vs
Mission Produce, Inc.（AVO）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Mission Produce, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.5倍（$319.0M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 5.0%，领先13.8%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -10.0%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 11.0%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
AVO vs RAMP — 直观对比
营收规模更大
AVO
是对方的1.5倍
$212.2M
营收增速更快
RAMP
高出18.6%
-10.0%
净利率更高
RAMP
高出13.8%
5.0%
两年增速更快
RAMP
近两年复合增速
11.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $212.2M |
| 净利润 | $16.0M | $39.9M |
| 毛利率 | 17.5% | 71.9% |
| 营业利润率 | 8.8% | 18.6% |
| 净利率 | 5.0% | 18.8% |
| 营收同比 | -10.0% | 8.6% |
| 净利润同比 | -7.5% | 255.7% |
| 每股收益（稀释后） | $0.23 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVORAMP
| Q4 25 | $319.0M | $212.2M | ||
| Q3 25 | $357.7M | $199.8M | ||
| Q2 25 | $380.3M | $194.8M | ||
| Q1 25 | $334.2M | $188.7M | ||
| Q4 24 | $354.4M | $195.4M | ||
| Q3 24 | $324.0M | $185.5M | ||
| Q2 24 | $297.6M | $176.0M | ||
| Q1 24 | $258.7M | $171.9M |
净利润AVORAMP
| Q4 25 | $16.0M | $39.9M | ||
| Q3 25 | $14.7M | $27.4M | ||
| Q2 25 | $3.1M | $7.7M | ||
| Q1 25 | $3.9M | $-6.3M | ||
| Q4 24 | $17.3M | $11.2M | ||
| Q3 24 | $12.4M | $1.7M | ||
| Q2 24 | $7.0M | $-7.5M | ||
| Q1 24 | $0 | $-5.4M |
毛利率AVORAMP
| Q4 25 | 17.5% | 71.9% | ||
| Q3 25 | 12.6% | 70.2% | ||
| Q2 25 | 7.5% | 70.1% | ||
| Q1 25 | 9.4% | 69.3% | ||
| Q4 24 | 15.7% | 71.9% | ||
| Q3 24 | 11.4% | 72.4% | ||
| Q2 24 | 10.4% | 70.6% | ||
| Q1 24 | 11.1% | 72.2% |
营业利润率AVORAMP
| Q4 25 | 8.8% | 18.6% | ||
| Q3 25 | 5.9% | 10.7% | ||
| Q2 25 | 1.8% | 3.7% | ||
| Q1 25 | 2.8% | -6.1% | ||
| Q4 24 | 8.1% | 7.5% | ||
| Q3 24 | 5.2% | 4.0% | ||
| Q2 24 | 4.1% | -3.0% | ||
| Q1 24 | 3.1% | -8.3% |
净利率AVORAMP
| Q4 25 | 5.0% | 18.8% | ||
| Q3 25 | 4.1% | 13.7% | ||
| Q2 25 | 0.8% | 4.0% | ||
| Q1 25 | 1.2% | -3.3% | ||
| Q4 24 | 4.9% | 5.7% | ||
| Q3 24 | 3.8% | 0.9% | ||
| Q2 24 | 2.4% | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益（稀释后）AVORAMP
| Q4 25 | $0.23 | $0.62 | ||
| Q3 25 | $0.21 | $0.42 | ||
| Q2 25 | $0.04 | $0.12 | ||
| Q1 25 | $0.05 | $-0.10 | ||
| Q4 24 | $0.25 | $0.17 | ||
| Q3 24 | $0.17 | $0.03 | ||
| Q2 24 | $0.10 | $-0.11 | ||
| Q1 24 | $0.00 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $403.4M |
| 总债务越低越好 | $95.8M | — |
| 股东权益账面价值 | $587.3M | $962.3M |
| 总资产 | $983.0M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资AVORAMP
| Q4 25 | $64.8M | $403.4M | ||
| Q3 25 | $43.7M | $376.9M | ||
| Q2 25 | $36.7M | $371.1M | ||
| Q1 25 | $40.1M | $420.8M | ||
| Q4 24 | $58.0M | $384.3M | ||
| Q3 24 | $49.5M | $348.4M | ||
| Q2 24 | $46.2M | $342.7M | ||
| Q1 24 | $39.9M | $368.9M |
总债务AVORAMP
| Q4 25 | $95.8M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $147.2M | — | ||
| Q1 25 | $117.9M | — | ||
| Q4 24 | $113.7M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $170.2M | — | ||
| Q1 24 | $156.1M | — |
股东权益AVORAMP
| Q4 25 | $587.3M | $962.3M | ||
| Q3 25 | $568.7M | $943.8M | ||
| Q2 25 | $552.3M | $947.8M | ||
| Q1 25 | $550.8M | $948.9M | ||
| Q4 24 | $547.3M | $957.7M | ||
| Q3 24 | $527.3M | $932.1M | ||
| Q2 24 | $513.3M | $951.9M | ||
| Q1 24 | $505.1M | $949.1M |
总资产AVORAMP
| Q4 25 | $983.0M | $1.3B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $997.8M | $1.3B | ||
| Q4 24 | $971.5M | $1.3B | ||
| Q3 24 | $959.9M | $1.2B | ||
| Q2 24 | $966.9M | $1.2B | ||
| Q1 24 | $937.5M | $1.2B |
负债/权益比AVORAMP
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | — |
| 自由现金流经营现金流 - 资本支出 | $55.6M | — |
| 自由现金流率自由现金流/营收 | 17.4% | — |
| 资本支出强度资本支出/营收 | 3.6% | 0.1% |
| 现金转化率经营现金流/净利润 | 4.20× | — |
| 过去12个月自由现金流最近4个季度 | $37.2M | — |
8季度趋势，按日历期对齐
经营现金流AVORAMP
| Q4 25 | $67.2M | — | ||
| Q3 25 | $34.4M | $57.4M | ||
| Q2 25 | $-11.8M | $-15.8M | ||
| Q1 25 | $-1.2M | — | ||
| Q4 24 | $38.0M | $45.1M | ||
| Q3 24 | $42.5M | $55.6M | ||
| Q2 24 | $3.4M | $-9.3M | ||
| Q1 24 | $9.5M | — |
自由现金流AVORAMP
| Q4 25 | $55.6M | — | ||
| Q3 25 | $22.6M | $56.8M | ||
| Q2 25 | $-25.0M | $-16.2M | ||
| Q1 25 | $-16.0M | — | ||
| Q4 24 | $31.1M | $44.8M | ||
| Q3 24 | $34.9M | $55.4M | ||
| Q2 24 | $-4.4M | $-9.6M | ||
| Q1 24 | $-400.0K | — |
自由现金流率AVORAMP
| Q4 25 | 17.4% | — | ||
| Q3 25 | 6.3% | 28.4% | ||
| Q2 25 | -6.6% | -8.3% | ||
| Q1 25 | -4.8% | — | ||
| Q4 24 | 8.8% | 22.9% | ||
| Q3 24 | 10.8% | 29.8% | ||
| Q2 24 | -1.5% | -5.4% | ||
| Q1 24 | -0.2% | — |
资本支出强度AVORAMP
| Q4 25 | 3.6% | 0.1% | ||
| Q3 25 | 3.3% | 0.3% | ||
| Q2 25 | 3.5% | 0.2% | ||
| Q1 25 | 4.4% | 0.2% | ||
| Q4 24 | 1.9% | 0.1% | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 2.6% | 0.1% | ||
| Q1 24 | 3.8% | 1.0% |
现金转化率AVORAMP
| Q4 25 | 4.20× | — | ||
| Q3 25 | 2.34× | 2.09× | ||
| Q2 25 | -3.81× | -2.04× | ||
| Q1 25 | -0.31× | — | ||
| Q4 24 | 2.20× | 4.02× | ||
| Q3 24 | 3.43× | 32.10× | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
RAMP
暂无分部数据
