vs
艾利丹尼森（AVY）与Quanex Building Products CORP（NX）财务数据对比。点击上方公司名可切换其他公司
艾利丹尼森的季度营收约是Quanex Building Products CORP的4.6倍（$2.3B vs $495.3M）。艾利丹尼森净利率更高（7.3% vs -55.7%，领先63.1%）。Quanex Building Products CORP同比增速更快（76.7% vs 3.9%）。艾利丹尼森自由现金流更多（$309.7M vs $46.2M）。过去两年Quanex Building Products CORP的营收复合增速更高（29.5% vs 2.7%）
艾利丹尼森是总部位于美国俄亥俄州门托市的财富500强跨国企业，专业从事压敏胶材料、服装品牌标签吊牌、RFID嵌体及特种医疗产品的生产与分销，业务覆盖全球多个主要市场。
Quanex Building Products是一家工程建筑组件及材料制造商，核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件，服务北美、欧洲的住宅及商业建筑市场，主打节能可持续的建筑解决方案。
AVY vs NX — 直观对比
营收规模更大
AVY
是对方的4.6倍
$495.3M
营收增速更快
NX
高出72.8%
3.9%
净利率更高
AVY
高出63.1%
-55.7%
自由现金流更多
AVY
多$263.5M
$46.2M
两年增速更快
NX
近两年复合增速
2.7%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $495.3M |
| 净利润 | $166.4M | $-276.0M |
| 毛利率 | 28.7% | 27.9% |
| 营业利润率 | 9.1% | -54.7% |
| 净利率 | 7.3% | -55.7% |
| 营收同比 | 3.9% | 76.7% |
| 净利润同比 | -4.4% | -1188.8% |
| 每股收益（稀释后） | $2.16 | $-6.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVYNX
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | $495.3M | ||
| Q2 25 | $2.2B | $452.5M | ||
| Q1 25 | $2.1B | $400.0M | ||
| Q4 24 | $2.2B | $492.2M | ||
| Q3 24 | $2.2B | $280.3M | ||
| Q2 24 | $2.2B | $266.2M | ||
| Q1 24 | $2.2B | $239.2M |
净利润AVYNX
| Q4 25 | $166.4M | — | ||
| Q3 25 | $166.3M | $-276.0M | ||
| Q2 25 | $189.0M | $20.5M | ||
| Q1 25 | $166.3M | $-14.9M | ||
| Q4 24 | $174.0M | $-13.9M | ||
| Q3 24 | $181.7M | $25.4M | ||
| Q2 24 | $176.8M | $15.4M | ||
| Q1 24 | $172.4M | $6.2M |
毛利率AVYNX
| Q4 25 | 28.7% | — | ||
| Q3 25 | 28.7% | 27.9% | ||
| Q2 25 | 28.8% | 29.0% | ||
| Q1 25 | 28.9% | 23.1% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 28.7% | 25.3% | ||
| Q2 24 | 29.6% | 24.9% | ||
| Q1 24 | 29.4% | 21.5% |
营业利润率AVYNX
| Q4 25 | 9.1% | — | ||
| Q3 25 | 10.6% | -54.7% | ||
| Q2 25 | 11.5% | 9.0% | ||
| Q1 25 | 10.6% | -1.7% | ||
| Q4 24 | 11.0% | 0.6% | ||
| Q3 24 | 11.0% | 8.4% | ||
| Q2 24 | 10.7% | 7.8% | ||
| Q1 24 | 10.9% | 3.3% |
净利率AVYNX
| Q4 25 | 7.3% | — | ||
| Q3 25 | 7.5% | -55.7% | ||
| Q2 25 | 8.5% | 4.5% | ||
| Q1 25 | 7.7% | -3.7% | ||
| Q4 24 | 8.0% | -2.8% | ||
| Q3 24 | 8.3% | 9.0% | ||
| Q2 24 | 7.9% | 5.8% | ||
| Q1 24 | 8.0% | 2.6% |
每股收益（稀释后）AVYNX
| Q4 25 | $2.16 | — | ||
| Q3 25 | $2.13 | $-6.04 | ||
| Q2 25 | $2.41 | $0.44 | ||
| Q1 25 | $2.09 | $-0.32 | ||
| Q4 24 | $2.17 | $-0.52 | ||
| Q3 24 | $2.25 | $0.77 | ||
| Q2 24 | $2.18 | $0.46 | ||
| Q1 24 | $2.13 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $202.8M | $66.3M |
| 总债务越低越好 | $3.2B | $695.6M |
| 股东权益账面价值 | $2.2B | $717.4M |
| 总资产 | $8.8B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.43× | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资AVYNX
| Q4 25 | $202.8M | — | ||
| Q3 25 | $536.3M | $66.3M | ||
| Q2 25 | $215.9M | $62.6M | ||
| Q1 25 | $195.9M | $50.0M | ||
| Q4 24 | $329.1M | $97.7M | ||
| Q3 24 | $212.7M | $94.0M | ||
| Q2 24 | $208.8M | $56.1M | ||
| Q1 24 | $185.7M | $44.4M |
总债务AVYNX
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | $695.6M | ||
| Q2 25 | $2.6B | $746.4M | ||
| Q1 25 | $2.6B | $725.2M | ||
| Q4 24 | $2.6B | $737.2M | ||
| Q3 24 | $2.0B | $51.4M | ||
| Q2 24 | $2.0B | $51.5M | ||
| Q1 24 | $2.1B | $61.6M |
股东权益AVYNX
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | $717.4M | ||
| Q2 25 | $2.2B | $1.0B | ||
| Q1 25 | $2.2B | $972.1M | ||
| Q4 24 | $2.3B | $1.0B | ||
| Q3 24 | $2.4B | $594.1M | ||
| Q2 24 | $2.3B | $566.1M | ||
| Q1 24 | $2.2B | $555.0M |
总资产AVYNX
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.9B | $2.0B | ||
| Q2 25 | $8.6B | $2.3B | ||
| Q1 25 | $8.4B | $2.2B | ||
| Q4 24 | $8.4B | $2.3B | ||
| Q3 24 | $8.5B | $872.5M | ||
| Q2 24 | $8.3B | $837.2M | ||
| Q1 24 | $8.3B | $813.4M |
负债/权益比AVYNX
| Q4 25 | 1.43× | — | ||
| Q3 25 | 1.45× | 0.97× | ||
| Q2 25 | 1.19× | 0.75× | ||
| Q1 25 | 1.19× | 0.75× | ||
| Q4 24 | 1.11× | 0.73× | ||
| Q3 24 | 0.85× | 0.09× | ||
| Q2 24 | 0.89× | 0.09× | ||
| Q1 24 | 0.94× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $376.8M | $60.7M |
| 自由现金流经营现金流 - 资本支出 | $309.7M | $46.2M |
| 自由现金流率自由现金流/营收 | 13.6% | 9.3% |
| 资本支出强度资本支出/营收 | 3.0% | 2.9% |
| 现金转化率经营现金流/净利润 | 2.26× | — |
| 过去12个月自由现金流最近4个季度 | $712.4M | $27.5M |
8季度趋势，按日历期对齐
经营现金流AVYNX
| Q4 25 | $376.8M | — | ||
| Q3 25 | $312.1M | $60.7M | ||
| Q2 25 | $208.8M | $28.5M | ||
| Q1 25 | $-16.3M | $-12.5M | ||
| Q4 24 | $351.2M | $5.5M | ||
| Q3 24 | $270.1M | $46.4M | ||
| Q2 24 | $197.7M | $33.1M | ||
| Q1 24 | $119.8M | $3.9M |
自由现金流AVYNX
| Q4 25 | $309.7M | — | ||
| Q3 25 | $276.2M | $46.2M | ||
| Q2 25 | $178.8M | $13.6M | ||
| Q1 25 | $-52.3M | $-24.1M | ||
| Q4 24 | $281.7M | $-8.2M | ||
| Q3 24 | $227.1M | $40.1M | ||
| Q2 24 | $150.2M | $25.5M | ||
| Q1 24 | $71.0M | $-5.7M |
自由现金流率AVYNX
| Q4 25 | 13.6% | — | ||
| Q3 25 | 12.5% | 9.3% | ||
| Q2 25 | 8.1% | 3.0% | ||
| Q1 25 | -2.4% | -6.0% | ||
| Q4 24 | 12.9% | -1.7% | ||
| Q3 24 | 10.4% | 14.3% | ||
| Q2 24 | 6.7% | 9.6% | ||
| Q1 24 | 3.3% | -2.4% |
资本支出强度AVYNX
| Q4 25 | 3.0% | — | ||
| Q3 25 | 1.6% | 2.9% | ||
| Q2 25 | 1.4% | 3.3% | ||
| Q1 25 | 1.7% | 2.9% | ||
| Q4 24 | 3.2% | 2.8% | ||
| Q3 24 | 2.0% | 2.2% | ||
| Q2 24 | 2.1% | 2.9% | ||
| Q1 24 | 2.3% | 4.0% |
现金转化率AVYNX
| Q4 25 | 2.26× | — | ||
| Q3 25 | 1.88× | — | ||
| Q2 25 | 1.10× | 1.39× | ||
| Q1 25 | -0.10× | — | ||
| Q4 24 | 2.02× | — | ||
| Q3 24 | 1.49× | 1.83× | ||
| Q2 24 | 1.12× | 2.15× | ||
| Q1 24 | 0.69× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVY
| Other | $1.1B | 47% |
| Materials Group Segment | $475.0M | 21% |
| Apparel And Other | $460.8M | 20% |
| Identification Solutions And Vestcom | $263.4M | 12% |
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
