vs
AeroVironment Inc(AVAV)与PROSPERITY BANCSHARES INC(PB)财务数据对比。点击上方公司名可切换其他公司
AeroVironment Inc的季度营收约是PROSPERITY BANCSHARES INC的1.3倍($472.5M vs $367.6M),PROSPERITY BANCSHARES INC净利率更高(31.6% vs -3.6%,领先35.2%),过去两年AeroVironment Inc的营收复合增速更高(59.1% vs 19.2%)
AeroVironment是1971年由人力飞机设计师保罗·麦克里迪创立的美国国防科技企业,总部位于弗吉尼亚州阿灵顿,专注于自主系统、反无人机系统及航天系统的研发制造,为美国国防部及多国军方供应渡鸦、弹簧刀、黄蜂、美洲狮等系列中小型无人机产品。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司,业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日,公司共运营285家分支机构,广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
AVAV vs PB — 直观对比
营收规模更大
AVAV
是对方的1.3倍
$367.6M
净利率更高
PB
高出35.2%
-3.6%
两年增速更快
AVAV
近两年复合增速
19.2%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $472.5M | $367.6M |
| 净利润 | $-17.1M | $116.3M |
| 毛利率 | 22.0% | — |
| 营业利润率 | -6.4% | — |
| 净利率 | -3.6% | 31.6% |
| 营收同比 | 181.9% | — |
| 净利润同比 | -875.1% | -10.7% |
| 每股收益(稀释后) | $-0.34 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVAV
PB
| Q1 26 | — | $367.6M | ||
| Q4 25 | $472.5M | $275.0M | ||
| Q3 25 | $454.7M | $273.4M | ||
| Q2 25 | $275.1M | $267.7M | ||
| Q1 25 | $167.6M | $265.4M | ||
| Q4 24 | $188.5M | $267.8M | ||
| Q3 24 | $189.5M | $261.7M | ||
| Q2 24 | $197.0M | $258.8M |
净利润
AVAV
PB
| Q1 26 | — | $116.3M | ||
| Q4 25 | $-17.1M | $139.9M | ||
| Q3 25 | $-67.4M | $137.6M | ||
| Q2 25 | $16.7M | $135.2M | ||
| Q1 25 | $-1.8M | $130.2M | ||
| Q4 24 | $7.5M | $130.1M | ||
| Q3 24 | $21.2M | $127.3M | ||
| Q2 24 | $6.0M | $111.6M |
毛利率
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 39.1% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 38.4% | — |
营业利润率
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | -6.4% | 65.1% | ||
| Q3 25 | -15.2% | 64.4% | ||
| Q2 25 | 5.0% | 64.3% | ||
| Q1 25 | -1.8% | 62.7% | ||
| Q4 24 | 3.7% | 62.0% | ||
| Q3 24 | 12.2% | 62.1% | ||
| Q2 24 | 3.0% | 55.2% |
净利率
AVAV
PB
| Q1 26 | — | 31.6% | ||
| Q4 25 | -3.6% | 50.9% | ||
| Q3 25 | -14.8% | 50.3% | ||
| Q2 25 | 6.1% | 50.5% | ||
| Q1 25 | -1.0% | 49.1% | ||
| Q4 24 | 4.0% | 48.6% | ||
| Q3 24 | 11.2% | 48.6% | ||
| Q2 24 | 3.1% | 43.1% |
每股收益(稀释后)
AVAV
PB
| Q1 26 | — | $1.16 | ||
| Q4 25 | $-0.34 | $1.48 | ||
| Q3 25 | $-1.44 | $1.45 | ||
| Q2 25 | $0.59 | $1.42 | ||
| Q1 25 | $-0.06 | $1.37 | ||
| Q4 24 | $0.27 | $1.36 | ||
| Q3 24 | $0.75 | $1.34 | ||
| Q2 24 | $0.18 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $588.5M | — |
| 总债务越低越好 | $747.5M | — |
| 股东权益账面价值 | $4.4B | $8.2B |
| 总资产 | $5.6B | $43.6B |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | $588.5M | — | ||
| Q3 25 | $685.8M | — | ||
| Q2 25 | $40.9M | — | ||
| Q1 25 | $47.0M | — | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | $81.2M | — | ||
| Q2 24 | $73.3M | — |
总债务
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | $747.5M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $30.0M | — | ||
| Q1 25 | $25.0M | — | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $28.0M | — |
股东权益
AVAV
PB
| Q1 26 | — | $8.2B | ||
| Q4 25 | $4.4B | $7.6B | ||
| Q3 25 | $4.4B | $7.7B | ||
| Q2 25 | $886.5M | $7.6B | ||
| Q1 25 | $861.1M | $7.5B | ||
| Q4 24 | $858.4M | $7.4B | ||
| Q3 24 | $845.5M | $7.4B | ||
| Q2 24 | $822.7M | $7.3B |
总资产
AVAV
PB
| Q1 26 | — | $43.6B | ||
| Q4 25 | $5.6B | $38.5B | ||
| Q3 25 | $5.6B | $38.3B | ||
| Q2 25 | $1.1B | $38.4B | ||
| Q1 25 | $1.0B | $38.8B | ||
| Q4 24 | $1.0B | $39.6B | ||
| Q3 24 | $999.2M | $40.1B | ||
| Q2 24 | $1.0B | $39.8B |
负债/权益比
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-45.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-55.9M | — |
| 自由现金流率自由现金流/营收 | -11.8% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-240.7M | — |
8季度趋势,按日历期对齐
经营现金流
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | $-45.1M | $78.3M | ||
| Q3 25 | $-123.7M | $194.8M | ||
| Q2 25 | $-264.0K | $98.2M | ||
| Q1 25 | $-25.8M | $178.2M | ||
| Q4 24 | $-3.6M | $-205.8M | ||
| Q3 24 | $28.4M | $274.6M | ||
| Q2 24 | $-11.7M | $216.5M |
自由现金流
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | $-55.9M | $68.5M | ||
| Q3 25 | $-146.5M | $185.7M | ||
| Q2 25 | $-8.8M | $91.8M | ||
| Q1 25 | $-29.6M | $171.1M | ||
| Q4 24 | $-8.7M | $-210.7M | ||
| Q3 24 | $22.9M | $270.2M | ||
| Q2 24 | $-20.8M | $211.8M |
自由现金流率
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | -11.8% | 24.9% | ||
| Q3 25 | -32.2% | 67.9% | ||
| Q2 25 | -3.2% | 34.3% | ||
| Q1 25 | -17.7% | 64.5% | ||
| Q4 24 | -4.6% | -78.7% | ||
| Q3 24 | 12.1% | 103.3% | ||
| Q2 24 | -10.5% | 81.8% |
资本支出强度
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 3.6% | ||
| Q3 25 | 5.0% | 3.3% | ||
| Q2 25 | 3.1% | 2.4% | ||
| Q1 25 | 2.3% | 2.7% | ||
| Q4 24 | 2.7% | 1.8% | ||
| Q3 24 | 2.9% | 1.7% | ||
| Q2 24 | 4.6% | 1.8% |
现金转化率
AVAV
PB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | -0.02× | 0.73× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | -0.48× | -1.58× | ||
| Q3 24 | 1.34× | 2.16× | ||
| Q2 24 | -1.93× | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVAV
| Services | $130.2M | 28% |
| Cost Plus | $95.8M | 20% |
| Uncrewed Aircraft Systems | $89.8M | 19% |
| Space And Directed Energy | $53.2M | 11% |
| Non U.s.Government | $42.2M | 9% |
| TM | $31.9M | 7% |
| Other | $30.7M | 7% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |