
| Q4 25 | $240.1M | $278.4M | ||
| Q3 25 | $211.4M | $269.5M | ||
| Q2 25 | $204.7M | $267.2M | ||
| Q1 25 | $205.9M | $170.7M | ||
| Q4 24 | $208.5M | $167.1M | ||
| Q3 24 | $203.7M | $220.3M | ||
| Q2 24 | $198.1M | $163.8M |
净利润
ATRO
RNST
| Q1 26 | — | $88.2M | ||
| Q4 25 | — | $78.9M | ||
| Q3 25 | $-11.1M | $59.8M | ||
| Q2 25 | $1.3M | $1.0M | ||
| Q1 25 | $9.5M | $41.5M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | $-11.7M | $72.5M | ||
| Q2 24 | $1.5M | $38.8M |
毛利率
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | 14.8% | 34.8% | ||
| Q3 25 | 10.9% | 27.9% | ||
| Q2 25 | 2.3% | 1.0% | ||
| Q1 25 | 6.4% | 30.4% | ||
| Q4 24 | 4.3% | 29.8% | ||
| Q3 24 | 4.1% | 44.2% | ||
| Q2 24 | 3.8% | 29.6% |
净利率
ATRO
RNST
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | -5.2% | 22.2% | ||
| Q2 25 | 0.6% | 0.4% | ||
| Q1 25 | 4.6% | 24.3% | ||
| Q4 24 | — | 26.8% | ||
| Q3 24 | -5.8% | 32.9% | ||
| Q2 24 | 0.8% | 23.7% |
每股收益(稀释后)
ATRO
RNST
| Q1 26 | — | $0.94 | ||
| Q4 25 | $0.82 | $0.78 | ||
| Q3 25 | $-0.31 | $0.63 | ||
| Q2 25 | $0.04 | $0.01 | ||
| Q1 25 | $0.26 | $0.65 | ||
| Q4 24 | $-0.07 | $0.70 | ||
| Q3 24 | $-0.34 | $1.18 | ||
| Q2 24 | $0.04 | $0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $1.2B |
| 总债务越低越好 | — | $806.2M |
| 股东权益账面价值 | $140.1M | $3.9B |
| 总资产 | $706.7M | $27.1B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
现金及短期投资
ATRO
RNST
| Q1 26 | — | $1.2B | ||
| Q4 25 | $18.2M | $1.1B | ||
| Q3 25 | $13.5M | $1.1B | ||
| Q2 25 | $13.5M | $1.4B | ||
| Q1 25 | $24.8M | $1.1B | ||
| Q4 24 | $9.3M | $1.1B | ||
| Q3 24 | $5.2M | $1.3B | ||
| Q2 24 | $2.9M | $851.9M |
总债务
ATRO
RNST
| Q1 26 | — | $806.2M | ||
| Q4 25 | — | $499.8M | ||
| Q3 25 | — | $558.9M | ||
| Q2 25 | — | $557.0M | ||
| Q1 25 | — | $433.3M | ||
| Q4 24 | — | $430.6M | ||
| Q3 24 | — | $433.2M | ||
| Q2 24 | — | $428.7M |
股东权益
ATRO
RNST
| Q1 26 | — | $3.9B | ||
| Q4 25 | $140.1M | $3.9B | ||
| Q3 25 | $108.9M | $3.8B | ||
| Q2 25 | $271.6M | $3.8B | ||
| Q1 25 | $266.8M | $2.7B | ||
| Q4 24 | $256.1M | $2.7B | ||
| Q3 24 | $249.2M | $2.7B | ||
| Q2 24 | $257.9M | $2.4B |
总资产
ATRO
RNST
| Q1 26 | — | $27.1B | ||
| Q4 25 | $706.7M | $26.8B | ||
| Q3 25 | $682.2M | $26.7B | ||
| Q2 25 | $646.7M | $26.6B | ||
| Q1 25 | $662.2M | $18.3B | ||
| Q4 24 | $648.8M | $18.0B | ||
| Q3 24 | $651.6M | $18.0B | ||
| Q2 24 | $644.9M | $17.5B |
负债/权益比
ATRO
RNST
| Q1 26 | — | 0.21× | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.18× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势,按日历期对齐
经营现金流
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | $27.6M | $271.5M | ||
| Q3 25 | $34.2M | $135.5M | ||
| Q2 25 | $-7.6M | $-77.3M | ||
| Q1 25 | $20.6M | $106.2M | ||
| Q4 24 | $26.4M | $106.4M | ||
| Q3 24 | $8.4M | $-1.7M | ||
| Q2 24 | $-6.3M | $-49.1M |
自由现金流
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $237.8M | ||
| Q3 25 | $21.0M | $120.1M | ||
| Q2 25 | $-12.2M | $-87.5M | ||
| Q1 25 | $18.5M | $101.3M | ||
| Q4 24 | $23.2M | $92.8M | ||
| Q3 24 | $6.5M | $-5.3M | ||
| Q2 24 | $-8.1M | $-52.6M |
自由现金流率
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 85.4% | ||
| Q3 25 | 9.9% | 44.6% | ||
| Q2 25 | -6.0% | -32.7% | ||
| Q1 25 | 9.0% | 59.4% | ||
| Q4 24 | 11.1% | 55.5% | ||
| Q3 24 | 3.2% | -2.4% | ||
| Q2 24 | -4.1% | -32.1% |
资本支出强度
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 12.1% | ||
| Q3 25 | 6.2% | 5.7% | ||
| Q2 25 | 2.2% | 3.8% | ||
| Q1 25 | 1.0% | 2.8% | ||
| Q4 24 | 1.5% | 8.2% | ||
| Q3 24 | 0.9% | 1.6% | ||
| Q2 24 | 0.9% | 2.1% |
现金转化率
ATRO
RNST
| Q1 26 | — | — | ||
| Q4 25 | — | 3.44× | ||
| Q3 25 | — | 2.27× | ||
| Q2 25 | -5.81× | -75.92× | ||
| Q1 25 | 2.17× | 2.56× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | -0.02× | ||
| Q2 24 | -4.08× | -1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
RNST
| Net Interest Income | $223.6M | 82% |
| Noninterest Income | $50.3M | 18% |