vs
AeroVironment Inc（AVAV）与FIRST ADVANTAGE CORP（FA）财务数据对比。点击上方公司名可切换其他公司
AeroVironment Inc的季度营收约是FIRST ADVANTAGE CORP的1.1倍（$472.5M vs $420.0M），FIRST ADVANTAGE CORP净利率更高（0.8% vs -3.6%，领先4.4%），AeroVironment Inc同比增速更快（181.9% vs 36.8%），FIRST ADVANTAGE CORP自由现金流更多（$62.2M vs $-55.9M），过去两年AeroVironment Inc的营收复合增速更高（59.1% vs 57.5%）
AeroVironment是1971年由人力飞机设计师保罗·麦克里迪创立的美国国防科技企业，总部位于弗吉尼亚州阿灵顿，专注于自主系统、反无人机系统及航天系统的研发制造，为美国国防部及多国军方供应渡鸦、弹簧刀、黄蜂、美洲狮等系列中小型无人机产品。
First Advantage是全球领先的劳动力筛查与背景验证服务提供商，服务覆盖科技、医疗、金融、零售、制造等多个行业的各规模客户，助力企业管控雇佣风险、满足合规要求，打造安全可信的工作环境。
AVAV vs FA — 直观对比
营收规模更大
AVAV
是对方的1.1倍
$420.0M
营收增速更快
AVAV
高出145.1%
36.8%
净利率更高
FA
高出4.4%
-3.6%
自由现金流更多
FA
多$118.0M
$-55.9M
两年增速更快
AVAV
近两年复合增速
57.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $472.5M | $420.0M |
| 净利润 | $-17.1M | $3.5M |
| 毛利率 | 22.0% | — |
| 营业利润率 | -6.4% | 10.7% |
| 净利率 | -3.6% | 0.8% |
| 营收同比 | 181.9% | 36.8% |
| 净利润同比 | -875.1% | 103.5% |
| 每股收益（稀释后） | $-0.34 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVAVFA
| Q4 25 | $472.5M | $420.0M | ||
| Q3 25 | $454.7M | $409.2M | ||
| Q2 25 | $275.1M | $390.6M | ||
| Q1 25 | $167.6M | $354.6M | ||
| Q4 24 | $188.5M | $307.1M | ||
| Q3 24 | $189.5M | $199.1M | ||
| Q2 24 | $197.0M | $184.5M | ||
| Q1 24 | $186.6M | $169.4M |
净利润AVAVFA
| Q4 25 | $-17.1M | $3.5M | ||
| Q3 25 | $-67.4M | $2.6M | ||
| Q2 25 | $16.7M | $308.0K | ||
| Q1 25 | $-1.8M | $-41.2M | ||
| Q4 24 | $7.5M | $-100.4M | ||
| Q3 24 | $21.2M | $-8.9M | ||
| Q2 24 | $6.0M | $1.9M | ||
| Q1 24 | $13.9M | $-2.9M |
毛利率AVAVFA
| Q4 25 | 22.0% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 39.1% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 38.4% | — | ||
| Q1 24 | 36.1% | — |
营业利润率AVAVFA
| Q4 25 | -6.4% | 10.7% | ||
| Q3 25 | -15.2% | 10.3% | ||
| Q2 25 | 5.0% | 9.7% | ||
| Q1 25 | -1.8% | 2.1% | ||
| Q4 24 | 3.7% | -26.3% | ||
| Q3 24 | 12.2% | 4.6% | ||
| Q2 24 | 3.0% | 5.4% | ||
| Q1 24 | 7.7% | -0.4% |
净利率AVAVFA
| Q4 25 | -3.6% | 0.8% | ||
| Q3 25 | -14.8% | 0.6% | ||
| Q2 25 | 6.1% | 0.1% | ||
| Q1 25 | -1.0% | -11.6% | ||
| Q4 24 | 4.0% | -32.7% | ||
| Q3 24 | 11.2% | -4.4% | ||
| Q2 24 | 3.1% | 1.0% | ||
| Q1 24 | 7.4% | -1.7% |
每股收益（稀释后）AVAVFA
| Q4 25 | $-0.34 | $0.03 | ||
| Q3 25 | $-1.44 | $0.01 | ||
| Q2 25 | $0.59 | $0.00 | ||
| Q1 25 | $-0.06 | $-0.24 | ||
| Q4 24 | $0.27 | $-0.67 | ||
| Q3 24 | $0.75 | $-0.06 | ||
| Q2 24 | $0.18 | $0.01 | ||
| Q1 24 | $0.50 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $588.5M | $240.0M |
| 总债务越低越好 | $747.5M | $2.1B |
| 股东权益账面价值 | $4.4B | $1.3B |
| 总资产 | $5.6B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.17× | 1.61× |
8季度趋势，按日历期对齐
现金及短期投资AVAVFA
| Q4 25 | $588.5M | $240.0M | ||
| Q3 25 | $685.8M | $216.8M | ||
| Q2 25 | $40.9M | $184.3M | ||
| Q1 25 | $47.0M | $172.0M | ||
| Q4 24 | $69.0M | $168.7M | ||
| Q3 24 | $81.2M | $307.4M | ||
| Q2 24 | $73.3M | $269.6M | ||
| Q1 24 | $107.7M | $246.0M |
总债务AVAVFA
| Q4 25 | $747.5M | $2.1B | ||
| Q3 25 | $747.5M | $2.1B | ||
| Q2 25 | $30.0M | $2.1B | ||
| Q1 25 | $25.0M | $2.2B | ||
| Q4 24 | $15.0M | $2.2B | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $28.0M | — | ||
| Q1 24 | $40.0M | — |
股东权益AVAVFA
| Q4 25 | $4.4B | $1.3B | ||
| Q3 25 | $4.4B | $1.3B | ||
| Q2 25 | $886.5M | $1.3B | ||
| Q1 25 | $861.1M | $1.3B | ||
| Q4 24 | $858.4M | $1.3B | ||
| Q3 24 | $845.5M | $920.7M | ||
| Q2 24 | $822.7M | $913.3M | ||
| Q1 24 | $813.0M | $907.7M |
总资产AVAVFA
| Q4 25 | $5.6B | $3.8B | ||
| Q3 25 | $5.6B | $3.9B | ||
| Q2 25 | $1.1B | $3.9B | ||
| Q1 25 | $1.0B | $3.9B | ||
| Q4 24 | $1.0B | $3.9B | ||
| Q3 24 | $999.2M | $1.7B | ||
| Q2 24 | $1.0B | $1.6B | ||
| Q1 24 | $980.3M | $1.6B |
负债/权益比AVAVFA
| Q4 25 | 0.17× | 1.61× | ||
| Q3 25 | 0.17× | 1.64× | ||
| Q2 25 | 0.03× | 1.65× | ||
| Q1 25 | 0.03× | 1.69× | ||
| Q4 24 | 0.02× | 1.66× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.03× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-45.1M | $65.9M |
| 自由现金流经营现金流 - 资本支出 | $-55.9M | $62.2M |
| 自由现金流率自由现金流/营收 | -11.8% | 14.8% |
| 资本支出强度资本支出/营收 | 2.3% | 0.9% |
| 现金转化率经营现金流/净利润 | — | 19.01× |
| 过去12个月自由现金流最近4个季度 | $-240.7M | $188.5M |
8季度趋势，按日历期对齐
经营现金流AVAVFA
| Q4 25 | $-45.1M | $65.9M | ||
| Q3 25 | $-123.7M | $72.4M | ||
| Q2 25 | $-264.0K | $37.3M | ||
| Q1 25 | $-25.8M | $19.5M | ||
| Q4 24 | $-3.6M | $-85.7M | ||
| Q3 24 | $28.4M | $43.5M | ||
| Q2 24 | $-11.7M | $32.0M | ||
| Q1 24 | $52.6M | $38.3M |
自由现金流AVAVFA
| Q4 25 | $-55.9M | $62.2M | ||
| Q3 25 | $-146.5M | $71.2M | ||
| Q2 25 | $-8.8M | $36.1M | ||
| Q1 25 | $-29.6M | $19.0M | ||
| Q4 24 | $-8.7M | $-86.0M | ||
| Q3 24 | $22.9M | $43.1M | ||
| Q2 24 | $-20.8M | $31.4M | ||
| Q1 24 | $48.8M | $38.0M |
自由现金流率AVAVFA
| Q4 25 | -11.8% | 14.8% | ||
| Q3 25 | -32.2% | 17.4% | ||
| Q2 25 | -3.2% | 9.2% | ||
| Q1 25 | -17.7% | 5.4% | ||
| Q4 24 | -4.6% | -28.0% | ||
| Q3 24 | 12.1% | 21.6% | ||
| Q2 24 | -10.5% | 17.0% | ||
| Q1 24 | 26.1% | 22.4% |
资本支出强度AVAVFA
| Q4 25 | 2.3% | 0.9% | ||
| Q3 25 | 5.0% | 0.3% | ||
| Q2 25 | 3.1% | 0.3% | ||
| Q1 25 | 2.3% | 0.1% | ||
| Q4 24 | 2.7% | 0.1% | ||
| Q3 24 | 2.9% | 0.2% | ||
| Q2 24 | 4.6% | 0.4% | ||
| Q1 24 | 2.0% | 0.2% |
现金转化率AVAVFA
| Q4 25 | — | 19.01× | ||
| Q3 25 | — | 27.91× | ||
| Q2 25 | -0.02× | 121.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.48× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | -1.93× | 17.22× | ||
| Q1 24 | 3.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAV
| Services | $130.2M | 28% |
| Cost Plus | $95.8M | 20% |
| Uncrewed Aircraft Systems | $89.8M | 19% |
| Space And Directed Energy | $53.2M | 11% |
| Non U.s.Government | $42.2M | 9% |
| TM | $31.9M | 7% |
| Other | $30.7M | 7% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
