vs
Mission Produce, Inc.（AVO）与奥驰亚（MO）财务数据对比。点击上方公司名可切换其他公司
奥驰亚的季度营收约是Mission Produce, Inc.的18.3倍（$5.8B vs $319.0M）。奥驰亚净利率更高（19.1% vs 5.0%，领先14.1%）。奥驰亚同比增速更快（-2.1% vs -10.0%）。奥驰亚自由现金流更多（$3.2B vs $55.6M）。过去两年Mission Produce, Inc.的营收复合增速更高（11.0% vs 2.4%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
奥驰亚集团是美国头部烟草企业，通过旗下子公司生产销售可燃烟草与口服类烟草相关产品，核心品牌包括万宝路香烟、Black & Mild雪茄及烟斗烟、哥本哈根、斯库尔等湿无烟烟草，以及on!口服尼古丁袋，产品主要供应批发商、分销商及大型零售客户。
AVO vs MO — 直观对比
营收规模更大
MO
是对方的18.3倍
$319.0M
营收增速更快
MO
高出7.8%
-10.0%
净利率更高
MO
高出14.1%
5.0%
自由现金流更多
MO
多$3.1B
$55.6M
两年增速更快
AVO
近两年复合增速
2.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $5.8B |
| 净利润 | $16.0M | $1.1B |
| 毛利率 | 17.5% | 62.1% |
| 营业利润率 | 8.8% | 28.2% |
| 净利率 | 5.0% | 19.1% |
| 营收同比 | -10.0% | -2.1% |
| 净利润同比 | -7.5% | -63.2% |
| 每股收益（稀释后） | $0.23 | $0.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVOMO
| Q4 25 | $319.0M | $5.8B | ||
| Q3 25 | $357.7M | $6.1B | ||
| Q2 25 | $380.3M | $6.1B | ||
| Q1 25 | $334.2M | $5.3B | ||
| Q4 24 | $354.4M | $6.0B | ||
| Q3 24 | $324.0M | $6.3B | ||
| Q2 24 | $297.6M | $6.2B | ||
| Q1 24 | $258.7M | $5.6B |
净利润AVOMO
| Q4 25 | $16.0M | $1.1B | ||
| Q3 25 | $14.7M | $2.4B | ||
| Q2 25 | $3.1M | $2.4B | ||
| Q1 25 | $3.9M | $1.1B | ||
| Q4 24 | $17.3M | $3.0B | ||
| Q3 24 | $12.4M | $2.3B | ||
| Q2 24 | $7.0M | $3.8B | ||
| Q1 24 | $0 | $2.1B |
毛利率AVOMO
| Q4 25 | 17.5% | 62.1% | ||
| Q3 25 | 12.6% | 62.8% | ||
| Q2 25 | 7.5% | 63.1% | ||
| Q1 25 | 9.4% | 61.8% | ||
| Q4 24 | 15.7% | 60.3% | ||
| Q3 24 | 11.4% | 60.8% | ||
| Q2 24 | 10.4% | 59.2% | ||
| Q1 24 | 11.1% | 58.8% |
营业利润率AVOMO
| Q4 25 | 8.8% | 28.2% | ||
| Q3 25 | 5.9% | 53.2% | ||
| Q2 25 | 1.8% | 52.9% | ||
| Q1 25 | 2.8% | 34.0% | ||
| Q4 24 | 8.1% | 48.2% | ||
| Q3 24 | 5.2% | 50.4% | ||
| Q2 24 | 4.1% | 40.8% | ||
| Q1 24 | 3.1% | 48.0% |
净利率AVOMO
| Q4 25 | 5.0% | 19.1% | ||
| Q3 25 | 4.1% | 39.1% | ||
| Q2 25 | 0.8% | 39.0% | ||
| Q1 25 | 1.2% | 20.5% | ||
| Q4 24 | 4.9% | 50.9% | ||
| Q3 24 | 3.8% | 36.6% | ||
| Q2 24 | 2.4% | 61.2% | ||
| Q1 24 | — | 38.2% |
每股收益（稀释后）AVOMO
| Q4 25 | $0.23 | $0.67 | ||
| Q3 25 | $0.21 | $1.41 | ||
| Q2 25 | $0.04 | $1.41 | ||
| Q1 25 | $0.05 | $0.63 | ||
| Q4 24 | $0.25 | $1.78 | ||
| Q3 24 | $0.17 | $1.34 | ||
| Q2 24 | $0.10 | $2.21 | ||
| Q1 24 | $0.00 | $1.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $4.5B |
| 总债务越低越好 | $95.8M | $25.7B |
| 股东权益账面价值 | $587.3M | $-3.5B |
| 总资产 | $983.0M | $35.0B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资AVOMO
| Q4 25 | $64.8M | $4.5B | ||
| Q3 25 | $43.7M | $3.5B | ||
| Q2 25 | $36.7M | $1.3B | ||
| Q1 25 | $40.1M | $4.7B | ||
| Q4 24 | $58.0M | $3.1B | ||
| Q3 24 | $49.5M | $1.9B | ||
| Q2 24 | $46.2M | $1.8B | ||
| Q1 24 | $39.9M | $3.6B |
总债务AVOMO
| Q4 25 | $95.8M | $25.7B | ||
| Q3 25 | $131.5M | $25.7B | ||
| Q2 25 | $147.2M | $24.7B | ||
| Q1 25 | $117.9M | $26.1B | ||
| Q4 24 | $113.7M | $24.9B | ||
| Q3 24 | $134.4M | $25.2B | ||
| Q2 24 | $170.2M | $25.0B | ||
| Q1 24 | $156.1M | $25.0B |
股东权益AVOMO
| Q4 25 | $587.3M | $-3.5B | ||
| Q3 25 | $568.7M | $-2.6B | ||
| Q2 25 | $552.3M | $-3.3B | ||
| Q1 25 | $550.8M | $-3.5B | ||
| Q4 24 | $547.3M | $-2.2B | ||
| Q3 24 | $527.3M | $-3.5B | ||
| Q2 24 | $513.3M | $-3.0B | ||
| Q1 24 | $505.1M | $-5.1B |
总资产AVOMO
| Q4 25 | $983.0M | $35.0B | ||
| Q3 25 | $1.0B | $35.0B | ||
| Q2 25 | $1.0B | $32.3B | ||
| Q1 25 | $997.8M | $35.8B | ||
| Q4 24 | $971.5M | $35.2B | ||
| Q3 24 | $959.9M | $34.2B | ||
| Q2 24 | $966.9M | $34.4B | ||
| Q1 24 | $937.5M | $36.5B |
负债/权益比AVOMO
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | $3.3B |
| 自由现金流经营现金流 - 资本支出 | $55.6M | $3.2B |
| 自由现金流率自由现金流/营收 | 17.4% | 54.4% |
| 资本支出强度资本支出/营收 | 3.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 4.20× | 2.93× |
| 过去12个月自由现金流最近4个季度 | $37.2M | $9.1B |
8季度趋势，按日历期对齐
经营现金流AVOMO
| Q4 25 | $67.2M | $3.3B | ||
| Q3 25 | $34.4M | $3.1B | ||
| Q2 25 | $-11.8M | $205.0M | ||
| Q1 25 | $-1.2M | $2.7B | ||
| Q4 24 | $38.0M | $3.3B | ||
| Q3 24 | $42.5M | $2.6B | ||
| Q2 24 | $3.4M | $-75.0M | ||
| Q1 24 | $9.5M | $2.9B |
自由现金流AVOMO
| Q4 25 | $55.6M | $3.2B | ||
| Q3 25 | $22.6M | $3.0B | ||
| Q2 25 | $-25.0M | $173.0M | ||
| Q1 25 | $-16.0M | $2.7B | ||
| Q4 24 | $31.1M | $3.3B | ||
| Q3 24 | $34.9M | $2.6B | ||
| Q2 24 | $-4.4M | $-104.0M | ||
| Q1 24 | $-400.0K | $2.8B |
自由现金流率AVOMO
| Q4 25 | 17.4% | 54.4% | ||
| Q3 25 | 6.3% | 50.1% | ||
| Q2 25 | -6.6% | 2.8% | ||
| Q1 25 | -4.8% | 51.0% | ||
| Q4 24 | 8.8% | 55.1% | ||
| Q3 24 | 10.8% | 41.2% | ||
| Q2 24 | -1.5% | -1.7% | ||
| Q1 24 | -0.2% | 51.0% |
资本支出强度AVOMO
| Q4 25 | 3.6% | 1.6% | ||
| Q3 25 | 3.3% | 0.9% | ||
| Q2 25 | 3.5% | 0.5% | ||
| Q1 25 | 4.4% | 0.7% | ||
| Q4 24 | 1.9% | 0.8% | ||
| Q3 24 | 2.3% | 0.5% | ||
| Q2 24 | 2.6% | 0.5% | ||
| Q1 24 | 3.8% | 0.6% |
现金转化率AVOMO
| Q4 25 | 4.20× | 2.93× | ||
| Q3 25 | 2.34× | 1.30× | ||
| Q2 25 | -3.81× | 0.09× | ||
| Q1 25 | -0.31× | 2.53× | ||
| Q4 24 | 2.20× | 1.10× | ||
| Q3 24 | 3.43× | 1.14× | ||
| Q2 24 | 0.49× | -0.02× | ||
| Q1 24 | — | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
MO
| Smokeable Products Segment | $5.1B | 88% |
| Oral Tobacco Segment | $706.0M | 12% |
