vs
Atlantic Union Bankshares Corp（AUB）与COMPASS MINERALS INTERNATIONAL INC（CMP）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是Atlantic Union Bankshares Corp的1.1倍（$396.1M vs $367.2M），Atlantic Union Bankshares Corp净利率更高（33.3% vs 4.7%，领先28.6%），过去两年Atlantic Union Bankshares Corp的营收复合增速更高（32.7% vs 4.3%）
大西洋联合银行股份公司是总部位于美国弗吉尼亚州里士满的银行控股企业，为区域性银行大西洋联合银行的母公司。其在弗吉尼亚州、马里兰州及北卡罗来纳州共设有129家分支机构，是总部设在弗吉尼亚州的最大银行，同时跻身美国大型银行之列。
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
AUB vs CMP — 直观对比
营收规模更大
CMP
是对方的1.1倍
$367.2M
净利率更高
AUB
高出28.6%
4.7%
两年增速更快
AUB
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $367.2M | $396.1M |
| 净利润 | $122.2M | $18.6M |
| 毛利率 | — | 16.0% |
| 营业利润率 | — | 9.2% |
| 净利率 | 33.3% | 4.7% |
| 营收同比 | — | 28.9% |
| 净利润同比 | 145.2% | 178.8% |
| 每股收益（稀释后） | $0.84 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AUBCMP
| Q1 26 | $367.2M | — | ||
| Q4 25 | $387.2M | $396.1M | ||
| Q3 25 | $371.0M | $227.5M | ||
| Q2 25 | $402.9M | $214.6M | ||
| Q1 25 | $213.3M | $494.6M | ||
| Q4 24 | $218.5M | $307.2M | ||
| Q3 24 | $217.2M | $208.8M | ||
| Q2 24 | $208.3M | $202.9M |
净利润AUBCMP
| Q1 26 | $122.2M | — | ||
| Q4 25 | $112.0M | $18.6M | ||
| Q3 25 | $92.1M | $-7.2M | ||
| Q2 25 | $19.8M | $-17.0M | ||
| Q1 25 | $49.8M | $-32.0M | ||
| Q4 24 | $57.8M | $-23.6M | ||
| Q3 24 | $76.4M | $-48.3M | ||
| Q2 24 | $25.2M | $-43.6M |
毛利率AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | — | 16.0% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 9.3% | ||
| Q2 24 | — | 16.1% |
营业利润率AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | 36.6% | 9.2% | ||
| Q3 25 | 31.3% | 5.3% | ||
| Q2 25 | 4.3% | 7.4% | ||
| Q1 25 | 28.8% | -0.6% | ||
| Q4 24 | 32.6% | 0.2% | ||
| Q3 24 | 42.4% | -14.3% | ||
| Q2 24 | 17.6% | 2.9% |
净利率AUBCMP
| Q1 26 | 33.3% | — | ||
| Q4 25 | 28.9% | 4.7% | ||
| Q3 25 | 24.8% | -3.2% | ||
| Q2 25 | 4.9% | -7.9% | ||
| Q1 25 | 23.4% | -6.5% | ||
| Q4 24 | 26.4% | -7.7% | ||
| Q3 24 | 35.2% | -23.1% | ||
| Q2 24 | 12.1% | -21.5% |
每股收益（稀释后）AUBCMP
| Q1 26 | $0.84 | — | ||
| Q4 25 | $0.76 | $0.43 | ||
| Q3 25 | $0.63 | — | ||
| Q2 25 | $0.12 | $-0.41 | ||
| Q1 25 | $0.52 | $-0.77 | ||
| Q4 24 | $0.55 | $-0.57 | ||
| Q3 24 | $0.82 | $-1.17 | ||
| Q2 24 | $0.25 | $-1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $46.7M |
| 总债务越低越好 | $775.0M | $890.0M |
| 股东权益账面价值 | $5.1B | $260.5M |
| 总资产 | $37.3B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.15× | 3.42× |
8季度趋势，按日历期对齐
现金及短期投资AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | $966.5M | $46.7M | ||
| Q3 25 | $794.7M | $59.7M | ||
| Q2 25 | $1.6B | $79.4M | ||
| Q1 25 | $434.1M | $49.5M | ||
| Q4 24 | $354.1M | $45.8M | ||
| Q3 24 | $528.1M | $20.2M | ||
| Q2 24 | $446.0M | $12.8M |
总债务AUBCMP
| Q1 26 | $775.0M | — | ||
| Q4 25 | $771.9M | $890.0M | ||
| Q3 25 | $768.7M | $839.8M | ||
| Q2 25 | $765.4M | $833.4M | ||
| Q1 25 | $418.7M | $807.6M | ||
| Q4 24 | $418.3M | $974.4M | ||
| Q3 24 | $417.9M | $921.2M | ||
| Q2 24 | $416.6M | $875.1M |
股东权益AUBCMP
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.0B | $260.5M | ||
| Q3 25 | $4.9B | $234.1M | ||
| Q2 25 | $4.8B | $249.8M | ||
| Q1 25 | $3.2B | $236.5M | ||
| Q4 24 | $3.1B | $263.0M | ||
| Q3 24 | $3.2B | $316.6M | ||
| Q2 24 | $3.0B | $352.1M |
总资产AUBCMP
| Q1 26 | $37.3B | — | ||
| Q4 25 | $37.6B | $1.5B | ||
| Q3 25 | $37.1B | $1.5B | ||
| Q2 25 | $37.3B | $1.5B | ||
| Q1 25 | $24.6B | $1.5B | ||
| Q4 24 | $24.6B | $1.7B | ||
| Q3 24 | $24.8B | $1.6B | ||
| Q2 24 | $24.8B | $1.6B |
负债/权益比AUBCMP
| Q1 26 | 0.15× | — | ||
| Q4 25 | 0.15× | 3.42× | ||
| Q3 25 | 0.16× | 3.59× | ||
| Q2 25 | 0.16× | 3.34× | ||
| Q1 25 | 0.13× | 3.41× | ||
| Q4 24 | 0.13× | 3.70× | ||
| Q3 24 | 0.13× | 2.91× | ||
| Q2 24 | 0.14× | 2.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-37.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-59.8M |
| 自由现金流率自由现金流/营收 | — | -15.1% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | — | -1.99× |
| 过去12个月自由现金流最近4个季度 | — | $94.1M |
8季度趋势，按日历期对齐
经营现金流AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $-37.0M | ||
| Q3 25 | $156.9M | $-6.9M | ||
| Q2 25 | $1.9B | $21.8M | ||
| Q1 25 | $62.0M | $186.9M | ||
| Q4 24 | $308.5M | $-4.1M | ||
| Q3 24 | $67.5M | $-12.7M | ||
| Q2 24 | $85.6M | $-6.8M |
自由现金流AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | — | $-59.8M | ||
| Q3 25 | — | $-22.8M | ||
| Q2 25 | — | $3.8M | ||
| Q1 25 | — | $172.9M | ||
| Q4 24 | — | $-25.9M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $-21.5M |
自由现金流率AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | — | -15.1% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 35.0% | ||
| Q4 24 | — | -8.4% | ||
| Q3 24 | — | -16.1% | ||
| Q2 24 | — | -10.6% |
资本支出强度AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 7.0% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 7.2% |
现金转化率AUBCMP
| Q1 26 | — | — | ||
| Q4 25 | 19.98× | -1.99× | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 96.20× | — | ||
| Q1 25 | 1.25× | — | ||
| Q4 24 | 5.34× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 3.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUB
| Net Interest Income | $312.4M | 85% |
| Noninterest Income | $54.8M | 15% |
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
