vs
Atlantic Union Bankshares Corp（AUB）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是Atlantic Union Bankshares Corp的1.3倍（$479.6M vs $367.2M），Atlantic Union Bankshares Corp净利率更高（33.3% vs 17.9%，领先15.4%），过去两年Atlantic Union Bankshares Corp的营收复合增速更高（32.7% vs 6.0%）
大西洋联合银行股份公司是总部位于美国弗吉尼亚州里士满的银行控股企业，为区域性银行大西洋联合银行的母公司。其在弗吉尼亚州、马里兰州及北卡罗来纳州共设有129家分支机构，是总部设在弗吉尼亚州的最大银行，同时跻身美国大型银行之列。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
AUB vs ESS — 直观对比
营收规模更大
ESS
是对方的1.3倍
$367.2M
净利率更高
AUB
高出15.4%
17.9%
两年增速更快
AUB
近两年复合增速
6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $367.2M | $479.6M |
| 净利润 | $122.2M | $85.7M |
| 毛利率 | — | 70.0% |
| 营业利润率 | — | 31.7% |
| 净利率 | 33.3% | 17.9% |
| 营收同比 | — | 5.5% |
| 净利润同比 | 145.2% | -71.6% |
| 每股收益（稀释后） | $0.84 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AUBESS
| Q1 26 | $367.2M | — | ||
| Q4 25 | $387.2M | $479.6M | ||
| Q3 25 | $371.0M | $473.3M | ||
| Q2 25 | $402.9M | $469.8M | ||
| Q1 25 | $213.3M | $464.6M | ||
| Q4 24 | $218.5M | $454.5M | ||
| Q3 24 | $217.2M | $450.7M | ||
| Q2 24 | $208.3M | $442.4M |
净利润AUBESS
| Q1 26 | $122.2M | — | ||
| Q4 25 | $112.0M | $85.7M | ||
| Q3 25 | $92.1M | $172.7M | ||
| Q2 25 | $19.8M | $231.5M | ||
| Q1 25 | $49.8M | $212.8M | ||
| Q4 24 | $57.8M | $301.7M | ||
| Q3 24 | $76.4M | $125.5M | ||
| Q2 24 | $25.2M | $99.0M |
毛利率AUBESS
| Q1 26 | — | — | ||
| Q4 25 | — | 70.0% | ||
| Q3 25 | — | 69.2% | ||
| Q2 25 | — | 70.7% | ||
| Q1 25 | — | 69.6% | ||
| Q4 24 | — | 70.0% | ||
| Q3 24 | — | 69.5% | ||
| Q2 24 | — | 70.8% |
营业利润率AUBESS
| Q1 26 | — | — | ||
| Q4 25 | 36.6% | 31.7% | ||
| Q3 25 | 31.3% | 44.5% | ||
| Q2 25 | 4.3% | 59.5% | ||
| Q1 25 | 28.8% | 55.3% | ||
| Q4 24 | 32.6% | 67.0% | ||
| Q3 24 | 42.4% | 28.6% | ||
| Q2 24 | 17.6% | 31.1% |
净利率AUBESS
| Q1 26 | 33.3% | — | ||
| Q4 25 | 28.9% | 17.9% | ||
| Q3 25 | 24.8% | 36.5% | ||
| Q2 25 | 4.9% | 49.3% | ||
| Q1 25 | 23.4% | 45.8% | ||
| Q4 24 | 26.4% | 66.4% | ||
| Q3 24 | 35.2% | 27.8% | ||
| Q2 24 | 12.1% | 22.4% |
每股收益（稀释后）AUBESS
| Q1 26 | $0.84 | — | ||
| Q4 25 | $0.76 | $1.24 | ||
| Q3 25 | $0.63 | $2.56 | ||
| Q2 25 | $0.12 | $3.44 | ||
| Q1 25 | $0.52 | $3.16 | ||
| Q4 24 | $0.55 | $4.00 | ||
| Q3 24 | $0.82 | $1.84 | ||
| Q2 24 | $0.25 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $76.2M |
| 总债务越低越好 | $775.0M | — |
| 股东权益账面价值 | $5.1B | $5.5B |
| 总资产 | $37.3B | $13.2B |
| 负债/权益比越低杠杆越低 | 0.15× | — |
8季度趋势，按日历期对齐
现金及短期投资AUBESS
| Q1 26 | — | — | ||
| Q4 25 | $966.5M | $76.2M | ||
| Q3 25 | $794.7M | $66.0M | ||
| Q2 25 | $1.6B | $58.7M | ||
| Q1 25 | $434.1M | $98.7M | ||
| Q4 24 | $354.1M | $66.8M | ||
| Q3 24 | $528.1M | $71.3M | ||
| Q2 24 | $446.0M | $55.2M |
总债务AUBESS
| Q1 26 | $775.0M | — | ||
| Q4 25 | $771.9M | — | ||
| Q3 25 | $768.7M | $6.4B | ||
| Q2 25 | $765.4M | $6.4B | ||
| Q1 25 | $418.7M | $6.8B | ||
| Q4 24 | $418.3M | — | ||
| Q3 24 | $417.9M | $6.4B | ||
| Q2 24 | $416.6M | $6.2B |
股东权益AUBESS
| Q1 26 | $5.1B | — | ||
| Q4 25 | $5.0B | $5.5B | ||
| Q3 25 | $4.9B | $5.6B | ||
| Q2 25 | $4.8B | $5.6B | ||
| Q1 25 | $3.2B | $5.6B | ||
| Q4 24 | $3.1B | $5.5B | ||
| Q3 24 | $3.2B | $5.4B | ||
| Q2 24 | $3.0B | $5.5B |
总资产AUBESS
| Q1 26 | $37.3B | — | ||
| Q4 25 | $37.6B | $13.2B | ||
| Q3 25 | $37.1B | $13.2B | ||
| Q2 25 | $37.3B | $13.2B | ||
| Q1 25 | $24.6B | $13.2B | ||
| Q4 24 | $24.6B | $12.9B | ||
| Q3 24 | $24.8B | $12.6B | ||
| Q2 24 | $24.8B | $12.5B |
负债/权益比AUBESS
| Q1 26 | 0.15× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.16× | 1.15× | ||
| Q2 25 | 0.16× | 1.14× | ||
| Q1 25 | 0.13× | 1.22× | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.13× | 1.18× | ||
| Q2 24 | 0.14× | 1.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 12.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AUBESS
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | $1.1B | ||
| Q3 25 | $156.9M | $342.6M | ||
| Q2 25 | $1.9B | $216.1M | ||
| Q1 25 | $62.0M | $281.5M | ||
| Q4 24 | $308.5M | $1.1B | ||
| Q3 24 | $67.5M | $316.2M | ||
| Q2 24 | $85.6M | $218.9M |
现金转化率AUBESS
| Q1 26 | — | — | ||
| Q4 25 | 19.98× | 12.53× | ||
| Q3 25 | 1.70× | 1.98× | ||
| Q2 25 | 96.20× | 0.93× | ||
| Q1 25 | 1.25× | 1.32× | ||
| Q4 24 | 5.34× | 3.54× | ||
| Q3 24 | 0.88× | 2.52× | ||
| Q2 24 | 3.40× | 2.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUB
| Net Interest Income | $312.4M | 85% |
| Noninterest Income | $54.8M | 15% |
ESS
暂无分部数据
