vs
ASTRONICS CORP（ATRO）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是ASTRONICS CORP的1.4倍（$324.4M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 10.4%），ASTRONICS CORP自由现金流更多（$15.8M vs $-13.3M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 9.5%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
ATRO vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.4倍
$240.1M
营收增速更快
ATRO
高出4.7%
10.4%
自由现金流更多
ATRO
多$29.1M
$-13.3M
两年增速更快
ATRO
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | 33.3% | 53.3% |
| 营业利润率 | 14.8% | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | 15.1% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.82 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATRORVLV
| Q4 25 | $240.1M | $324.4M | ||
| Q3 25 | $211.4M | $295.6M | ||
| Q2 25 | $204.7M | $309.0M | ||
| Q1 25 | $205.9M | $296.7M | ||
| Q4 24 | $208.5M | $293.7M | ||
| Q3 24 | $203.7M | $283.1M | ||
| Q2 24 | $198.1M | $282.5M | ||
| Q1 24 | $185.1M | $270.6M |
净利润ATRORVLV
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-11.1M | $21.2M | ||
| Q2 25 | $1.3M | $10.2M | ||
| Q1 25 | $9.5M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $-11.7M | $11.0M | ||
| Q2 24 | $1.5M | $15.4M | ||
| Q1 24 | $-3.2M | $10.9M |
毛利率ATRORVLV
| Q4 25 | 33.3% | 53.3% | ||
| Q3 25 | 30.5% | 54.6% | ||
| Q2 25 | 25.8% | 54.1% | ||
| Q1 25 | 29.5% | 52.0% | ||
| Q4 24 | 29.8% | 52.5% | ||
| Q3 24 | 27.1% | 51.2% | ||
| Q2 24 | 28.0% | 54.0% | ||
| Q1 24 | 25.7% | 52.3% |
营业利润率ATRORVLV
| Q4 25 | 14.8% | 6.3% | ||
| Q3 25 | 10.9% | 7.1% | ||
| Q2 25 | 2.3% | 5.8% | ||
| Q1 25 | 6.4% | 5.0% | ||
| Q4 24 | 4.3% | 3.9% | ||
| Q3 24 | 4.1% | 5.0% | ||
| Q2 24 | 3.8% | 5.8% | ||
| Q1 24 | 0.9% | 3.4% |
净利率ATRORVLV
| Q4 25 | — | 5.7% | ||
| Q3 25 | -5.2% | 7.2% | ||
| Q2 25 | 0.6% | 3.3% | ||
| Q1 25 | 4.6% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | -5.8% | 3.9% | ||
| Q2 24 | 0.8% | 5.4% | ||
| Q1 24 | -1.7% | 4.0% |
每股收益（稀释后）ATRORVLV
| Q4 25 | $0.82 | $0.27 | ||
| Q3 25 | $-0.31 | $0.29 | ||
| Q2 25 | $0.04 | $0.14 | ||
| Q1 25 | $0.26 | $0.16 | ||
| Q4 24 | $-0.07 | $0.18 | ||
| Q3 24 | $-0.34 | $0.15 | ||
| Q2 24 | $0.04 | $0.21 | ||
| Q1 24 | $-0.09 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $512.5M |
| 总资产 | $706.7M | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATRORVLV
| Q4 25 | $18.2M | $292.3M | ||
| Q3 25 | $13.5M | $315.4M | ||
| Q2 25 | $13.5M | $310.7M | ||
| Q1 25 | $24.8M | $300.8M | ||
| Q4 24 | $9.3M | $256.6M | ||
| Q3 24 | $5.2M | $252.8M | ||
| Q2 24 | $2.9M | $244.7M | ||
| Q1 24 | $5.3M | $273.4M |
股东权益ATRORVLV
| Q4 25 | $140.1M | $512.5M | ||
| Q3 25 | $108.9M | $490.2M | ||
| Q2 25 | $271.6M | $468.6M | ||
| Q1 25 | $266.8M | $453.4M | ||
| Q4 24 | $256.1M | $437.8M | ||
| Q3 24 | $249.2M | $420.8M | ||
| Q2 24 | $257.9M | $405.8M | ||
| Q1 24 | $251.7M | $389.9M |
总资产ATRORVLV
| Q4 25 | $706.7M | $765.0M | ||
| Q3 25 | $682.2M | $751.3M | ||
| Q2 25 | $646.7M | $722.9M | ||
| Q1 25 | $662.2M | $713.9M | ||
| Q4 24 | $648.8M | $665.5M | ||
| Q3 24 | $651.6M | $670.9M | ||
| Q2 24 | $644.9M | $657.8M | ||
| Q1 24 | $630.0M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-13.3M |
| 自由现金流率自由现金流/营收 | 6.6% | -4.1% |
| 资本支出强度资本支出/营收 | 4.9% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $43.1M | $48.0M |
8季度趋势，按日历期对齐
经营现金流ATRORVLV
| Q4 25 | $27.6M | $-10.2M | ||
| Q3 25 | $34.2M | $11.8M | ||
| Q2 25 | $-7.6M | $12.6M | ||
| Q1 25 | $20.6M | $45.1M | ||
| Q4 24 | $26.4M | $3.9M | ||
| Q3 24 | $8.4M | $9.1M | ||
| Q2 24 | $-6.3M | $-24.7M | ||
| Q1 24 | $2.0M | $38.4M |
自由现金流ATRORVLV
| Q4 25 | $15.8M | $-13.3M | ||
| Q3 25 | $21.0M | $7.5M | ||
| Q2 25 | $-12.2M | $10.4M | ||
| Q1 25 | $18.5M | $43.4M | ||
| Q4 24 | $23.2M | $2.1M | ||
| Q3 24 | $6.5M | $8.0M | ||
| Q2 24 | $-8.1M | $-25.7M | ||
| Q1 24 | $439.0K | $36.7M |
自由现金流率ATRORVLV
| Q4 25 | 6.6% | -4.1% | ||
| Q3 25 | 9.9% | 2.5% | ||
| Q2 25 | -6.0% | 3.4% | ||
| Q1 25 | 9.0% | 14.6% | ||
| Q4 24 | 11.1% | 0.7% | ||
| Q3 24 | 3.2% | 2.8% | ||
| Q2 24 | -4.1% | -9.1% | ||
| Q1 24 | 0.2% | 13.5% |
资本支出强度ATRORVLV
| Q4 25 | 4.9% | 1.0% | ||
| Q3 25 | 6.2% | 1.5% | ||
| Q2 25 | 2.2% | 0.7% | ||
| Q1 25 | 1.0% | 0.6% | ||
| Q4 24 | 1.5% | 0.6% | ||
| Q3 24 | 0.9% | 0.4% | ||
| Q2 24 | 0.9% | 0.4% | ||
| Q1 24 | 0.9% | 0.6% |
现金转化率ATRORVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | -5.81× | 1.24× | ||
| Q1 25 | 2.17× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | -4.08× | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
