vs
Mission Produce, Inc.（AVO）与FORWARD AIR CORP（FWRD）财务数据对比。点击上方公司名可切换其他公司
FORWARD AIR CORP的季度营收约是Mission Produce, Inc.的2.0倍（$631.2M vs $319.0M），Mission Produce, Inc.净利率更高（5.0% vs -4.5%，领先9.5%），FORWARD AIR CORP同比增速更快（-0.3% vs -10.0%），过去两年Mission Produce, Inc.的营收复合增速更高（11.0% vs 7.9%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
Forward Air Corp是北美领先的轻资产物流运输服务商，核心业务包括加急零担货运、最后一公里配送、多式联运、仓储及供应链解决方案，服务覆盖美加墨地区，主要服务电商、零售、制造、汽车等行业。
AVO vs FWRD — 直观对比
营收规模更大
FWRD
是对方的2.0倍
$319.0M
营收增速更快
FWRD
高出9.7%
-10.0%
净利率更高
AVO
高出9.5%
-4.5%
两年增速更快
AVO
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $631.2M |
| 净利润 | $16.0M | $-28.3M |
| 毛利率 | 17.5% | — |
| 营业利润率 | 8.8% | -0.5% |
| 净利率 | 5.0% | -4.5% |
| 营收同比 | -10.0% | -0.3% |
| 净利润同比 | -7.5% | 22.2% |
| 每股收益（稀释后） | $0.23 | $-0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVOFWRD
| Q4 25 | $319.0M | $631.2M | ||
| Q3 25 | $357.7M | $631.8M | ||
| Q2 25 | $380.3M | $618.8M | ||
| Q1 25 | $334.2M | $613.3M | ||
| Q4 24 | $354.4M | $632.8M | ||
| Q3 24 | $324.0M | $655.9M | ||
| Q2 24 | $297.6M | $643.7M | ||
| Q1 24 | $258.7M | $541.8M |
净利润AVOFWRD
| Q4 25 | $16.0M | $-28.3M | ||
| Q3 25 | $14.7M | $-16.3M | ||
| Q2 25 | $3.1M | $-12.6M | ||
| Q1 25 | $3.9M | $-50.6M | ||
| Q4 24 | $17.3M | $-36.4M | ||
| Q3 24 | $12.4M | $-73.4M | ||
| Q2 24 | $7.0M | $-645.4M | ||
| Q1 24 | $0 | $-61.7M |
毛利率AVOFWRD
| Q4 25 | 17.5% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 15.7% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 10.4% | — | ||
| Q1 24 | 11.1% | — |
营业利润率AVOFWRD
| Q4 25 | 8.8% | -0.5% | ||
| Q3 25 | 5.9% | 2.4% | ||
| Q2 25 | 1.8% | 3.2% | ||
| Q1 25 | 2.8% | 0.8% | ||
| Q4 24 | 8.1% | 12.0% | ||
| Q3 24 | 5.2% | 3.5% | ||
| Q2 24 | 4.1% | -170.2% | ||
| Q1 24 | 3.1% | -12.1% |
净利率AVOFWRD
| Q4 25 | 5.0% | -4.5% | ||
| Q3 25 | 4.1% | -2.6% | ||
| Q2 25 | 0.8% | -2.0% | ||
| Q1 25 | 1.2% | -8.3% | ||
| Q4 24 | 4.9% | -5.8% | ||
| Q3 24 | 3.8% | -11.2% | ||
| Q2 24 | 2.4% | -100.3% | ||
| Q1 24 | — | -11.4% |
每股收益（稀释后）AVOFWRD
| Q4 25 | $0.23 | $-0.90 | ||
| Q3 25 | $0.21 | $-0.52 | ||
| Q2 25 | $0.04 | $-0.41 | ||
| Q1 25 | $0.05 | $-1.68 | ||
| Q4 24 | $0.25 | $-1.69 | ||
| Q3 24 | $0.17 | $-2.66 | ||
| Q2 24 | $0.10 | $-23.47 | ||
| Q1 24 | $0.00 | $-2.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $106.0M |
| 总债务越低越好 | $95.8M | $1.7B |
| 股东权益账面价值 | $587.3M | $113.3M |
| 总资产 | $983.0M | $2.7B |
| 负债/权益比越低杠杆越低 | 0.16× | 14.89× |
8季度趋势，按日历期对齐
现金及短期投资AVOFWRD
| Q4 25 | $64.8M | $106.0M | ||
| Q3 25 | $43.7M | $140.4M | ||
| Q2 25 | $36.7M | $95.1M | ||
| Q1 25 | $40.1M | $116.3M | ||
| Q4 24 | $58.0M | $104.9M | ||
| Q3 24 | $49.5M | $136.6M | ||
| Q2 24 | $46.2M | $84.9M | ||
| Q1 24 | $39.9M | $152.0M |
总债务AVOFWRD
| Q4 25 | $95.8M | $1.7B | ||
| Q3 25 | $131.5M | $1.7B | ||
| Q2 25 | $147.2M | — | ||
| Q1 25 | $117.9M | — | ||
| Q4 24 | $113.7M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $170.2M | — | ||
| Q1 24 | $156.1M | $1.7B |
股东权益AVOFWRD
| Q4 25 | $587.3M | $113.3M | ||
| Q3 25 | $568.7M | $139.8M | ||
| Q2 25 | $552.3M | $151.8M | ||
| Q1 25 | $550.8M | $154.6M | ||
| Q4 24 | $547.3M | $201.7M | ||
| Q3 24 | $527.3M | $226.1M | ||
| Q2 24 | $513.3M | $283.8M | ||
| Q1 24 | $505.1M | $926.1M |
总资产AVOFWRD
| Q4 25 | $983.0M | $2.7B | ||
| Q3 25 | $1.0B | $2.8B | ||
| Q2 25 | $1.0B | $2.8B | ||
| Q1 25 | $997.8M | $2.8B | ||
| Q4 24 | $971.5M | $2.8B | ||
| Q3 24 | $959.9M | $3.1B | ||
| Q2 24 | $966.9M | $3.1B | ||
| Q1 24 | $937.5M | $4.0B |
负债/权益比AVOFWRD
| Q4 25 | 0.16× | 14.89× | ||
| Q3 25 | 0.23× | 12.05× | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.31× | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | — |
| 自由现金流经营现金流 - 资本支出 | $55.6M | — |
| 自由现金流率自由现金流/营收 | 17.4% | — |
| 资本支出强度资本支出/营收 | 3.6% | 1.3% |
| 现金转化率经营现金流/净利润 | 4.20× | — |
| 过去12个月自由现金流最近4个季度 | $37.2M | — |
8季度趋势，按日历期对齐
经营现金流AVOFWRD
| Q4 25 | $67.2M | — | ||
| Q3 25 | $34.4M | $52.7M | ||
| Q2 25 | $-11.8M | — | ||
| Q1 25 | $-1.2M | $27.6M | ||
| Q4 24 | $38.0M | $-23.2M | ||
| Q3 24 | $42.5M | $51.2M | ||
| Q2 24 | $3.4M | $-45.2M | ||
| Q1 24 | $9.5M | $-51.7M |
自由现金流AVOFWRD
| Q4 25 | $55.6M | — | ||
| Q3 25 | $22.6M | $48.6M | ||
| Q2 25 | $-25.0M | — | ||
| Q1 25 | $-16.0M | $15.7M | ||
| Q4 24 | $31.1M | $-30.5M | ||
| Q3 24 | $34.9M | $40.7M | ||
| Q2 24 | $-4.4M | $-59.6M | ||
| Q1 24 | $-400.0K | $-56.7M |
自由现金流率AVOFWRD
| Q4 25 | 17.4% | — | ||
| Q3 25 | 6.3% | 7.7% | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -4.8% | 2.6% | ||
| Q4 24 | 8.8% | -4.8% | ||
| Q3 24 | 10.8% | 6.2% | ||
| Q2 24 | -1.5% | -9.3% | ||
| Q1 24 | -0.2% | -10.5% |
资本支出强度AVOFWRD
| Q4 25 | 3.6% | 1.3% | ||
| Q3 25 | 3.3% | 0.7% | ||
| Q2 25 | 3.5% | 0.8% | ||
| Q1 25 | 4.4% | 1.9% | ||
| Q4 24 | 1.9% | 1.1% | ||
| Q3 24 | 2.3% | 1.6% | ||
| Q2 24 | 2.6% | 2.2% | ||
| Q1 24 | 3.8% | 0.9% |
现金转化率AVOFWRD
| Q4 25 | 4.20× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | -3.81× | — | ||
| Q1 25 | -0.31× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 3.43× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
FWRD
| Omni Logistics Segment | $359.8M | 57% |
| Network | $183.9M | 29% |
| Intermodal Segment | $50.2M | 8% |
| Truckload | $41.6M | 7% |
