vs
博通（AVGO）与CGI INC（GIB）财务数据对比。点击上方公司名可切换其他公司
博通的季度营收约是CGI INC的1.6倍（$18.0B vs $11.0B），博通自由现金流更多（$7.5B vs $1.4B）
博通公司是美国跨国企业，主营各类半导体与基础设施软件产品的设计、研发、生产及全球供应，产品广泛服务于数据中心、网络、软件、宽带、无线、存储及工业领域。借AI发展热潮，2025年博通已跻身全球顶级企业行列，为“七巨头”科技阵营成员。
CGI Inc.是总部位于加拿大魁北克省蒙特利尔的跨国信息技术咨询与软件开发企业。公司1986年公开上市，主上市地为多伦多证券交易所，是S&P/TSX 60指数成分股，同时在纽约证券交易所二次上市。
AVGO vs GIB — 直观对比
营收规模更大
AVGO
是对方的1.6倍
$11.0B
自由现金流更多
AVGO
多$6.1B
$1.4B
损益表 — Q4 FY2025 vs Q3 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $11.0B |
| 净利润 | $8.5B | — |
| 毛利率 | 68.0% | — |
| 营业利润率 | 41.7% | — |
| 净利率 | 47.3% | — |
| 营收同比 | 28.2% | — |
| 净利润同比 | 97.0% | — |
| 每股收益（稀释后） | $1.75 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVGOGIB
| Q4 25 | $18.0B | — | ||
| Q3 25 | $16.0B | — | ||
| Q2 25 | $15.0B | — | ||
| Q1 25 | $14.9B | — | ||
| Q4 24 | $14.1B | — | ||
| Q3 24 | $13.1B | — | ||
| Q2 24 | $12.5B | $11.0B | ||
| Q1 24 | $12.0B | — |
净利润AVGOGIB
| Q4 25 | $8.5B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $5.0B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $-1.9B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $1.3B | — |
毛利率AVGOGIB
| Q4 25 | 68.0% | — | ||
| Q3 25 | 67.1% | — | ||
| Q2 25 | 68.0% | — | ||
| Q1 25 | 68.0% | — | ||
| Q4 24 | 64.1% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 62.3% | — | ||
| Q1 24 | 61.7% | — |
营业利润率AVGOGIB
| Q4 25 | 41.7% | — | ||
| Q3 25 | 36.9% | — | ||
| Q2 25 | 38.8% | — | ||
| Q1 25 | 42.0% | — | ||
| Q4 24 | 32.9% | — | ||
| Q3 24 | 29.0% | — | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | 17.4% | — |
净利率AVGOGIB
| Q4 25 | 47.3% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 33.1% | — | ||
| Q1 25 | 36.9% | — | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | -14.3% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | 11.1% | — |
每股收益（稀释后）AVGOGIB
| Q4 25 | $1.75 | — | ||
| Q3 25 | $0.85 | — | ||
| Q2 25 | $1.03 | — | ||
| Q1 25 | $1.14 | — | ||
| Q4 24 | $-5.63 | — | ||
| Q3 24 | $-0.40 | — | ||
| Q2 24 | $4.42 | — | ||
| Q1 24 | $2.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $16.2B | — |
| 总债务越低越好 | $62.0B | — |
| 股东权益账面价值 | $81.3B | — |
| 总资产 | $171.1B | — |
| 负债/权益比越低杠杆越低 | 0.76× | — |
8季度趋势，按日历期对齐
现金及短期投资AVGOGIB
| Q4 25 | $16.2B | — | ||
| Q3 25 | $10.7B | — | ||
| Q2 25 | $9.5B | — | ||
| Q1 25 | $9.3B | — | ||
| Q4 24 | $9.3B | — | ||
| Q3 24 | $10.0B | — | ||
| Q2 24 | $9.8B | — | ||
| Q1 24 | $11.9B | — |
总债务AVGOGIB
| Q4 25 | $62.0B | — | ||
| Q3 25 | $62.8B | — | ||
| Q2 25 | $61.8B | — | ||
| Q1 25 | $60.9B | — | ||
| Q4 24 | $66.3B | — | ||
| Q3 24 | $66.8B | — | ||
| Q2 24 | $71.6B | — | ||
| Q1 24 | $73.5B | — |
股东权益AVGOGIB
| Q4 25 | $81.3B | — | ||
| Q3 25 | $73.3B | — | ||
| Q2 25 | $69.6B | — | ||
| Q1 25 | $69.8B | — | ||
| Q4 24 | $67.7B | — | ||
| Q3 24 | $65.7B | — | ||
| Q2 24 | $70.0B | — | ||
| Q1 24 | $70.3B | — |
总资产AVGOGIB
| Q4 25 | $171.1B | — | ||
| Q3 25 | $165.6B | — | ||
| Q2 25 | $164.6B | — | ||
| Q1 25 | $165.4B | — | ||
| Q4 24 | $165.6B | — | ||
| Q3 24 | $168.0B | — | ||
| Q2 24 | $175.2B | — | ||
| Q1 24 | $177.9B | — |
负债/权益比AVGOGIB
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 1.02× | — | ||
| Q2 24 | 1.02× | — | ||
| Q1 24 | 1.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.7B | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $7.5B | $1.4B |
| 自由现金流率自由现金流/营收 | 41.4% | 12.3% |
| 资本支出强度资本支出/营收 | 1.3% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.90× | — |
| 过去12个月自由现金流最近4个季度 | $26.9B | — |
8季度趋势，按日历期对齐
经营现金流AVGOGIB
| Q4 25 | $7.7B | — | ||
| Q3 25 | $7.2B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.6B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $4.6B | $1.5B | ||
| Q1 24 | $4.8B | — |
自由现金流AVGOGIB
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.0B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.4B | $1.4B | ||
| Q1 24 | $4.7B | — |
自由现金流率AVGOGIB
| Q4 25 | 41.4% | — | ||
| Q3 25 | 44.0% | — | ||
| Q2 25 | 42.7% | — | ||
| Q1 25 | 40.3% | — | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 35.6% | 12.3% | ||
| Q1 24 | 39.2% | — |
资本支出强度AVGOGIB
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 1.1% | 1.1% | ||
| Q1 24 | 1.0% | — |
现金转化率AVGOGIB
| Q4 25 | 0.90× | — | ||
| Q3 25 | 1.73× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | 3.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVGO
| Semiconductor Solutions | $11.1B | 61% |
| Infrastructure Software | $6.9B | 39% |
GIB
暂无分部数据
