vs
Aveanna Healthcare Holdings, Inc.（AVAH）与Rubrik, Inc.（RBRK）财务数据对比。点击上方公司名可切换其他公司
Aveanna Healthcare Holdings, Inc.的季度营收约是Rubrik, Inc.的1.8倍（$621.9M vs $350.2M），Aveanna Healthcare Holdings, Inc.净利率更高（2.3% vs -18.2%，领先20.5%），Rubrik, Inc.同比增速更快（48.3% vs 22.2%）
Aveanna Healthcare Holdings, Inc.是美国领先的家庭及社区医疗服务提供商，核心业务覆盖儿科家庭护理、成人个人照护、临终关怀、输液治疗等领域，通过覆盖全美的本地护理中心网络为各地患者提供服务，服务对象涵盖公共及私人付费群体。
Rubrik是总部位于美国加利福尼亚州帕洛阿尔托的云数据管理与数据安全企业，成立于2014年1月，专注于为客户提供云环境下的数据管理、安全防护相关解决方案，2024年4月在纽约证券交易所上市。
AVAH vs RBRK — 直观对比
营收规模更大
AVAH
是对方的1.8倍
$350.2M
营收增速更快
RBRK
高出26.1%
22.2%
净利率更高
AVAH
高出20.5%
-18.2%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $621.9M | $350.2M |
| 净利润 | $14.1M | $-63.8M |
| 毛利率 | 32.6% | 80.5% |
| 营业利润率 | 8.6% | -21.6% |
| 净利率 | 2.3% | -18.2% |
| 营收同比 | 22.2% | 48.3% |
| 净利润同比 | 132.8% | 51.2% |
| 每股收益（稀释后） | $0.06 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVAHRBRK
| Q4 25 | — | $350.2M | ||
| Q3 25 | $621.9M | $309.9M | ||
| Q2 25 | $589.6M | $278.5M | ||
| Q1 25 | $559.2M | $258.1M | ||
| Q4 24 | $519.9M | $236.2M | ||
| Q3 24 | $509.0M | $205.0M | ||
| Q2 24 | $505.0M | $187.3M | ||
| Q1 24 | $490.7M | — |
净利润AVAHRBRK
| Q4 25 | — | $-63.8M | ||
| Q3 25 | $14.1M | $-95.9M | ||
| Q2 25 | $27.0M | $-102.1M | ||
| Q1 25 | $5.2M | $-114.9M | ||
| Q4 24 | $29.2M | $-130.9M | ||
| Q3 24 | $-42.8M | $-176.9M | ||
| Q2 24 | $13.9M | $-732.1M | ||
| Q1 24 | $-11.2M | — |
毛利率AVAHRBRK
| Q4 25 | — | 80.5% | ||
| Q3 25 | 32.6% | 79.5% | ||
| Q2 25 | 35.8% | 78.3% | ||
| Q1 25 | 32.8% | 77.4% | ||
| Q4 24 | 33.0% | 76.2% | ||
| Q3 24 | 31.4% | 73.1% | ||
| Q2 24 | 31.3% | 48.8% | ||
| Q1 24 | 29.7% | — |
营业利润率AVAHRBRK
| Q4 25 | — | -21.6% | ||
| Q3 25 | 8.6% | -30.5% | ||
| Q2 25 | 13.6% | -33.4% | ||
| Q1 25 | 9.3% | -45.0% | ||
| Q4 24 | 8.8% | -52.8% | ||
| Q3 24 | 6.7% | -82.1% | ||
| Q2 24 | 7.4% | -387.0% | ||
| Q1 24 | 4.7% | — |
净利率AVAHRBRK
| Q4 25 | — | -18.2% | ||
| Q3 25 | 2.3% | -31.0% | ||
| Q2 25 | 4.6% | -36.7% | ||
| Q1 25 | 0.9% | -44.5% | ||
| Q4 24 | 5.6% | -55.4% | ||
| Q3 24 | -8.4% | -86.3% | ||
| Q2 24 | 2.8% | -390.8% | ||
| Q1 24 | -2.3% | — |
每股收益（稀释后）AVAHRBRK
| Q4 25 | — | $-0.32 | ||
| Q3 25 | $0.06 | $-0.49 | ||
| Q2 25 | $0.13 | $-0.53 | ||
| Q1 25 | $0.03 | $5.69 | ||
| Q4 24 | $0.15 | $-0.71 | ||
| Q3 24 | $-0.22 | $-0.98 | ||
| Q2 24 | $0.07 | $-11.48 | ||
| Q1 24 | $-0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $145.9M | $307.1M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $9.2M | $-524.4M |
| 总资产 | $1.8B | $2.5B |
| 负债/权益比越低杠杆越低 | 141.83× | — |
8季度趋势，按日历期对齐
现金及短期投资AVAHRBRK
| Q4 25 | — | $307.1M | ||
| Q3 25 | $145.9M | $322.7M | ||
| Q2 25 | $100.7M | $284.0M | ||
| Q1 25 | $71.5M | $186.3M | ||
| Q4 24 | $84.3M | $103.9M | ||
| Q3 24 | $78.5M | $142.3M | ||
| Q2 24 | $47.7M | $502.6M | ||
| Q1 24 | $42.6M | — |
总债务AVAHRBRK
| Q4 25 | — | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益AVAHRBRK
| Q4 25 | — | $-524.4M | ||
| Q3 25 | $9.2M | $-564.3M | ||
| Q2 25 | $-12.0M | $-556.5M | ||
| Q1 25 | $-100.1M | $-553.7M | ||
| Q4 24 | $-123.6M | $-521.1M | ||
| Q3 24 | $-156.4M | $-499.3M | ||
| Q2 24 | $-119.0M | $-514.6M | ||
| Q1 24 | $-136.3M | — |
总资产AVAHRBRK
| Q4 25 | — | $2.5B | ||
| Q3 25 | $1.8B | $2.4B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.6B | $1.2B | ||
| Q2 24 | $1.7B | $1.2B | ||
| Q1 24 | $1.6B | — |
负债/权益比AVAHRBRK
| Q4 25 | — | — | ||
| Q3 25 | 141.83× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.2M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | — | $80.7M |
| 自由现金流率自由现金流/营收 | — | 23.1% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | 2.36× | — |
| 过去12个月自由现金流最近4个季度 | — | $256.8M |
8季度趋势，按日历期对齐
经营现金流AVAHRBRK
| Q4 25 | — | $85.5M | ||
| Q3 25 | $33.2M | $64.7M | ||
| Q2 25 | $51.6M | $39.7M | ||
| Q1 25 | $-8.6M | $83.6M | ||
| Q4 24 | $13.4M | $23.1M | ||
| Q3 24 | $29.4M | $-27.1M | ||
| Q2 24 | $1.8M | $-31.4M | ||
| Q1 24 | $-12.0M | — |
自由现金流AVAHRBRK
| Q4 25 | — | $80.7M | ||
| Q3 25 | — | $61.2M | ||
| Q2 25 | — | $36.8M | ||
| Q1 25 | — | $78.0M | ||
| Q4 24 | — | $18.0M | ||
| Q3 24 | — | $-29.7M | ||
| Q2 24 | — | $-35.0M | ||
| Q1 24 | — | — |
自由现金流率AVAHRBRK
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | — | -18.7% | ||
| Q1 24 | — | — |
资本支出强度AVAHRBRK
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | — |
现金转化率AVAHRBRK
| Q4 25 | — | — | ||
| Q3 25 | 2.36× | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | -1.66× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
RBRK
| Subscription And Circulation | $336.4M | 96% |
| Other | $12.3M | 4% |
| Software And Services | $4.9M | 1% |
| Maintenance | $1.5M | 0% |
