vs
安富利（AVT）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
安富利的季度营收约是史丹利百得的1.7倍（$6.3B vs $3.8B），史丹利百得净利率更高（1.4% vs 1.0%，领先0.4%），安富利同比增速更快（11.6% vs 0.1%），安富利自由现金流更多（$192.9M vs $155.3M），过去两年安富利的营收复合增速更高（5.7% vs 0.3%）
安富利是全球知名的电子元器件分销商，总部位于美国亚利桑那州凤凰城，由查尔斯·安富利于1921年创立，最初起步于曼哈顿无线电街。1955年公司正式注册成立，1961年在纽约证券交易所上市，2018年5月8日转至纳斯达克挂牌交易，股票代码仍为AVT。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
AVT vs SWK — 直观对比
营收规模更大
AVT
是对方的1.7倍
$3.8B
营收增速更快
AVT
高出11.5%
0.1%
净利率更高
SWK
高出0.4%
1.0%
自由现金流更多
AVT
多$37.6M
$155.3M
两年增速更快
AVT
近两年复合增速
0.3%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $3.8B |
| 净利润 | $61.7M | $51.4M |
| 毛利率 | 10.5% | 31.4% |
| 营业利润率 | 2.3% | — |
| 净利率 | 1.0% | 1.4% |
| 营收同比 | 11.6% | 0.1% |
| 净利润同比 | -29.2% | -43.6% |
| 每股收益（稀释后） | $0.75 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVTSWK
| Q4 25 | $6.3B | — | ||
| Q3 25 | $5.9B | $3.8B | ||
| Q2 25 | $5.6B | $3.9B | ||
| Q1 25 | $5.3B | $3.7B | ||
| Q4 24 | $5.7B | $3.7B | ||
| Q3 24 | $5.6B | $3.8B | ||
| Q2 24 | $5.6B | $4.0B | ||
| Q1 24 | $5.7B | $3.9B |
净利润AVTSWK
| Q4 25 | $61.7M | — | ||
| Q3 25 | $51.7M | $51.4M | ||
| Q2 25 | $6.1M | $101.9M | ||
| Q1 25 | $87.9M | $90.4M | ||
| Q4 24 | $87.3M | $194.9M | ||
| Q3 24 | $59.0M | $91.1M | ||
| Q2 24 | $82.7M | $-11.2M | ||
| Q1 24 | $88.8M | $19.5M |
毛利率AVTSWK
| Q4 25 | 10.5% | — | ||
| Q3 25 | 10.4% | 31.4% | ||
| Q2 25 | 10.6% | 27.0% | ||
| Q1 25 | 11.1% | 29.9% | ||
| Q4 24 | 10.5% | 30.8% | ||
| Q3 24 | 10.8% | 29.9% | ||
| Q2 24 | 11.6% | 28.4% | ||
| Q1 24 | 11.8% | 28.6% |
营业利润率AVTSWK
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.4% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 2.7% | 3.4% | ||
| Q3 24 | 2.5% | 10.6% | ||
| Q2 24 | 3.0% | 9.5% | ||
| Q1 24 | 3.4% | 8.3% |
净利率AVTSWK
| Q4 25 | 1.0% | — | ||
| Q3 25 | 0.9% | 1.4% | ||
| Q2 25 | 0.1% | 2.6% | ||
| Q1 25 | 1.7% | 2.4% | ||
| Q4 24 | 1.5% | 5.2% | ||
| Q3 24 | 1.1% | 2.4% | ||
| Q2 24 | 1.5% | -0.3% | ||
| Q1 24 | 1.6% | 0.5% |
每股收益（稀释后）AVTSWK
| Q4 25 | $0.75 | — | ||
| Q3 25 | $0.61 | $0.34 | ||
| Q2 25 | $0.09 | $0.67 | ||
| Q1 25 | $1.01 | $0.60 | ||
| Q4 24 | $0.99 | $1.29 | ||
| Q3 24 | $0.66 | $0.60 | ||
| Q2 24 | $0.93 | $-0.07 | ||
| Q1 24 | $0.97 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $286.5M | $268.3M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $4.9B | $9.0B |
| 总资产 | $13.2B | $21.8B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资AVTSWK
| Q4 25 | $286.5M | — | ||
| Q3 25 | $175.5M | $268.3M | ||
| Q2 25 | $192.4M | $311.8M | ||
| Q1 25 | $188.9M | $344.8M | ||
| Q4 24 | $172.1M | $290.5M | ||
| Q3 24 | $267.5M | $298.7M | ||
| Q2 24 | $310.9M | $318.5M | ||
| Q1 24 | $218.5M | $476.6M |
总债务AVTSWK
| Q4 25 | — | — | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.1B | ||
| Q1 24 | — | $6.1B |
股东权益AVTSWK
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.8B | $9.0B | ||
| Q2 25 | $5.0B | $9.1B | ||
| Q1 25 | $4.9B | $8.8B | ||
| Q4 24 | $4.8B | $8.7B | ||
| Q3 24 | $5.0B | $8.9B | ||
| Q2 24 | $4.9B | $8.7B | ||
| Q1 24 | $5.0B | $8.9B |
总资产AVTSWK
| Q4 25 | $13.2B | — | ||
| Q3 25 | $12.4B | $21.8B | ||
| Q2 25 | $12.1B | $22.5B | ||
| Q1 25 | $11.7B | $22.5B | ||
| Q4 24 | $11.9B | $21.8B | ||
| Q3 24 | $12.6B | $22.5B | ||
| Q2 24 | $12.2B | $22.5B | ||
| Q1 24 | $12.3B | $23.9B |
负债/权益比AVTSWK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $208.2M | $221.2M |
| 自由现金流经营现金流 - 资本支出 | $192.9M | $155.3M |
| 自由现金流率自由现金流/营收 | 3.1% | 4.1% |
| 资本支出强度资本支出/营收 | 0.2% | 1.8% |
| 现金转化率经营现金流/净利润 | 3.37× | 4.30× |
| 过去12个月自由现金流最近4个季度 | $217.7M | $369.6M |
8季度趋势，按日历期对齐
经营现金流AVTSWK
| Q4 25 | $208.2M | — | ||
| Q3 25 | $-144.6M | $221.2M | ||
| Q2 25 | $139.5M | $214.3M | ||
| Q1 25 | $140.9M | $-420.0M | ||
| Q4 24 | $337.8M | $679.1M | ||
| Q3 24 | $106.3M | $285.8M | ||
| Q2 24 | $274.3M | $573.0M | ||
| Q1 24 | $499.3M | $-431.0M |
自由现金流AVTSWK
| Q4 25 | $192.9M | — | ||
| Q3 25 | $-169.2M | $155.3M | ||
| Q2 25 | $79.9M | $134.7M | ||
| Q1 25 | $114.1M | $-485.0M | ||
| Q4 24 | $308.5M | $564.6M | ||
| Q3 24 | $74.5M | $199.3M | ||
| Q2 24 | $248.0M | $485.8M | ||
| Q1 24 | $457.2M | $-496.7M |
自由现金流率AVTSWK
| Q4 25 | 3.1% | — | ||
| Q3 25 | -2.9% | 4.1% | ||
| Q2 25 | 1.4% | 3.4% | ||
| Q1 25 | 2.1% | -13.0% | ||
| Q4 24 | 5.4% | 15.2% | ||
| Q3 24 | 1.3% | 5.3% | ||
| Q2 24 | 4.5% | 12.1% | ||
| Q1 24 | 8.1% | -12.8% |
资本支出强度AVTSWK
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | 1.8% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 0.5% | 1.7% | ||
| Q4 24 | 0.5% | 3.1% | ||
| Q3 24 | 0.6% | 2.3% | ||
| Q2 24 | 0.5% | 2.2% | ||
| Q1 24 | 0.7% | 1.7% |
现金转化率AVTSWK
| Q4 25 | 3.37× | — | ||
| Q3 25 | -2.79× | 4.30× | ||
| Q2 25 | 22.91× | 2.10× | ||
| Q1 25 | 1.60× | -4.65× | ||
| Q4 24 | 3.87× | 3.48× | ||
| Q3 24 | 1.80× | 3.14× | ||
| Q2 24 | 3.32× | — | ||
| Q1 24 | 5.62× | -22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVT
| Electronic Components | $5.9B | 93% |
| Premier Farnell | $427.1M | 7% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
