vs
Aveanna Healthcare Holdings, Inc.(AVAH)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Aveanna Healthcare Holdings, Inc.的1.1倍($682.8M vs $621.9M),Aveanna Healthcare Holdings, Inc.净利率更高(2.3% vs -4.8%,领先7.1%),Aveanna Healthcare Holdings, Inc.同比增速更快(22.2% vs -0.4%),过去两年Aveanna Healthcare Holdings, Inc.的营收复合增速更高(14.0% vs -0.6%)
Aveanna Healthcare Holdings, Inc.是美国领先的家庭及社区医疗服务提供商,核心业务覆盖儿科家庭护理、成人个人照护、临终关怀、输液治疗等领域,通过覆盖全美的本地护理中心网络为各地患者提供服务,服务对象涵盖公共及私人付费群体。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
AVAH vs RXT — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $621.9M | $682.8M |
| 净利润 | $14.1M | $-32.7M |
| 毛利率 | 32.6% | 17.6% |
| 营业利润率 | 8.6% | -0.5% |
| 净利率 | 2.3% | -4.8% |
| 营收同比 | 22.2% | -0.4% |
| 净利润同比 | 132.8% | 41.6% |
| 每股收益(稀释后) | $0.06 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $682.8M | ||
| Q3 25 | $621.9M | $671.2M | ||
| Q2 25 | $589.6M | $666.3M | ||
| Q1 25 | $559.2M | $665.4M | ||
| Q4 24 | $519.9M | $685.6M | ||
| Q3 24 | $509.0M | $675.8M | ||
| Q2 24 | $505.0M | $684.9M | ||
| Q1 24 | $490.7M | $690.8M |
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $14.1M | $-67.1M | ||
| Q2 25 | $27.0M | $-54.5M | ||
| Q1 25 | $5.2M | $-71.5M | ||
| Q4 24 | $29.2M | $-56.0M | ||
| Q3 24 | $-42.8M | $-186.6M | ||
| Q2 24 | $13.9M | $25.0M | ||
| Q1 24 | $-11.2M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | 32.6% | 19.4% | ||
| Q2 25 | 35.8% | 19.4% | ||
| Q1 25 | 32.8% | 19.1% | ||
| Q4 24 | 33.0% | 19.2% | ||
| Q3 24 | 31.4% | 20.3% | ||
| Q2 24 | 31.3% | 19.2% | ||
| Q1 24 | 29.7% | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | 8.6% | -5.1% | ||
| Q2 25 | 13.6% | -3.8% | ||
| Q1 25 | 9.3% | -5.8% | ||
| Q4 24 | 8.8% | -4.2% | ||
| Q3 24 | 6.7% | -25.7% | ||
| Q2 24 | 7.4% | -7.9% | ||
| Q1 24 | 4.7% | -94.5% |
| Q4 25 | — | -4.8% | ||
| Q3 25 | 2.3% | -10.0% | ||
| Q2 25 | 4.6% | -8.2% | ||
| Q1 25 | 0.9% | -10.7% | ||
| Q4 24 | 5.6% | -8.2% | ||
| Q3 24 | -8.4% | -27.6% | ||
| Q2 24 | 2.8% | 3.7% | ||
| Q1 24 | -2.3% | -92.7% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $0.06 | $-0.28 | ||
| Q2 25 | $0.13 | $-0.23 | ||
| Q1 25 | $0.03 | $-0.31 | ||
| Q4 24 | $0.15 | $-0.20 | ||
| Q3 24 | $-0.22 | $-0.82 | ||
| Q2 24 | $0.07 | $0.11 | ||
| Q1 24 | $-0.06 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $145.9M | $105.8M |
| 总债务越低越好 | $1.3B | $2.7B |
| 股东权益账面价值 | $9.2M | $-1.2B |
| 总资产 | $1.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 141.83× | — |
8季度趋势,按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | $145.9M | $99.5M | ||
| Q2 25 | $100.7M | $103.9M | ||
| Q1 25 | $71.5M | $128.0M | ||
| Q4 24 | $84.3M | $144.0M | ||
| Q3 24 | $78.5M | $157.1M | ||
| Q2 24 | $47.7M | $190.2M | ||
| Q1 24 | $42.6M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.3B | $2.8B | ||
| Q2 25 | $1.3B | $2.8B | ||
| Q1 25 | $1.3B | $2.8B | ||
| Q4 24 | $1.3B | $2.8B | ||
| Q3 24 | $1.3B | $2.8B | ||
| Q2 24 | $1.3B | $2.9B | ||
| Q1 24 | $1.3B | $3.0B |
| Q4 25 | — | $-1.2B | ||
| Q3 25 | $9.2M | $-1.2B | ||
| Q2 25 | $-12.0M | $-1.1B | ||
| Q1 25 | $-100.1M | $-1.1B | ||
| Q4 24 | $-123.6M | $-1.0B | ||
| Q3 24 | $-156.4M | $-949.7M | ||
| Q2 24 | $-119.0M | $-756.2M | ||
| Q1 24 | $-136.3M | $-787.2M |
| Q4 25 | — | $2.8B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | $1.8B | $2.9B | ||
| Q1 25 | $1.7B | $3.0B | ||
| Q4 24 | $1.7B | $3.1B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.7B | $3.4B | ||
| Q1 24 | $1.6B | $3.5B |
| Q4 25 | — | — | ||
| Q3 25 | 141.83× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.36× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
| Q4 25 | — | $59.7M | ||
| Q3 25 | $33.2M | $70.7M | ||
| Q2 25 | $51.6M | $8.4M | ||
| Q1 25 | $-8.6M | $12.6M | ||
| Q4 24 | $13.4M | $54.3M | ||
| Q3 24 | $29.4M | $51.8M | ||
| Q2 24 | $1.8M | $24.1M | ||
| Q1 24 | $-12.0M | $-90.3M |
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 2.36× | — | ||
| Q2 25 | 1.91× | — | ||
| Q1 25 | -1.66× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.13× | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAH
| Private Duty Services | $514.4M | 83% |
| Home Health And Hospice | $62.4M | 10% |
| Medical Solutions | $45.1M | 7% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |