vs
Mission Produce, Inc.(AVO)与百富门(BF.B)财务数据对比。点击上方公司名可切换其他公司
百富门的季度营收约是Mission Produce, Inc.的3.2倍($1.0B vs $319.0M)。百富门净利率更高(21.6% vs 5.0%,领先16.6%)。百富门同比增速更快(-5.4% vs -10.0%)。百富门自由现金流更多($107.0M vs $55.6M)。过去两年Mission Produce, Inc.的营收复合增速更高(11.0% vs -1.6%)
根据现有信息,该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立,曾为艾尼克斯、哈德森开发多款游戏,作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
百富门(Brown-Forman)是美国家族控股上市企业,属全球规模最大的葡萄酒及烈酒经营集团之一,总部位于肯塔基州路易斯维尔。旗下拥有杰克丹尼、伍德福德珍藏、格兰多纳等多个国际知名酒类品牌,曾持有的南方安逸等品牌已于2016年出售。
AVO vs BF.B — 直观对比
营收规模更大
BF.B
是对方的3.2倍
$319.0M
营收增速更快
BF.B
高出4.6%
-10.0%
净利率更高
BF.B
高出16.6%
5.0%
自由现金流更多
BF.B
多$51.4M
$55.6M
两年增速更快
AVO
近两年复合增速
-1.6%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $319.0M | $1.0B |
| 净利润 | $16.0M | $224.0M |
| 毛利率 | 17.5% | 59.4% |
| 营业利润率 | 8.8% | 29.4% |
| 净利率 | 5.0% | 21.6% |
| 营收同比 | -10.0% | -5.4% |
| 净利润同比 | -7.5% | -13.2% |
| 每股收益(稀释后) | $0.23 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVO
BF.B
| Q4 25 | $319.0M | $1.0B | ||
| Q3 25 | $357.7M | $924.0M | ||
| Q2 25 | $380.3M | $894.0M | ||
| Q1 25 | $334.2M | $1.0B | ||
| Q4 24 | $354.4M | $1.1B | ||
| Q3 24 | $324.0M | $951.0M | ||
| Q2 24 | $297.6M | $964.0M | ||
| Q1 24 | $258.7M | $1.1B |
净利润
AVO
BF.B
| Q4 25 | $16.0M | $224.0M | ||
| Q3 25 | $14.7M | $170.0M | ||
| Q2 25 | $3.1M | $146.0M | ||
| Q1 25 | $3.9M | $270.0M | ||
| Q4 24 | $17.3M | $258.0M | ||
| Q3 24 | $12.4M | $195.0M | ||
| Q2 24 | $7.0M | $266.0M | ||
| Q1 24 | $0 | $285.0M |
毛利率
AVO
BF.B
| Q4 25 | 17.5% | 59.4% | ||
| Q3 25 | 12.6% | 59.7% | ||
| Q2 25 | 7.5% | 57.4% | ||
| Q1 25 | 9.4% | 59.8% | ||
| Q4 24 | 15.7% | 59.0% | ||
| Q3 24 | 11.4% | 59.4% | ||
| Q2 24 | 10.4% | 59.0% | ||
| Q1 24 | 11.1% | 59.4% |
营业利润率
AVO
BF.B
| Q4 25 | 8.8% | 29.4% | ||
| Q3 25 | 5.9% | 28.1% | ||
| Q2 25 | 1.8% | 22.9% | ||
| Q1 25 | 2.8% | 27.1% | ||
| Q4 24 | 8.1% | 31.1% | ||
| Q3 24 | 5.2% | 29.5% | ||
| Q2 24 | 4.1% | 38.9% | ||
| Q1 24 | 3.1% | 34.9% |
净利率
AVO
BF.B
| Q4 25 | 5.0% | 21.6% | ||
| Q3 25 | 4.1% | 18.4% | ||
| Q2 25 | 0.8% | 16.3% | ||
| Q1 25 | 1.2% | 26.1% | ||
| Q4 24 | 4.9% | 23.6% | ||
| Q3 24 | 3.8% | 20.5% | ||
| Q2 24 | 2.4% | 27.6% | ||
| Q1 24 | — | 26.7% |
每股收益(稀释后)
AVO
BF.B
| Q4 25 | $0.23 | $0.47 | ||
| Q3 25 | $0.21 | $0.36 | ||
| Q2 25 | $0.04 | $0.31 | ||
| Q1 25 | $0.05 | $0.57 | ||
| Q4 24 | $0.25 | $0.55 | ||
| Q3 24 | $0.17 | $0.41 | ||
| Q2 24 | $0.10 | $0.56 | ||
| Q1 24 | $0.00 | $0.60 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $319.0M |
| 总债务越低越好 | $95.8M | $2.4B |
| 股东权益账面价值 | $587.3M | $4.1B |
| 总资产 | $983.0M | $8.2B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
AVO
BF.B
| Q4 25 | $64.8M | $319.0M | ||
| Q3 25 | $43.7M | $471.0M | ||
| Q2 25 | $36.7M | $444.0M | ||
| Q1 25 | $40.1M | $599.0M | ||
| Q4 24 | $58.0M | $416.0M | ||
| Q3 24 | $49.5M | $416.0M | ||
| Q2 24 | $46.2M | $446.0M | ||
| Q1 24 | $39.9M | $589.0M |
总债务
AVO
BF.B
| Q4 25 | $95.8M | $2.4B | ||
| Q3 25 | $131.5M | $2.4B | ||
| Q2 25 | $147.2M | $2.4B | ||
| Q1 25 | $117.9M | $2.7B | ||
| Q4 24 | $113.7M | $2.7B | ||
| Q3 24 | $134.4M | $2.7B | ||
| Q2 24 | $170.2M | $2.7B | ||
| Q1 24 | $156.1M | $2.7B |
股东权益
AVO
BF.B
| Q4 25 | $587.3M | $4.1B | ||
| Q3 25 | $568.7M | $4.0B | ||
| Q2 25 | $552.3M | $4.0B | ||
| Q1 25 | $550.8M | $3.8B | ||
| Q4 24 | $547.3M | $3.7B | ||
| Q3 24 | $527.3M | $3.5B | ||
| Q2 24 | $513.3M | $3.5B | ||
| Q1 24 | $505.1M | $3.2B |
总资产
AVO
BF.B
| Q4 25 | $983.0M | $8.2B | ||
| Q3 25 | $1.0B | $8.2B | ||
| Q2 25 | $1.0B | $8.1B | ||
| Q1 25 | $997.8M | $8.1B | ||
| Q4 24 | $971.5M | $8.3B | ||
| Q3 24 | $959.9M | $8.2B | ||
| Q2 24 | $966.9M | $8.2B | ||
| Q1 24 | $937.5M | $8.2B |
负债/权益比
AVO
BF.B
| Q4 25 | 0.16× | 0.59× | ||
| Q3 25 | 0.23× | 0.61× | ||
| Q2 25 | 0.27× | 0.61× | ||
| Q1 25 | 0.21× | 0.70× | ||
| Q4 24 | 0.21× | 0.73× | ||
| Q3 24 | 0.25× | 0.77× | ||
| Q2 24 | 0.33× | 0.76× | ||
| Q1 24 | 0.31× | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.2M | $132.0M |
| 自由现金流经营现金流 - 资本支出 | $55.6M | $107.0M |
| 自由现金流率自由现金流/营收 | 17.4% | 10.3% |
| 资本支出强度资本支出/营收 | 3.6% | 2.4% |
| 现金转化率经营现金流/净利润 | 4.20× | 0.59× |
| 过去12个月自由现金流最近4个季度 | $37.2M | $610.0M |
8季度趋势,按日历期对齐
经营现金流
AVO
BF.B
| Q4 25 | $67.2M | $132.0M | ||
| Q3 25 | $34.4M | $160.0M | ||
| Q2 25 | $-11.8M | $152.0M | ||
| Q1 25 | $-1.2M | $317.0M | ||
| Q4 24 | $38.0M | $112.0M | ||
| Q3 24 | $42.5M | $17.0M | ||
| Q2 24 | $3.4M | $285.0M | ||
| Q1 24 | $9.5M | $265.0M |
自由现金流
AVO
BF.B
| Q4 25 | $55.6M | $107.0M | ||
| Q3 25 | $22.6M | $129.0M | ||
| Q2 25 | $-25.0M | $102.0M | ||
| Q1 25 | $-16.0M | $272.0M | ||
| Q4 24 | $31.1M | $81.0M | ||
| Q3 24 | $34.9M | $-24.0M | ||
| Q2 24 | $-4.4M | $205.0M | ||
| Q1 24 | $-400.0K | $196.0M |
自由现金流率
AVO
BF.B
| Q4 25 | 17.4% | 10.3% | ||
| Q3 25 | 6.3% | 14.0% | ||
| Q2 25 | -6.6% | 11.4% | ||
| Q1 25 | -4.8% | 26.3% | ||
| Q4 24 | 8.8% | 7.4% | ||
| Q3 24 | 10.8% | -2.5% | ||
| Q2 24 | -1.5% | 21.3% | ||
| Q1 24 | -0.2% | 18.3% |
资本支出强度
AVO
BF.B
| Q4 25 | 3.6% | 2.4% | ||
| Q3 25 | 3.3% | 3.4% | ||
| Q2 25 | 3.5% | 5.6% | ||
| Q1 25 | 4.4% | 4.3% | ||
| Q4 24 | 1.9% | 2.8% | ||
| Q3 24 | 2.3% | 4.3% | ||
| Q2 24 | 2.6% | 8.3% | ||
| Q1 24 | 3.8% | 6.5% |
现金转化率
AVO
BF.B
| Q4 25 | 4.20× | 0.59× | ||
| Q3 25 | 2.34× | 0.94× | ||
| Q2 25 | -3.81× | 1.04× | ||
| Q1 25 | -0.31× | 1.17× | ||
| Q4 24 | 2.20× | 0.43× | ||
| Q3 24 | 3.43× | 0.09× | ||
| Q2 24 | 0.49× | 1.07× | ||
| Q1 24 | — | 0.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
BF.B
| Whiskey | $771.0M | 74% |
| Ready To Drink | $138.0M | 13% |
| Tequila | $67.0M | 6% |
| Restofportfolio | $52.0M | 5% |
| Nonbrandedandbulk | $8.0M | 1% |