vs
ASTRONICS CORP（ATRO）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是ASTRONICS CORP的1.5倍（$362.7M vs $240.1M），ASTRONICS CORP自由现金流更多（$15.8M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs 13.9%）
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
ATRO vs VNET — 直观对比
营收规模更大
VNET
是对方的1.5倍
$240.1M
自由现金流更多
ATRO
多$208.9M
$-193.1M
两年增速更快
VNET
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $240.1M | $362.7M |
| 净利润 | — | $-38.7M |
| 毛利率 | 33.3% | 20.9% |
| 营业利润率 | 14.8% | 0.5% |
| 净利率 | — | -10.7% |
| 营收同比 | 15.1% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.82 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATROVNET
| Q4 25 | $240.1M | — | ||
| Q3 25 | $211.4M | $362.7M | ||
| Q2 25 | $204.7M | — | ||
| Q1 25 | $205.9M | $309.5M | ||
| Q4 24 | $208.5M | — | ||
| Q3 24 | $203.7M | $302.2M | ||
| Q2 24 | $198.1M | $274.4M | ||
| Q1 24 | $185.1M | $262.9M |
净利润ATROVNET
| Q4 25 | — | — | ||
| Q3 25 | $-11.1M | $-38.7M | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $9.5M | $-2.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-11.7M | $-2.1M | ||
| Q2 24 | $1.5M | $-1.1M | ||
| Q1 24 | $-3.2M | $-22.0M |
毛利率ATROVNET
| Q4 25 | 33.3% | — | ||
| Q3 25 | 30.5% | 20.9% | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 29.5% | 25.2% | ||
| Q4 24 | 29.8% | — | ||
| Q3 24 | 27.1% | 23.2% | ||
| Q2 24 | 28.0% | 21.3% | ||
| Q1 24 | 25.7% | 21.6% |
营业利润率ATROVNET
| Q4 25 | 14.8% | — | ||
| Q3 25 | 10.9% | 0.5% | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 6.4% | 0.1% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.1% | 24.5% | ||
| Q2 24 | 3.8% | 0.2% | ||
| Q1 24 | 0.9% | 0.2% |
净利率ATROVNET
| Q4 25 | — | — | ||
| Q3 25 | -5.2% | -10.7% | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 4.6% | -0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | -5.8% | -0.7% | ||
| Q2 24 | 0.8% | -0.4% | ||
| Q1 24 | -1.7% | -8.4% |
每股收益（稀释后）ATROVNET
| Q4 25 | $0.82 | — | ||
| Q3 25 | $-0.31 | — | ||
| Q2 25 | $0.04 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.34 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $140.1M | $890.8M |
| 总资产 | $706.7M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ATROVNET
| Q4 25 | $18.2M | — | ||
| Q3 25 | $13.5M | $492.1M | ||
| Q2 25 | $13.5M | — | ||
| Q1 25 | $24.8M | $544.3M | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $5.2M | $219.5M | ||
| Q2 24 | $2.9M | $247.2M | ||
| Q1 24 | $5.3M | $246.9M |
总债务ATROVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ATROVNET
| Q4 25 | $140.1M | — | ||
| Q3 25 | $108.9M | $890.8M | ||
| Q2 25 | $271.6M | — | ||
| Q1 25 | $266.8M | $927.8M | ||
| Q4 24 | $256.1M | — | ||
| Q3 24 | $249.2M | $902.9M | ||
| Q2 24 | $257.9M | $900.6M | ||
| Q1 24 | $251.7M | $895.1M |
总资产ATROVNET
| Q4 25 | $706.7M | — | ||
| Q3 25 | $682.2M | $6.1B | ||
| Q2 25 | $646.7M | — | ||
| Q1 25 | $662.2M | $5.4B | ||
| Q4 24 | $648.8M | — | ||
| Q3 24 | $651.6M | $4.3B | ||
| Q2 24 | $644.9M | $4.0B | ||
| Q1 24 | $630.0M | $3.9B |
负债/权益比ATROVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $15.8M | $-193.1M |
| 自由现金流率自由现金流/营收 | 6.6% | -53.2% |
| 资本支出强度资本支出/营收 | 4.9% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.1M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流ATROVNET
| Q4 25 | $27.6M | — | ||
| Q3 25 | $34.2M | $113.8M | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $20.6M | $27.0M | ||
| Q4 24 | $26.4M | — | ||
| Q3 24 | $8.4M | $108.3M | ||
| Q2 24 | $-6.3M | $55.8M | ||
| Q1 24 | $2.0M | $37.1M |
自由现金流ATROVNET
| Q4 25 | $15.8M | — | ||
| Q3 25 | $21.0M | $-193.1M | ||
| Q2 25 | $-12.2M | — | ||
| Q1 25 | $18.5M | $-220.0M | ||
| Q4 24 | $23.2M | — | ||
| Q3 24 | $6.5M | $-95.0M | ||
| Q2 24 | $-8.1M | $-81.6M | ||
| Q1 24 | $439.0K | $-102.2M |
自由现金流率ATROVNET
| Q4 25 | 6.6% | — | ||
| Q3 25 | 9.9% | -53.2% | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | 9.0% | -71.1% | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 3.2% | -31.4% | ||
| Q2 24 | -4.1% | -29.8% | ||
| Q1 24 | 0.2% | -38.9% |
资本支出强度ATROVNET
| Q4 25 | 4.9% | — | ||
| Q3 25 | 6.2% | 84.6% | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 1.0% | 79.8% | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.9% | 67.3% | ||
| Q2 24 | 0.9% | 50.1% | ||
| Q1 24 | 0.9% | 53.0% |
现金转化率ATROVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -5.81× | — | ||
| Q1 25 | 2.17× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -4.08× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
VNET
暂无分部数据
