vs
Aurinia Pharmaceuticals Inc.（AUPH）与RCI HOSPITALITY HOLDINGS, INC.（RICK）财务数据对比。点击上方公司名可切换其他公司
Aurinia Pharmaceuticals Inc.的季度营收约是RCI HOSPITALITY HOLDINGS, INC.的1.1倍（$77.1M vs $70.9M），Aurinia Pharmaceuticals Inc.净利率更高（273.4% vs -7.8%，领先281.1%），Aurinia Pharmaceuticals Inc.同比增速更快（28.8% vs -3.1%），过去两年Aurinia Pharmaceuticals Inc.的营收复合增速更高（23.8% vs -2.0%）
Aurinia Pharmaceuticals是一家生物制药企业，专注于自身免疫疾病及肾脏疾病靶向疗法的研发与商业化，核心获批产品为用于治疗成人活动性狼疮性肾炎的Lupkynis，主要市场覆盖北美及欧洲地区。
RCI Hospitality控股通过子公司经营脱衣舞俱乐部、夜总会、运动酒吧与餐厅，同时还运营一家为成人俱乐部行业提供服务的传媒会展企业。公司于1995年完成首次公开募股上市，目前在纳斯达克全球市场挂牌交易。
AUPH vs RICK — 直观对比
营收规模更大
AUPH
是对方的1.1倍
$70.9M
营收增速更快
AUPH
高出32.0%
-3.1%
净利率更高
AUPH
高出281.1%
-7.8%
两年增速更快
AUPH
近两年复合增速
-2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.1M | $70.9M |
| 净利润 | $210.8M | $-5.5M |
| 毛利率 | 88.6% | — |
| 营业利润率 | 43.1% | -0.7% |
| 净利率 | 273.4% | -7.8% |
| 营收同比 | 28.8% | -3.1% |
| 净利润同比 | 14651.2% | -2354.9% |
| 每股收益（稀释后） | $1.52 | $-0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AUPHRICK
| Q4 25 | $77.1M | — | ||
| Q3 25 | $73.5M | $70.9M | ||
| Q2 25 | $70.0M | $71.1M | ||
| Q1 25 | $62.5M | $65.9M | ||
| Q4 24 | $59.9M | $71.5M | ||
| Q3 24 | $67.8M | $73.2M | ||
| Q2 24 | $57.2M | $76.2M | ||
| Q1 24 | $50.3M | $72.3M |
净利润AUPHRICK
| Q4 25 | $210.8M | — | ||
| Q3 25 | $31.6M | $-5.5M | ||
| Q2 25 | $21.5M | $4.1M | ||
| Q1 25 | $23.3M | $3.2M | ||
| Q4 24 | $1.4M | $9.0M | ||
| Q3 24 | $14.3M | $244.0K | ||
| Q2 24 | $722.0K | $-5.2M | ||
| Q1 24 | $-10.7M | $774.0K |
毛利率AUPHRICK
| Q4 25 | 88.6% | — | ||
| Q3 25 | 88.9% | — | ||
| Q2 25 | 89.8% | — | ||
| Q1 25 | 86.3% | — | ||
| Q4 24 | 90.7% | — | ||
| Q3 24 | 91.1% | — | ||
| Q2 24 | 84.4% | — | ||
| Q1 24 | 84.6% | — |
营业利润率AUPHRICK
| Q4 25 | 43.1% | — | ||
| Q3 25 | 40.5% | -0.7% | ||
| Q2 25 | 28.7% | 12.2% | ||
| Q1 25 | 35.0% | 12.4% | ||
| Q4 24 | -2.8% | 19.5% | ||
| Q3 24 | 17.3% | 4.8% | ||
| Q2 24 | -2.6% | -3.3% | ||
| Q1 24 | -26.3% | 6.4% |
净利率AUPHRICK
| Q4 25 | 273.4% | — | ||
| Q3 25 | 42.9% | -7.8% | ||
| Q2 25 | 30.7% | 5.7% | ||
| Q1 25 | 37.4% | 4.9% | ||
| Q4 24 | 2.4% | 12.6% | ||
| Q3 24 | 21.2% | 0.3% | ||
| Q2 24 | 1.3% | -6.9% | ||
| Q1 24 | -21.4% | 1.1% |
每股收益（稀释后）AUPHRICK
| Q4 25 | $1.52 | — | ||
| Q3 25 | $0.23 | $-0.60 | ||
| Q2 25 | $0.16 | $0.46 | ||
| Q1 25 | $0.16 | $0.36 | ||
| Q4 24 | $0.00 | $1.01 | ||
| Q3 24 | $0.10 | $0.04 | ||
| Q2 24 | $0.01 | $-0.56 | ||
| Q1 24 | $-0.07 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.2M | $33.7M |
| 总债务越低越好 | — | $238.2M |
| 股东权益账面价值 | $581.3M | $261.1M |
| 总资产 | $751.6M | $596.9M |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资AUPHRICK
| Q4 25 | $80.2M | — | ||
| Q3 25 | $72.9M | $33.7M | ||
| Q2 25 | $52.9M | $29.3M | ||
| Q1 25 | $66.1M | $32.7M | ||
| Q4 24 | $83.4M | $34.7M | ||
| Q3 24 | $36.6M | $32.4M | ||
| Q2 24 | $33.3M | $34.9M | ||
| Q1 24 | $63.9M | $20.0M |
总债务AUPHRICK
| Q4 25 | — | — | ||
| Q3 25 | — | $238.2M | ||
| Q2 25 | — | $243.8M | ||
| Q1 25 | — | $244.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $241.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AUPHRICK
| Q4 25 | $581.3M | — | ||
| Q3 25 | $365.8M | $261.1M | ||
| Q2 25 | $335.3M | $269.5M | ||
| Q1 25 | $350.2M | $268.8M | ||
| Q4 24 | $377.5M | $269.0M | ||
| Q3 24 | $388.0M | $263.4M | ||
| Q2 24 | $364.6M | $271.2M | ||
| Q1 24 | $359.5M | $285.8M |
总资产AUPHRICK
| Q4 25 | $751.6M | — | ||
| Q3 25 | $527.5M | $596.9M | ||
| Q2 25 | $502.6M | $597.4M | ||
| Q1 25 | $504.9M | $589.8M | ||
| Q4 24 | $550.6M | $586.2M | ||
| Q3 24 | $549.4M | $584.4M | ||
| Q2 24 | $523.5M | $601.0M | ||
| Q1 24 | $516.6M | $609.9M |
负债/权益比AUPHRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.91× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.91× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $45.7M | $13.7M |
| 自由现金流经营现金流 - 资本支出 | — | $11.5M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | 0.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $34.9M |
8季度趋势，按日历期对齐
经营现金流AUPHRICK
| Q4 25 | $45.7M | — | ||
| Q3 25 | $44.4M | $13.7M | ||
| Q2 25 | $44.2M | $13.8M | ||
| Q1 25 | $1.3M | $8.5M | ||
| Q4 24 | $30.1M | $13.3M | ||
| Q3 24 | $17.0M | $15.7M | ||
| Q2 24 | $15.8M | $15.8M | ||
| Q1 24 | $-18.6M | $10.8M |
自由现金流AUPHRICK
| Q4 25 | — | — | ||
| Q3 25 | — | $11.5M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $9.3M | ||
| Q1 24 | — | $3.2M |
自由现金流率AUPHRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 14.2% | ||
| Q1 25 | — | 8.6% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 12.3% | ||
| Q1 24 | — | 4.4% |
资本支出强度AUPHRICK
| Q4 25 | — | — | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 10.6% |
现金转化率AUPHRICK
| Q4 25 | 0.22× | — | ||
| Q3 25 | 1.41× | — | ||
| Q2 25 | 2.06× | 3.40× | ||
| Q1 25 | 0.06× | 2.65× | ||
| Q4 24 | 21.07× | 1.48× | ||
| Q3 24 | 1.19× | 64.14× | ||
| Q2 24 | 21.94× | — | ||
| Q1 24 | — | 14.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AUPH
| Products | $74.2M | 96% |
| License Collaboration And Royalty Revenue | $2.9M | 4% |
RICK
| Transferred At Point In Time | $60.8M | 86% |
| Food And Merchandise | $10.4M | 15% |
