vs
安富利（AVT）与道明尼能源（D）财务数据对比。点击上方公司名可切换其他公司
安富利的季度营收约是道明尼能源的1.5倍（$6.3B vs $4.2B），道明尼能源净利率更高（13.9% vs 1.0%，领先12.9%），道明尼能源同比增速更快（23.2% vs 11.6%），过去两年道明尼能源的营收复合增速更高（9.3% vs 5.7%）
安富利是全球知名的电子元器件分销商，总部位于美国亚利桑那州凤凰城，由查尔斯·安富利于1921年创立，最初起步于曼哈顿无线电街。1955年公司正式注册成立，1961年在纽约证券交易所上市，2018年5月8日转至纳斯达克挂牌交易，股票代码仍为AVT。
道明尼能源是总部位于美国弗吉尼亚州里士满的能源企业，为弗吉尼亚、北卡罗来纳、南卡罗来纳三州的部分地区供电，同时向犹他、爱达荷、怀俄明、西弗吉尼亚、俄亥俄、宾夕法尼亚、佐治亚等州的部分区域供应天然气，在印第安纳、伊利诺伊、康涅狄格、罗得岛也设有发电设施。
AVT vs D — 直观对比
营收规模更大
AVT
是对方的1.5倍
$4.2B
营收增速更快
D
高出11.6%
11.6%
净利率更高
D
高出12.9%
1.0%
两年增速更快
D
近两年复合增速
5.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $4.2B |
| 净利润 | $61.7M | $586.0M |
| 毛利率 | 10.5% | — |
| 营业利润率 | 2.3% | 18.0% |
| 净利率 | 1.0% | 13.9% |
| 营收同比 | 11.6% | 23.2% |
| 净利润同比 | -29.2% | 871.1% |
| 每股收益（稀释后） | $0.75 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVTD
| Q4 25 | $6.3B | $4.2B | ||
| Q3 25 | $5.9B | $4.5B | ||
| Q2 25 | $5.6B | $3.7B | ||
| Q1 25 | $5.3B | $4.1B | ||
| Q4 24 | $5.7B | $3.4B | ||
| Q3 24 | $5.6B | $3.8B | ||
| Q2 24 | $5.6B | $3.5B | ||
| Q1 24 | $5.7B | $3.5B |
净利润AVTD
| Q4 25 | $61.7M | $586.0M | ||
| Q3 25 | $51.7M | $1.0B | ||
| Q2 25 | $6.1M | $760.0M | ||
| Q1 25 | $87.9M | $646.0M | ||
| Q4 24 | $87.3M | $-76.0M | ||
| Q3 24 | $59.0M | $954.0M | ||
| Q2 24 | $82.7M | $572.0M | ||
| Q1 24 | $88.8M | $674.0M |
毛利率AVTD
| Q4 25 | 10.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | 11.8% | — |
营业利润率AVTD
| Q4 25 | 2.3% | 18.0% | ||
| Q3 25 | 2.4% | 29.7% | ||
| Q2 25 | 1.3% | 29.5% | ||
| Q1 25 | 2.7% | 29.9% | ||
| Q4 24 | 2.7% | 11.4% | ||
| Q3 24 | 2.5% | 32.2% | ||
| Q2 24 | 3.0% | 23.3% | ||
| Q1 24 | 3.4% | 23.6% |
净利率AVTD
| Q4 25 | 1.0% | 13.9% | ||
| Q3 25 | 0.9% | 22.3% | ||
| Q2 25 | 0.1% | 20.4% | ||
| Q1 25 | 1.7% | 15.8% | ||
| Q4 24 | 1.5% | -2.2% | ||
| Q3 24 | 1.1% | 25.2% | ||
| Q2 24 | 1.5% | 16.6% | ||
| Q1 24 | 1.6% | 19.1% |
每股收益（稀释后）AVTD
| Q4 25 | $0.75 | $0.66 | ||
| Q3 25 | $0.61 | $1.16 | ||
| Q2 25 | $0.09 | $0.88 | ||
| Q1 25 | $1.01 | $0.75 | ||
| Q4 24 | $0.99 | $-0.11 | ||
| Q3 24 | $0.66 | $1.12 | ||
| Q2 24 | $0.93 | $0.65 | ||
| Q1 24 | $0.97 | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $286.5M | $250.0M |
| 总债务越低越好 | — | $44.1B |
| 股东权益账面价值 | $4.9B | $29.1B |
| 总资产 | $13.2B | $115.9B |
| 负债/权益比越低杠杆越低 | — | 1.52× |
8季度趋势，按日历期对齐
现金及短期投资AVTD
| Q4 25 | $286.5M | $250.0M | ||
| Q3 25 | $175.5M | $932.0M | ||
| Q2 25 | $192.4M | $344.0M | ||
| Q1 25 | $188.9M | $355.0M | ||
| Q4 24 | $172.1M | $310.0M | ||
| Q3 24 | $267.5M | $1.8B | ||
| Q2 24 | $310.9M | $139.0M | ||
| Q1 24 | $218.5M | $265.0M |
总债务AVTD
| Q4 25 | — | $44.1B | ||
| Q3 25 | — | $43.3B | ||
| Q2 25 | — | $40.3B | ||
| Q1 25 | — | $39.9B | ||
| Q4 24 | — | $37.5B | ||
| Q3 24 | — | $37.1B | ||
| Q2 24 | — | $36.6B | ||
| Q1 24 | — | $35.1B |
股东权益AVTD
| Q4 25 | $4.9B | $29.1B | ||
| Q3 25 | $4.8B | $27.7B | ||
| Q2 25 | $5.0B | $27.2B | ||
| Q1 25 | $4.9B | $27.4B | ||
| Q4 24 | $4.8B | $27.3B | ||
| Q3 24 | $5.0B | $27.5B | ||
| Q2 24 | $4.9B | $27.1B | ||
| Q1 24 | $5.0B | $27.4B |
总资产AVTD
| Q4 25 | $13.2B | $115.9B | ||
| Q3 25 | $12.4B | $111.6B | ||
| Q2 25 | $12.1B | $107.4B | ||
| Q1 25 | $11.7B | $104.6B | ||
| Q4 24 | $11.9B | $102.4B | ||
| Q3 24 | $12.6B | $99.8B | ||
| Q2 24 | $12.2B | $100.4B | ||
| Q1 24 | $12.3B | $102.0B |
负债/权益比AVTD
| Q4 25 | — | 1.52× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | — | 1.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | $987.0M |
| 自由现金流经营现金流 - 资本支出 | $192.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 3.37× | 1.68× |
| 过去12个月自由现金流最近4个季度 | $217.7M | — |
8季度趋势，按日历期对齐
经营现金流AVTD
| Q4 25 | $208.2M | $987.0M | ||
| Q3 25 | $-144.6M | $1.9B | ||
| Q2 25 | $139.5M | $1.2B | ||
| Q1 25 | $140.9M | $1.2B | ||
| Q4 24 | $337.8M | $641.0M | ||
| Q3 24 | $106.3M | $1.5B | ||
| Q2 24 | $274.3M | $856.0M | ||
| Q1 24 | $499.3M | $2.0B |
自由现金流AVTD
| Q4 25 | $192.9M | — | ||
| Q3 25 | $-169.2M | — | ||
| Q2 25 | $79.9M | — | ||
| Q1 25 | $114.1M | — | ||
| Q4 24 | $308.5M | — | ||
| Q3 24 | $74.5M | — | ||
| Q2 24 | $248.0M | — | ||
| Q1 24 | $457.2M | — |
自由现金流率AVTD
| Q4 25 | 3.1% | — | ||
| Q3 25 | -2.9% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 8.1% | — |
资本支出强度AVTD
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.7% | — |
现金转化率AVTD
| Q4 25 | 3.37× | 1.68× | ||
| Q3 25 | -2.79× | 1.93× | ||
| Q2 25 | 22.91× | 1.64× | ||
| Q1 25 | 1.60× | 1.83× | ||
| Q4 24 | 3.87× | — | ||
| Q3 24 | 1.80× | 1.61× | ||
| Q2 24 | 3.32× | 1.50× | ||
| Q1 24 | 5.62× | 2.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVT
| Electronic Components | $5.9B | 93% |
| Premier Farnell | $427.1M | 7% |
D
| Dominion Energy Virginia | $3.0B | 72% |
| Nonregulated Electricity Sales | $334.0M | 8% |
| Contracted Energy | $306.0M | 7% |
| Other | $292.0M | 7% |
| Other Nonregulated Revenues | $97.0M | 2% |
| Other Regulated Revenues | $66.0M | 2% |
| Alternative Revenue Programs | $50.0M | 1% |
| Transition Services Agreements | $25.0M | 1% |
| Regulated Gas Transportation And Storage | $10.0M | 0% |
| Related Party | $5.0M | 0% |
