vs
ASTRONICS CORP（ATRO）与Stitch Fix, Inc.（SFIX）财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是ASTRONICS CORP的1.4倍（$342.1M vs $240.1M），ASTRONICS CORP同比增速更快（15.1% vs 7.3%），ASTRONICS CORP自由现金流更多（$15.8M vs $5.6M），过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs 1.8%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Stitch Fix是美国的在线个人造型服务平台，依托推荐算法与数据科学技术，根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年，2017年完成首次公开募股，目前总部位于旧金山。
ATRO vs SFIX — 直观对比
营收规模更大
SFIX
是对方的1.4倍
$240.1M
营收增速更快
ATRO
高出7.8%
7.3%
自由现金流更多
ATRO
多$10.2M
$5.6M
两年增速更快
ATRO
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $342.1M |
| 净利润 | — | $-6.4M |
| 毛利率 | 33.3% | 43.6% |
| 营业利润率 | 14.8% | -2.5% |
| 净利率 | — | -1.9% |
| 营收同比 | 15.1% | 7.3% |
| 净利润同比 | — | -1.7% |
| 每股收益（稀释后） | $0.82 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROSFIX
| Q4 25 | $240.1M | $342.1M | ||
| Q3 25 | $211.4M | $311.2M | ||
| Q2 25 | $204.7M | $325.0M | ||
| Q1 25 | $205.9M | $312.1M | ||
| Q4 24 | $208.5M | $318.8M | ||
| Q3 24 | $203.7M | $319.6M | ||
| Q2 24 | $198.1M | $322.7M | ||
| Q1 24 | $185.1M | $330.4M |
净利润ATROSFIX
| Q4 25 | — | $-6.4M | ||
| Q3 25 | $-11.1M | $-8.6M | ||
| Q2 25 | $1.3M | $-7.4M | ||
| Q1 25 | $9.5M | $-6.5M | ||
| Q4 24 | — | $-6.3M | ||
| Q3 24 | $-11.7M | $-36.5M | ||
| Q2 24 | $1.5M | $-21.3M | ||
| Q1 24 | $-3.2M | $-35.5M |
毛利率ATROSFIX
| Q4 25 | 33.3% | 43.6% | ||
| Q3 25 | 30.5% | 43.6% | ||
| Q2 25 | 25.8% | 44.2% | ||
| Q1 25 | 29.5% | 44.5% | ||
| Q4 24 | 29.8% | 45.4% | ||
| Q3 24 | 27.1% | 44.6% | ||
| Q2 24 | 28.0% | 45.5% | ||
| Q1 24 | 25.7% | 43.4% |
营业利润率ATROSFIX
| Q4 25 | 14.8% | -2.5% | ||
| Q3 25 | 10.9% | -3.6% | ||
| Q2 25 | 2.3% | -3.0% | ||
| Q1 25 | 6.4% | -2.9% | ||
| Q4 24 | 4.3% | -2.8% | ||
| Q3 24 | 4.1% | -13.1% | ||
| Q2 24 | 3.8% | -7.7% | ||
| Q1 24 | 0.9% | -11.5% |
净利率ATROSFIX
| Q4 25 | — | -1.9% | ||
| Q3 25 | -5.2% | -2.8% | ||
| Q2 25 | 0.6% | -2.3% | ||
| Q1 25 | 4.6% | -2.1% | ||
| Q4 24 | — | -2.0% | ||
| Q3 24 | -5.8% | -11.4% | ||
| Q2 24 | 0.8% | -6.6% | ||
| Q1 24 | -1.7% | -10.8% |
每股收益（稀释后）ATROSFIX
| Q4 25 | $0.82 | $-0.05 | ||
| Q3 25 | $-0.31 | $-0.06 | ||
| Q2 25 | $0.04 | $-0.06 | ||
| Q1 25 | $0.26 | $-0.05 | ||
| Q4 24 | $-0.07 | $-0.05 | ||
| Q3 24 | $-0.34 | $-0.29 | ||
| Q2 24 | $0.04 | $-0.18 | ||
| Q1 24 | $-0.09 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $204.1M |
| 总资产 | $706.7M | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROSFIX
| Q4 25 | $18.2M | $244.2M | ||
| Q3 25 | $13.5M | $234.9M | ||
| Q2 25 | $13.5M | $234.2M | ||
| Q1 25 | $24.8M | $219.1M | ||
| Q4 24 | $9.3M | $253.3M | ||
| Q3 24 | $5.2M | $247.0M | ||
| Q2 24 | $2.9M | $244.5M | ||
| Q1 24 | $5.3M | $229.8M |
股东权益ATROSFIX
| Q4 25 | $140.1M | $204.1M | ||
| Q3 25 | $108.9M | $203.0M | ||
| Q2 25 | $271.6M | $200.4M | ||
| Q1 25 | $266.8M | $197.8M | ||
| Q4 24 | $256.1M | $190.5M | ||
| Q3 24 | $249.2M | $187.0M | ||
| Q2 24 | $257.9M | $208.9M | ||
| Q1 24 | $251.7M | $213.3M |
总资产ATROSFIX
| Q4 25 | $706.7M | $530.7M | ||
| Q3 25 | $682.2M | $480.6M | ||
| Q2 25 | $646.7M | $484.7M | ||
| Q1 25 | $662.2M | $472.6M | ||
| Q4 24 | $648.8M | $507.1M | ||
| Q3 24 | $651.6M | $486.9M | ||
| Q2 24 | $644.9M | $537.0M | ||
| Q1 24 | $630.0M | $538.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $10.9M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $5.6M |
| 自由现金流率自由现金流/营收 | 6.6% | 1.6% |
| 资本支出强度资本支出/营收 | 4.9% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $4.9M |
8季度趋势，按日历期对齐
经营现金流ATROSFIX
| Q4 25 | $27.6M | $10.9M | ||
| Q3 25 | $34.2M | $7.0M | ||
| Q2 25 | $-7.6M | $20.5M | ||
| Q1 25 | $20.6M | $-16.2M | ||
| Q4 24 | $26.4M | $14.3M | ||
| Q3 24 | $8.4M | $8.2M | ||
| Q2 24 | $-6.3M | $21.7M | ||
| Q1 24 | $2.0M | $-22.3M |
自由现金流ATROSFIX
| Q4 25 | $15.8M | $5.6M | ||
| Q3 25 | $21.0M | $2.8M | ||
| Q2 25 | $-12.2M | $16.0M | ||
| Q1 25 | $18.5M | $-19.4M | ||
| Q4 24 | $23.2M | $9.9M | ||
| Q3 24 | $6.5M | $4.5M | ||
| Q2 24 | $-8.1M | $18.9M | ||
| Q1 24 | $439.0K | $-26.1M |
自由现金流率ATROSFIX
| Q4 25 | 6.6% | 1.6% | ||
| Q3 25 | 9.9% | 0.9% | ||
| Q2 25 | -6.0% | 4.9% | ||
| Q1 25 | 9.0% | -6.2% | ||
| Q4 24 | 11.1% | 3.1% | ||
| Q3 24 | 3.2% | 1.4% | ||
| Q2 24 | -4.1% | 5.9% | ||
| Q1 24 | 0.2% | -7.9% |
资本支出强度ATROSFIX
| Q4 25 | 4.9% | 1.6% | ||
| Q3 25 | 6.2% | 1.4% | ||
| Q2 25 | 2.2% | 1.4% | ||
| Q1 25 | 1.0% | 1.0% | ||
| Q4 24 | 1.5% | 1.4% | ||
| Q3 24 | 0.9% | 1.2% | ||
| Q2 24 | 0.9% | 0.9% | ||
| Q1 24 | 0.9% | 1.1% |
现金转化率ATROSFIX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
SFIX
暂无分部数据
