vs
Mission Produce, Inc.（AVO）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Mission Produce, Inc.的季度营收约是ROGERS CORP的1.6倍（$319.0M vs $200.5M），Mission Produce, Inc.净利率更高（5.0% vs 2.2%，领先2.8%），ROGERS CORP同比增速更快（5.2% vs -10.0%），Mission Produce, Inc.自由现金流更多（$55.6M vs $1.1M），过去两年Mission Produce, Inc.的营收复合增速更高（11.0% vs -3.3%）
根据现有信息，该描述将Mission Produce, Inc.错误混淆为一家日本电子游戏企业。原描述提及这家企业由前IREM员工于1990年4月6日创立，曾为艾尼克斯、哈德森开发多款游戏，作品覆盖街机、超级任天堂、Nintendo 64、PlayStation等多个平台。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
AVO vs ROG — 直观对比
营收规模更大
AVO
是对方的1.6倍
$200.5M
营收增速更快
ROG
高出15.2%
-10.0%
净利率更高
AVO
高出2.8%
2.2%
自由现金流更多
AVO
多$54.5M
$1.1M
两年增速更快
AVO
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $319.0M | $200.5M |
| 净利润 | $16.0M | $4.5M |
| 毛利率 | 17.5% | 32.2% |
| 营业利润率 | 8.8% | — |
| 净利率 | 5.0% | 2.2% |
| 营收同比 | -10.0% | 5.2% |
| 净利润同比 | -7.5% | 421.4% |
| 每股收益（稀释后） | $0.23 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVOROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $319.0M | $201.5M | ||
| Q3 25 | $357.7M | $216.0M | ||
| Q2 25 | $380.3M | $202.8M | ||
| Q1 25 | $334.2M | $190.5M | ||
| Q4 24 | $354.4M | $192.2M | ||
| Q3 24 | $324.0M | $210.3M | ||
| Q2 24 | $297.6M | $214.2M |
净利润AVOROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $16.0M | $4.6M | ||
| Q3 25 | $14.7M | $8.6M | ||
| Q2 25 | $3.1M | $-73.6M | ||
| Q1 25 | $3.9M | $-1.4M | ||
| Q4 24 | $17.3M | $-500.0K | ||
| Q3 24 | $12.4M | $10.7M | ||
| Q2 24 | $7.0M | $8.1M |
毛利率AVOROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 17.5% | 31.5% | ||
| Q3 25 | 12.6% | 33.5% | ||
| Q2 25 | 7.5% | 31.6% | ||
| Q1 25 | 9.4% | 29.9% | ||
| Q4 24 | 15.7% | 32.1% | ||
| Q3 24 | 11.4% | 35.2% | ||
| Q2 24 | 10.4% | 34.1% |
营业利润率AVOROG
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | 3.5% | ||
| Q3 25 | 5.9% | 7.3% | ||
| Q2 25 | 1.8% | -33.3% | ||
| Q1 25 | 2.8% | -0.2% | ||
| Q4 24 | 8.1% | -6.6% | ||
| Q3 24 | 5.2% | 6.9% | ||
| Q2 24 | 4.1% | 5.3% |
净利率AVOROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.0% | 2.3% | ||
| Q3 25 | 4.1% | 4.0% | ||
| Q2 25 | 0.8% | -36.3% | ||
| Q1 25 | 1.2% | -0.7% | ||
| Q4 24 | 4.9% | -0.3% | ||
| Q3 24 | 3.8% | 5.1% | ||
| Q2 24 | 2.4% | 3.8% |
每股收益（稀释后）AVOROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.23 | $0.20 | ||
| Q3 25 | $0.21 | $0.48 | ||
| Q2 25 | $0.04 | $-4.00 | ||
| Q1 25 | $0.05 | $-0.08 | ||
| Q4 24 | $0.25 | $-0.04 | ||
| Q3 24 | $0.17 | $0.58 | ||
| Q2 24 | $0.10 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $195.8M |
| 总债务越低越好 | $95.8M | — |
| 股东权益账面价值 | $587.3M | $1.2B |
| 总资产 | $983.0M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.16× | — |
8季度趋势，按日历期对齐
现金及短期投资AVOROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $64.8M | $197.0M | ||
| Q3 25 | $43.7M | $167.8M | ||
| Q2 25 | $36.7M | $157.2M | ||
| Q1 25 | $40.1M | $175.6M | ||
| Q4 24 | $58.0M | $159.8M | ||
| Q3 24 | $49.5M | $146.4M | ||
| Q2 24 | $46.2M | $119.9M |
总债务AVOROG
| Q1 26 | — | — | ||
| Q4 25 | $95.8M | — | ||
| Q3 25 | $131.5M | — | ||
| Q2 25 | $147.2M | — | ||
| Q1 25 | $117.9M | — | ||
| Q4 24 | $113.7M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $170.2M | — |
股东权益AVOROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $587.3M | $1.2B | ||
| Q3 25 | $568.7M | $1.2B | ||
| Q2 25 | $552.3M | $1.2B | ||
| Q1 25 | $550.8M | $1.3B | ||
| Q4 24 | $547.3M | $1.3B | ||
| Q3 24 | $527.3M | $1.3B | ||
| Q2 24 | $513.3M | $1.3B |
总资产AVOROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $983.0M | $1.4B | ||
| Q3 25 | $1.0B | $1.4B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $997.8M | $1.5B | ||
| Q4 24 | $971.5M | $1.5B | ||
| Q3 24 | $959.9M | $1.5B | ||
| Q2 24 | $966.9M | $1.5B |
负债/权益比AVOROG
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.2M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $55.6M | $1.1M |
| 自由现金流率自由现金流/营收 | 17.4% | 0.5% |
| 资本支出强度资本支出/营收 | 3.6% | 2.3% |
| 现金转化率经营现金流/净利润 | 4.20× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $37.2M | $70.1M |
8季度趋势，按日历期对齐
经营现金流AVOROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $67.2M | $46.9M | ||
| Q3 25 | $34.4M | $28.9M | ||
| Q2 25 | $-11.8M | $13.7M | ||
| Q1 25 | $-1.2M | $11.7M | ||
| Q4 24 | $38.0M | $33.7M | ||
| Q3 24 | $42.5M | $42.4M | ||
| Q2 24 | $3.4M | $22.9M |
自由现金流AVOROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $55.6M | $42.2M | ||
| Q3 25 | $22.6M | $21.2M | ||
| Q2 25 | $-25.0M | $5.6M | ||
| Q1 25 | $-16.0M | $2.1M | ||
| Q4 24 | $31.1M | $18.3M | ||
| Q3 24 | $34.9M | $25.2M | ||
| Q2 24 | $-4.4M | $8.8M |
自由现金流率AVOROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 17.4% | 20.9% | ||
| Q3 25 | 6.3% | 9.8% | ||
| Q2 25 | -6.6% | 2.8% | ||
| Q1 25 | -4.8% | 1.1% | ||
| Q4 24 | 8.8% | 9.5% | ||
| Q3 24 | 10.8% | 12.0% | ||
| Q2 24 | -1.5% | 4.1% |
资本支出强度AVOROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 3.6% | 2.3% | ||
| Q3 25 | 3.3% | 3.6% | ||
| Q2 25 | 3.5% | 4.0% | ||
| Q1 25 | 4.4% | 5.0% | ||
| Q4 24 | 1.9% | 8.0% | ||
| Q3 24 | 2.3% | 8.2% | ||
| Q2 24 | 2.6% | 6.6% |
现金转化率AVOROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.20× | 10.20× | ||
| Q3 25 | 2.34× | 3.36× | ||
| Q2 25 | -3.81× | — | ||
| Q1 25 | -0.31× | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | 3.43× | 3.96× | ||
| Q2 24 | 0.49× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVO
| Avocado | $256.9M | 81% |
| Blueberry | $36.5M | 11% |
| Mango | $18.7M | 6% |
| Other | $6.9M | 2% |
ROG
暂无分部数据
