vs
普立万（AVNT）与赫氏（HXL）财务数据对比。点击上方公司名可切换其他公司
普立万的季度营收约是赫氏的1.5倍（$760.6M vs $501.5M）。赫氏净利率更高（7.4% vs 2.2%，领先5.2%）。赫氏同比增速更快（9.9% vs 1.9%）。过去两年赫氏的营收复合增速更高（0.1% vs -4.2%）
普立万公司是一家全球性材料解决方案供应商，总部位于美国俄亥俄州埃文湖，全球员工约9000人。主营产品涵盖色母粒、先进复合材料、功能添加剂以及工程材料，为多行业客户提供定制化的材料相关技术支持与解决方案。
赫氏是总部位于美国康涅狄格州斯坦福德的上市工业材料企业，专注于结构材料的研发与生产，由加州增强塑料公司、汽巴复合材料业务、赫克力士复合材料产品部门合并组建。其产品覆盖商用、军工、休闲等市场，广泛应用于军民飞机、航天运载火箭、卫星、风电叶片、运动器材等领域。
AVNT vs HXL — 直观对比
营收规模更大
AVNT
是对方的1.5倍
$501.5M
营收增速更快
HXL
高出8.0%
1.9%
净利率更高
HXL
高出5.2%
2.2%
两年增速更快
HXL
近两年复合增速
-4.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $760.6M | $501.5M |
| 净利润 | $16.9M | $37.2M |
| 毛利率 | 30.2% | 26.9% |
| 营业利润率 | 5.2% | 11.5% |
| 净利率 | 2.2% | 7.4% |
| 营收同比 | 1.9% | 9.9% |
| 净利润同比 | -65.0% | 29.6% |
| 每股收益（稀释后） | $0.18 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVNTHXL
| Q1 26 | — | $501.5M | ||
| Q4 25 | $760.6M | $491.3M | ||
| Q3 25 | $806.5M | $456.2M | ||
| Q2 25 | $866.5M | $489.9M | ||
| Q1 25 | $826.6M | $456.5M | ||
| Q4 24 | $746.5M | $473.8M | ||
| Q3 24 | $815.2M | $456.5M | ||
| Q2 24 | $849.7M | $500.4M |
净利润AVNTHXL
| Q1 26 | — | $37.2M | ||
| Q4 25 | $16.9M | $46.4M | ||
| Q3 25 | $32.6M | $20.6M | ||
| Q2 25 | $52.6M | $13.5M | ||
| Q1 25 | $-20.2M | $28.9M | ||
| Q4 24 | $48.3M | $5.8M | ||
| Q3 24 | $38.2M | $39.8M | ||
| Q2 24 | $33.6M | $50.0M |
毛利率AVNTHXL
| Q1 26 | — | 26.9% | ||
| Q4 25 | 30.2% | 24.6% | ||
| Q3 25 | 30.4% | 21.9% | ||
| Q2 25 | 32.1% | 22.8% | ||
| Q1 25 | 31.8% | 22.4% | ||
| Q4 24 | 34.8% | 25.0% | ||
| Q3 24 | 32.1% | 23.3% | ||
| Q2 24 | 30.3% | 25.3% |
营业利润率AVNTHXL
| Q1 26 | — | 11.5% | ||
| Q4 25 | 5.2% | 12.5% | ||
| Q3 25 | 8.3% | 7.9% | ||
| Q2 25 | 11.1% | 6.1% | ||
| Q1 25 | 0.1% | 9.7% | ||
| Q4 24 | 11.5% | 1.9% | ||
| Q3 24 | 9.5% | 11.5% | ||
| Q2 24 | 8.5% | 14.3% |
净利率AVNTHXL
| Q1 26 | — | 7.4% | ||
| Q4 25 | 2.2% | 9.4% | ||
| Q3 25 | 4.0% | 4.5% | ||
| Q2 25 | 6.1% | 2.8% | ||
| Q1 25 | -2.4% | 6.3% | ||
| Q4 24 | 6.5% | 1.2% | ||
| Q3 24 | 4.7% | 8.7% | ||
| Q2 24 | 4.0% | 10.0% |
每股收益（稀释后）AVNTHXL
| Q1 26 | — | $0.49 | ||
| Q4 25 | $0.18 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $0.57 | — | ||
| Q1 25 | $-0.22 | — | ||
| Q4 24 | $0.53 | — | ||
| Q3 24 | $0.41 | — | ||
| Q2 24 | $0.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $54.1M |
| 总债务越低越好 | $1.9B | $998.1M |
| 股东权益账面价值 | $2.4B | $1.3B |
| 总资产 | $6.0B | $2.7B |
| 负债/权益比越低杠杆越低 | 0.81× | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资AVNTHXL
| Q1 26 | — | $54.1M | ||
| Q4 25 | — | $71.0M | ||
| Q3 25 | — | $90.5M | ||
| Q2 25 | — | $77.2M | ||
| Q1 25 | — | $89.2M | ||
| Q4 24 | — | $125.4M | ||
| Q3 24 | — | $98.2M | ||
| Q2 24 | — | $75.4M |
总债务AVNTHXL
| Q1 26 | — | $998.1M | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
股东权益AVNTHXL
| Q1 26 | — | $1.3B | ||
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.4B | $1.6B | ||
| Q2 25 | $2.4B | $1.6B | ||
| Q1 25 | $2.3B | $1.5B | ||
| Q4 24 | $2.3B | $1.5B | ||
| Q3 24 | $2.4B | $1.6B | ||
| Q2 24 | $2.3B | $1.6B |
总资产AVNTHXL
| Q1 26 | — | $2.7B | ||
| Q4 25 | $6.0B | $2.7B | ||
| Q3 25 | $6.1B | $2.8B | ||
| Q2 25 | $6.1B | $2.8B | ||
| Q1 25 | $5.8B | $2.8B | ||
| Q4 24 | $5.8B | $2.7B | ||
| Q3 24 | $6.0B | $2.9B | ||
| Q2 24 | $5.9B | $2.8B |
负债/权益比AVNTHXL
| Q1 26 | — | 0.79× | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 0.83× | — | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.90× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $167.8M | — |
| 自由现金流经营现金流 - 资本支出 | $125.4M | — |
| 自由现金流率自由现金流/营收 | 16.5% | — |
| 资本支出强度资本支出/营收 | 5.6% | 3.2% |
| 现金转化率经营现金流/净利润 | 9.93× | — |
| 过去12个月自由现金流最近4个季度 | $195.0M | — |
8季度趋势，按日历期对齐
经营现金流AVNTHXL
| Q1 26 | — | — | ||
| Q4 25 | $167.8M | $125.5M | ||
| Q3 25 | $72.1M | $110.2M | ||
| Q2 25 | $112.8M | $23.3M | ||
| Q1 25 | $-51.1M | $-28.5M | ||
| Q4 24 | $122.6M | $162.6M | ||
| Q3 24 | $71.1M | $90.1M | ||
| Q2 24 | $105.9M | $44.2M |
自由现金流AVNTHXL
| Q1 26 | — | — | ||
| Q4 25 | $125.4M | $107.3M | ||
| Q3 25 | $47.4M | $96.5M | ||
| Q2 25 | $85.8M | $8.0M | ||
| Q1 25 | $-63.6M | $-54.6M | ||
| Q4 24 | $81.5M | $144.0M | ||
| Q3 24 | $46.1M | $73.3M | ||
| Q2 24 | $74.5M | $21.3M |
自由现金流率AVNTHXL
| Q1 26 | — | — | ||
| Q4 25 | 16.5% | 21.8% | ||
| Q3 25 | 5.9% | 21.2% | ||
| Q2 25 | 9.9% | 1.6% | ||
| Q1 25 | -7.7% | -12.0% | ||
| Q4 24 | 10.9% | 30.4% | ||
| Q3 24 | 5.7% | 16.1% | ||
| Q2 24 | 8.8% | 4.3% |
资本支出强度AVNTHXL
| Q1 26 | — | 3.2% | ||
| Q4 25 | 5.6% | 3.7% | ||
| Q3 25 | 3.1% | 3.0% | ||
| Q2 25 | 3.1% | 3.1% | ||
| Q1 25 | 1.5% | 5.7% | ||
| Q4 24 | 5.5% | 3.9% | ||
| Q3 24 | 3.1% | 3.7% | ||
| Q2 24 | 3.7% | 4.6% |
现金转化率AVNTHXL
| Q1 26 | — | — | ||
| Q4 25 | 9.93× | 2.70× | ||
| Q3 25 | 2.21× | 5.35× | ||
| Q2 25 | 2.14× | 1.73× | ||
| Q1 25 | — | -0.99× | ||
| Q4 24 | 2.54× | 28.03× | ||
| Q3 24 | 1.86× | 2.26× | ||
| Q2 24 | 3.15× | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVNT
| Color Additives And Inks | $466.0M | 61% |
| Specialty Engineered Materials | $295.5M | 39% |
HXL
暂无分部数据
