vs
安富利(AVT)与林德(LIN)财务数据对比。点击上方公司名可切换其他公司
安富利的季度营收约是林德的810.8倍($7.1B vs $8.8M),安富利同比增速更快(12.7% vs 8.2%),过去两年安富利的营收复合增速更高(12.7% vs -96.7%)
安富利是全球知名的电子元器件分销商,总部位于美国亚利桑那州凤凰城,由查尔斯·安富利于1921年创立,最初起步于曼哈顿无线电街。1955年公司正式注册成立,1961年在纽约证券交易所上市,2018年5月8日转至纳斯达克挂牌交易,股票代码仍为AVT。
林德是全球知名跨国化工企业,按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立,现总部位于英国沃金,在爱尔兰注册,2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
AVT vs LIN — 直观对比
营收规模更大
AVT
是对方的810.8倍
$8.8M
营收增速更快
AVT
高出4.4%
8.2%
两年增速更快
AVT
近两年复合增速
-96.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $7.1B | $8.8M |
| 净利润 | $94.3M | — |
| 毛利率 | 10.4% | 48.5% |
| 营业利润率 | 2.9% | 27.8% |
| 净利率 | 1.3% | — |
| 营收同比 | 12.7% | 8.2% |
| 净利润同比 | -59.7% | — |
| 每股收益(稀释后) | $1.14 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AVT
LIN
| Q3 26 | $7.1B | — | ||
| Q1 26 | — | $8.8M | ||
| Q4 25 | $6.3B | $8.8B | ||
| Q3 25 | $5.9B | $8.6B | ||
| Q2 25 | $5.6B | $8.5B | ||
| Q1 25 | $5.3B | $8.1B | ||
| Q4 24 | $5.7B | $8.3B | ||
| Q3 24 | $5.6B | $8.4B |
净利润
AVT
LIN
| Q3 26 | $94.3M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $61.7M | $1.5B | ||
| Q3 25 | $51.7M | $1.9B | ||
| Q2 25 | $6.1M | $1.8B | ||
| Q1 25 | $87.9M | $1.7B | ||
| Q4 24 | $87.3M | $1.7B | ||
| Q3 24 | $59.0M | $1.6B |
毛利率
AVT
LIN
| Q3 26 | 10.4% | — | ||
| Q1 26 | — | 48.5% | ||
| Q4 25 | 10.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 10.8% | — |
营业利润率
AVT
LIN
| Q3 26 | 2.9% | — | ||
| Q1 26 | — | 27.8% | ||
| Q4 25 | 2.3% | 23.0% | ||
| Q3 25 | 2.4% | 27.5% | ||
| Q2 25 | 1.3% | 27.7% | ||
| Q1 25 | 2.7% | 26.9% | ||
| Q4 24 | 2.7% | 27.4% | ||
| Q3 24 | 2.5% | 25.0% |
净利率
AVT
LIN
| Q3 26 | 1.3% | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 17.5% | ||
| Q3 25 | 0.9% | 22.4% | ||
| Q2 25 | 0.1% | 20.8% | ||
| Q1 25 | 1.7% | 20.6% | ||
| Q4 24 | 1.5% | 20.8% | ||
| Q3 24 | 1.1% | 18.5% |
每股收益(稀释后)
AVT
LIN
| Q3 26 | $1.14 | — | ||
| Q1 26 | — | $3.98 | ||
| Q4 25 | $0.75 | $3.28 | ||
| Q3 25 | $0.61 | $4.09 | ||
| Q2 25 | $0.09 | $3.73 | ||
| Q1 25 | $1.01 | $3.51 | ||
| Q4 24 | $0.99 | $3.61 | ||
| Q3 24 | $0.66 | $3.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $202.4M | $4.0M |
| 总债务越低越好 | $2.9B | $24.7M |
| 股东权益账面价值 | $5.0B | $40.1M |
| 总资产 | $13.5B | $86.3M |
| 负债/权益比越低杠杆越低 | 0.59× | 0.62× |
8季度趋势,按日历期对齐
现金及短期投资
AVT
LIN
| Q3 26 | $202.4M | — | ||
| Q1 26 | — | $4.0M | ||
| Q4 25 | $286.5M | $5.1B | ||
| Q3 25 | $175.5M | $4.5B | ||
| Q2 25 | $192.4M | $4.8B | ||
| Q1 25 | $188.9M | $5.3B | ||
| Q4 24 | $172.1M | $4.8B | ||
| Q3 24 | $267.5M | $5.2B |
总债务
AVT
LIN
| Q3 26 | $2.9B | — | ||
| Q1 26 | — | $24.7M | ||
| Q4 25 | — | $20.7B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $17.6B | ||
| Q4 24 | — | $15.3B | ||
| Q3 24 | — | $17.5B |
股东权益
AVT
LIN
| Q3 26 | $5.0B | — | ||
| Q1 26 | — | $40.1M | ||
| Q4 25 | $4.9B | $38.2B | ||
| Q3 25 | $4.8B | $38.6B | ||
| Q2 25 | $5.0B | $38.5B | ||
| Q1 25 | $4.9B | $38.0B | ||
| Q4 24 | $4.8B | $38.1B | ||
| Q3 24 | $5.0B | $39.2B |
总资产
AVT
LIN
| Q3 26 | $13.5B | — | ||
| Q1 26 | — | $86.3M | ||
| Q4 25 | $13.2B | $86.8B | ||
| Q3 25 | $12.4B | $86.0B | ||
| Q2 25 | $12.1B | $86.1B | ||
| Q1 25 | $11.7B | $82.7B | ||
| Q4 24 | $11.9B | $80.1B | ||
| Q3 24 | $12.6B | $82.5B |
负债/权益比
AVT
LIN
| Q3 26 | 0.59× | — | ||
| Q1 26 | — | 0.62× | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 10.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势,按日历期对齐
经营现金流
AVT
LIN
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $3.0B | ||
| Q3 25 | $-144.6M | $2.9B | ||
| Q2 25 | $139.5M | $2.2B | ||
| Q1 25 | $140.9M | $2.2B | ||
| Q4 24 | $337.8M | $2.8B | ||
| Q3 24 | $106.3M | $2.7B |
自由现金流
AVT
LIN
| Q3 26 | — | — | ||
| Q1 26 | — | $898.0K | ||
| Q4 25 | $192.9M | $1.6B | ||
| Q3 25 | $-169.2M | $1.7B | ||
| Q2 25 | $79.9M | $954.0M | ||
| Q1 25 | $114.1M | $891.0M | ||
| Q4 24 | $308.5M | $1.6B | ||
| Q3 24 | $74.5M | $1.7B |
自由现金流率
AVT
LIN
| Q3 26 | — | — | ||
| Q1 26 | — | 10.2% | ||
| Q4 25 | 3.1% | 17.9% | ||
| Q3 25 | -2.9% | 19.4% | ||
| Q2 25 | 1.4% | 11.2% | ||
| Q1 25 | 2.1% | 11.0% | ||
| Q4 24 | 5.4% | 18.8% | ||
| Q3 24 | 1.3% | 19.9% |
资本支出强度
AVT
LIN
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | 16.6% | ||
| Q3 25 | 0.4% | 14.8% | ||
| Q2 25 | 1.1% | 14.8% | ||
| Q1 25 | 0.5% | 15.7% | ||
| Q4 24 | 0.5% | 15.1% | ||
| Q3 24 | 0.6% | 12.8% |
现金转化率
AVT
LIN
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 3.37× | 1.98× | ||
| Q3 25 | -2.79× | 1.53× | ||
| Q2 25 | 22.91× | 1.25× | ||
| Q1 25 | 1.60× | 1.29× | ||
| Q4 24 | 3.87× | 1.63× | ||
| Q3 24 | 1.80× | 1.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVT
| Electronic Components | $6.7B | 94% |
| Farnell | $454.7M | 6% |
LIN
暂无分部数据