vs
Mission Produce, Inc.（AVO）与PLUG POWER INC（PLUG）财务数据对比。点击上方公司名可切换其他公司
Mission Produce, Inc.的季度营收约是PLUG POWER INC的1.4倍（$319.0M vs $225.2M），Mission Produce, Inc.净利率更高（5.0% vs -375.6%，领先380.6%），PLUG POWER INC同比增速更快（17.6% vs -10.0%），Mission Produce, Inc.自由现金流更多（$55.6M vs $-153.0M），过去两年PLUG POWER INC的营收复合增速更高（36.8% vs 11.0%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
普拉格能源是一家美国企业，专注于氢燃料电池和电解槽系统的研发，其产品可替代电动设备及车辆所使用的传统电池。公司总部位于纽约州斯林格兰兹，在华盛顿州斯波坎、纽约州罗切斯特均设有生产运营基地。
AVO vs PLUG — 直观对比
营收规模更大
AVO
是对方的1.4倍
$225.2M
营收增速更快
PLUG
高出27.6%
-10.0%
净利率更高
AVO
高出380.6%
-375.6%
自由现金流更多
AVO
多$208.6M
$-153.0M
两年增速更快
PLUG
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $225.2M |
| 净利润 | $16.0M | $-846.0M |
| 毛利率 | 17.5% | 2.4% |
| 营业利润率 | 8.8% | -338.9% |
| 净利率 | 5.0% | -375.6% |
| 营收同比 | -10.0% | 17.6% |
| 净利润同比 | -7.5% | 36.7% |
| 每股收益（稀释后） | $0.23 | $-0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVOPLUG
| Q4 25 | $319.0M | $225.2M | ||
| Q3 25 | $357.7M | $177.1M | ||
| Q2 25 | $380.3M | $174.0M | ||
| Q1 25 | $334.2M | $133.7M | ||
| Q4 24 | $354.4M | $191.5M | ||
| Q3 24 | $324.0M | $173.7M | ||
| Q2 24 | $297.6M | $143.3M | ||
| Q1 24 | $258.7M | $120.3M |
净利润AVOPLUG
| Q4 25 | $16.0M | $-846.0M | ||
| Q3 25 | $14.7M | $-361.9M | ||
| Q2 25 | $3.1M | $-227.1M | ||
| Q1 25 | $3.9M | $-196.7M | ||
| Q4 24 | $17.3M | $-1.3B | ||
| Q3 24 | $12.4M | $-211.2M | ||
| Q2 24 | $7.0M | $-262.3M | ||
| Q1 24 | $0 | $-295.8M |
毛利率AVOPLUG
| Q4 25 | 17.5% | 2.4% | ||
| Q3 25 | 12.6% | -67.9% | ||
| Q2 25 | 7.5% | -30.7% | ||
| Q1 25 | 9.4% | -55.3% | ||
| Q4 24 | 15.7% | -122.5% | ||
| Q3 24 | 11.4% | -57.6% | ||
| Q2 24 | 10.4% | -91.6% | ||
| Q1 24 | 11.1% | -132.3% |
营业利润率AVOPLUG
| Q4 25 | 8.8% | -338.9% | ||
| Q3 25 | 5.9% | -197.0% | ||
| Q2 25 | 1.8% | -101.7% | ||
| Q1 25 | 2.8% | -133.5% | ||
| Q4 24 | 8.1% | -678.7% | ||
| Q3 24 | 5.2% | -124.4% | ||
| Q2 24 | 4.1% | -170.7% | ||
| Q1 24 | 3.1% | -215.7% |
净利率AVOPLUG
| Q4 25 | 5.0% | -375.6% | ||
| Q3 25 | 4.1% | -204.4% | ||
| Q2 25 | 0.8% | -130.5% | ||
| Q1 25 | 1.2% | -147.1% | ||
| Q4 24 | 4.9% | -697.5% | ||
| Q3 24 | 3.8% | -121.5% | ||
| Q2 24 | 2.4% | -183.0% | ||
| Q1 24 | — | -245.9% |
每股收益（稀释后）AVOPLUG
| Q4 25 | $0.23 | $-0.70 | ||
| Q3 25 | $0.21 | $-0.31 | ||
| Q2 25 | $0.04 | $-0.20 | ||
| Q1 25 | $0.05 | $-0.21 | ||
| Q4 24 | $0.25 | $-1.61 | ||
| Q3 24 | $0.17 | $-0.25 | ||
| Q2 24 | $0.10 | $-0.36 | ||
| Q1 24 | $0.00 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $368.5M |
| 总债务越低越好 | $95.8M | — |
| 股东权益账面价值 | $587.3M | $978.1M |
| 总资产 | $983.0M | $2.6B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资AVOPLUG
| Q4 25 | $64.8M | $368.5M | ||
| Q3 25 | $43.7M | $165.9M | ||
| Q2 25 | $36.7M | $140.7M | ||
| Q1 25 | $40.1M | $295.8M | ||
| Q4 24 | $58.0M | $205.7M | ||
| Q3 24 | $49.5M | $93.9M | ||
| Q2 24 | $46.2M | $62.4M | ||
| Q1 24 | $39.9M | $172.9M |
总债务AVOPLUG
| Q4 25 | $95.8M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $147.2M | — | ||
| Q1 25 | $117.9M | — | ||
| Q4 24 | $113.7M | — | ||
| Q3 24 | $134.4M | $3.9M | ||
| Q2 24 | $170.2M | $3.7M | ||
| Q1 24 | $156.1M | $3.8M |
股东权益AVOPLUG
| Q4 25 | $587.3M | $978.1M | ||
| Q3 25 | $568.7M | $1.4B | ||
| Q2 25 | $552.3M | $1.7B | ||
| Q1 25 | $550.8M | $1.9B | ||
| Q4 24 | $547.3M | $1.7B | ||
| Q3 24 | $527.3M | $3.0B | ||
| Q2 24 | $513.3M | $3.0B | ||
| Q1 24 | $505.1M | $2.9B |
总资产AVOPLUG
| Q4 25 | $983.0M | $2.6B | ||
| Q3 25 | $1.0B | $3.1B | ||
| Q2 25 | $1.0B | $3.4B | ||
| Q1 25 | $997.8M | $3.6B | ||
| Q4 24 | $971.5M | $3.6B | ||
| Q3 24 | $959.9M | $4.7B | ||
| Q2 24 | $966.9M | $4.8B | ||
| Q1 24 | $937.5M | $4.8B |
负债/权益比AVOPLUG
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.25× | 0.00× | ||
| Q2 24 | 0.33× | 0.00× | ||
| Q1 24 | 0.31× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | $-148.6M |
| 自由现金流经营现金流 - 资本支出 | $55.6M | $-153.0M |
| 自由现金流率自由现金流/营收 | 17.4% | -67.9% |
| 资本支出强度资本支出/营收 | 3.6% | 1.9% |
| 现金转化率经营现金流/净利润 | 4.20× | — |
| 过去12个月自由现金流最近4个季度 | $37.2M | $-647.0M |
8季度趋势，按日历期对齐
经营现金流AVOPLUG
| Q4 25 | $67.2M | $-148.6M | ||
| Q3 25 | $34.4M | $-89.8M | ||
| Q2 25 | $-11.8M | $-191.8M | ||
| Q1 25 | $-1.2M | $-105.6M | ||
| Q4 24 | $38.0M | $-131.2M | ||
| Q3 24 | $42.5M | $-174.9M | ||
| Q2 24 | $3.4M | $-254.7M | ||
| Q1 24 | $9.5M | $-167.7M |
自由现金流AVOPLUG
| Q4 25 | $55.6M | $-153.0M | ||
| Q3 25 | $22.6M | $-117.5M | ||
| Q2 25 | $-25.0M | $-230.4M | ||
| Q1 25 | $-16.0M | $-146.0M | ||
| Q4 24 | $31.1M | $-165.2M | ||
| Q3 24 | $34.9M | $-234.2M | ||
| Q2 24 | $-4.4M | $-356.0M | ||
| Q1 24 | $-400.0K | $-260.3M |
自由现金流率AVOPLUG
| Q4 25 | 17.4% | -67.9% | ||
| Q3 25 | 6.3% | -66.4% | ||
| Q2 25 | -6.6% | -132.5% | ||
| Q1 25 | -4.8% | -109.2% | ||
| Q4 24 | 8.8% | -86.3% | ||
| Q3 24 | 10.8% | -134.8% | ||
| Q2 24 | -1.5% | -248.4% | ||
| Q1 24 | -0.2% | -216.5% |
资本支出强度AVOPLUG
| Q4 25 | 3.6% | 1.9% | ||
| Q3 25 | 3.3% | 15.6% | ||
| Q2 25 | 3.5% | 22.2% | ||
| Q1 25 | 4.4% | 30.3% | ||
| Q4 24 | 1.9% | 17.7% | ||
| Q3 24 | 2.3% | 34.1% | ||
| Q2 24 | 2.6% | 70.7% | ||
| Q1 24 | 3.8% | 77.0% |
现金转化率AVOPLUG
| Q4 25 | 4.20× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | -3.81× | — | ||
| Q1 25 | -0.31× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 3.43× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
PLUG
| Sales Of Equipment And Related Infrastructure | $111.6M | 50% |
| Services Performed On Fuel Cell Systems And Related Infrastructure | $41.5M | 18% |
| Power Purchase Agreements | $36.1M | 16% |
| Sale Of Cryogenic Equipment | $20.0M | 9% |
| Sales Of Fuel Cell Systems | $11.2M | 5% |
| Other | $4.8M | 2% |
