vs
ASTRONICS CORP（ATRO）与Upstart Holdings, Inc.（UPST）财务数据对比。点击上方公司名可切换其他公司
Upstart Holdings, Inc.的季度营收约是ASTRONICS CORP的1.3倍（$308.2M vs $240.1M），Upstart Holdings, Inc.同比增速更快（44.4% vs 15.1%），过去两年Upstart Holdings, Inc.的营收复合增速更高（55.4% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
Upstart是一家AI信贷平台服务商，与银行及信用合作社合作，将教育背景、就业情况等非传统指标纳入信用评估模型，更精准地预测借款人的信用状况，为用户提供消费贷款服务，助力金融机构提升信贷效率、扩大服务覆盖范围。
ATRO vs UPST — 直观对比
营收规模更大
UPST
是对方的1.3倍
$240.1M
营收增速更快
UPST
高出29.3%
15.1%
两年增速更快
UPST
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $308.2M |
| 净利润 | — | $-6.6M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 14.8% | -2.4% |
| 净利率 | — | -2.2% |
| 营收同比 | 15.1% | 44.4% |
| 净利润同比 | — | -171.6% |
| 每股收益（稀释后） | $0.82 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROUPST
| Q1 26 | — | $308.2M | ||
| Q4 25 | $240.1M | $296.1M | ||
| Q3 25 | $211.4M | $277.1M | ||
| Q2 25 | $204.7M | $257.3M | ||
| Q1 25 | $205.9M | $213.4M | ||
| Q4 24 | $208.5M | $219.0M | ||
| Q3 24 | $203.7M | $162.1M | ||
| Q2 24 | $198.1M | $127.6M |
净利润ATROUPST
| Q1 26 | — | $-6.6M | ||
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-11.1M | $31.8M | ||
| Q2 25 | $1.3M | $5.6M | ||
| Q1 25 | $9.5M | $-2.4M | ||
| Q4 24 | — | $-2.8M | ||
| Q3 24 | $-11.7M | $-6.8M | ||
| Q2 24 | $1.5M | $-54.5M |
毛利率ATROUPST
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 28.0% | — |
营业利润率ATROUPST
| Q1 26 | — | -2.4% | ||
| Q4 25 | 14.8% | 6.4% | ||
| Q3 25 | 10.9% | 8.5% | ||
| Q2 25 | 2.3% | 1.8% | ||
| Q1 25 | 6.4% | -2.1% | ||
| Q4 24 | 4.3% | -2.2% | ||
| Q3 24 | 4.1% | -27.8% | ||
| Q2 24 | 3.8% | -43.5% |
净利率ATROUPST
| Q1 26 | — | -2.2% | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | -5.2% | 11.5% | ||
| Q2 25 | 0.6% | 2.2% | ||
| Q1 25 | 4.6% | -1.1% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | -5.8% | -4.2% | ||
| Q2 24 | 0.8% | -42.7% |
每股收益（稀释后）ATROUPST
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $0.82 | $0.20 | ||
| Q3 25 | $-0.31 | $0.23 | ||
| Q2 25 | $0.04 | $0.05 | ||
| Q1 25 | $0.26 | $-0.03 | ||
| Q4 24 | $-0.07 | $-0.01 | ||
| Q3 24 | $-0.34 | $-0.07 | ||
| Q2 24 | $0.04 | $-0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $472.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $733.2M |
| 总资产 | $706.7M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROUPST
| Q1 26 | — | $472.9M | ||
| Q4 25 | $18.2M | $652.4M | ||
| Q3 25 | $13.5M | $489.8M | ||
| Q2 25 | $13.5M | $395.9M | ||
| Q1 25 | $24.8M | $599.8M | ||
| Q4 24 | $9.3M | $788.4M | ||
| Q3 24 | $5.2M | — | ||
| Q2 24 | $2.9M | — |
股东权益ATROUPST
| Q1 26 | — | $733.2M | ||
| Q4 25 | $140.1M | $798.8M | ||
| Q3 25 | $108.9M | $743.7M | ||
| Q2 25 | $271.6M | $722.0M | ||
| Q1 25 | $266.8M | $676.6M | ||
| Q4 24 | $256.1M | $633.2M | ||
| Q3 24 | $249.2M | $595.5M | ||
| Q2 24 | $257.9M | $594.7M |
总资产ATROUPST
| Q1 26 | — | $3.0B | ||
| Q4 25 | $706.7M | $3.0B | ||
| Q3 25 | $682.2M | $2.9B | ||
| Q2 25 | $646.7M | $2.5B | ||
| Q1 25 | $662.2M | $2.3B | ||
| Q4 24 | $648.8M | $2.4B | ||
| Q3 24 | $651.6M | $1.8B | ||
| Q2 24 | $644.9M | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $-133.3M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | — |
8季度趋势，按日历期对齐
经营现金流ATROUPST
| Q1 26 | — | $-133.3M | ||
| Q4 25 | $27.6M | $108.6M | ||
| Q3 25 | $34.2M | $-122.6M | ||
| Q2 25 | $-7.6M | $-120.2M | ||
| Q1 25 | $20.6M | $-13.5M | ||
| Q4 24 | $26.4M | $-110.9M | ||
| Q3 24 | $8.4M | $179.3M | ||
| Q2 24 | $-6.3M | $65.3M |
自由现金流ATROUPST
| Q1 26 | — | — | ||
| Q4 25 | $15.8M | $108.4M | ||
| Q3 25 | $21.0M | $-122.7M | ||
| Q2 25 | $-12.2M | $-120.3M | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | $179.2M | ||
| Q2 24 | $-8.1M | $65.3M |
自由现金流率ATROUPST
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 36.6% | ||
| Q3 25 | 9.9% | -44.3% | ||
| Q2 25 | -6.0% | -46.7% | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | 110.5% | ||
| Q2 24 | -4.1% | 51.1% |
资本支出强度ATROUPST
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 0.1% | ||
| Q3 25 | 6.2% | 0.0% | ||
| Q2 25 | 2.2% | 0.0% | ||
| Q1 25 | 1.0% | 0.0% | ||
| Q4 24 | 1.5% | 0.0% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 0.9% | 0.0% |
现金转化率ATROUPST
| Q1 26 | — | — | ||
| Q4 25 | — | 5.82× | ||
| Q3 25 | — | -3.86× | ||
| Q2 25 | -5.81× | -21.43× | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
UPST
| Platform and referral fees, net | $224.6M | 73% |
| Servicing and other fees, net | $52.4M | 17% |
| Other | $31.2M | 10% |
