vs
艾利丹尼森（AVY）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
艾利丹尼森的季度营收约是Roper Technologies的1.1倍（$2.3B vs $2.1B），Roper Technologies净利率更高（15.8% vs 7.3%，领先8.5%），Roper Technologies同比增速更快（11.3% vs 7.0%），Roper Technologies自由现金流更多（$507.0M vs $104.4M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 1.4%）
艾利丹尼森是总部位于美国俄亥俄州门托市的财富500强跨国企业，专业从事压敏胶材料、服装品牌标签吊牌、RFID嵌体及特种医疗产品的生产与分销，业务覆盖全球多个主要市场。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
AVY vs ROP — 直观对比
营收规模更大
AVY
是对方的1.1倍
$2.1B
营收增速更快
ROP
高出4.3%
7.0%
净利率更高
ROP
高出8.5%
7.3%
自由现金流更多
ROP
多$402.6M
$104.4M
两年增速更快
ROP
近两年复合增速
1.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $2.1B |
| 净利润 | $168.1M | $331.0M |
| 毛利率 | 28.9% | 69.4% |
| 营业利润率 | 10.7% | 27.2% |
| 净利率 | 7.3% | 15.8% |
| 营收同比 | 7.0% | 11.3% |
| 净利润同比 | 1.1% | 842.6% |
| 每股收益（稀释后） | — | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVYROP
| Q1 26 | $2.3B | $2.1B | ||
| Q4 25 | $2.3B | $2.1B | ||
| Q3 25 | $2.2B | $2.0B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $2.2B | $1.9B | ||
| Q3 24 | $2.2B | $1.8B | ||
| Q2 24 | $2.2B | $1.7B |
净利润AVYROP
| Q1 26 | $168.1M | $331.0M | ||
| Q4 25 | $166.4M | $428.4M | ||
| Q3 25 | $166.3M | $398.5M | ||
| Q2 25 | $189.0M | $378.3M | ||
| Q1 25 | $166.3M | $331.1M | ||
| Q4 24 | $174.0M | $462.3M | ||
| Q3 24 | $181.7M | $367.9M | ||
| Q2 24 | $176.8M | $337.1M |
毛利率AVYROP
| Q1 26 | 28.9% | 69.4% | ||
| Q4 25 | 28.7% | 69.5% | ||
| Q3 25 | 28.7% | 69.5% | ||
| Q2 25 | 28.8% | 69.2% | ||
| Q1 25 | 28.9% | 68.7% | ||
| Q4 24 | 27.9% | 68.3% | ||
| Q3 24 | 28.7% | 69.2% | ||
| Q2 24 | 29.6% | 69.5% |
营业利润率AVYROP
| Q1 26 | 10.7% | 27.2% | ||
| Q4 25 | 9.1% | 28.6% | ||
| Q3 25 | 10.6% | 28.4% | ||
| Q2 25 | 11.5% | 28.2% | ||
| Q1 25 | 10.6% | 27.9% | ||
| Q4 24 | 11.0% | 28.0% | ||
| Q3 24 | 11.0% | 28.1% | ||
| Q2 24 | 10.7% | 28.8% |
净利率AVYROP
| Q1 26 | 7.3% | 15.8% | ||
| Q4 25 | 7.3% | 20.8% | ||
| Q3 25 | 7.5% | 19.8% | ||
| Q2 25 | 8.5% | 19.5% | ||
| Q1 25 | 7.7% | 17.6% | ||
| Q4 24 | 8.0% | 24.6% | ||
| Q3 24 | 8.3% | 20.8% | ||
| Q2 24 | 7.9% | 19.6% |
每股收益（稀释后）AVYROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $2.16 | $3.97 | ||
| Q3 25 | $2.13 | $3.68 | ||
| Q2 25 | $2.41 | $3.49 | ||
| Q1 25 | $2.09 | $3.06 | ||
| Q4 24 | $2.17 | $4.29 | ||
| Q3 24 | $2.25 | $3.40 | ||
| Q2 24 | $2.18 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $255.1M | $382.9M |
| 总债务越低越好 | $3.2B | $9.7B |
| 股东权益账面价值 | $2.3B | $18.8B |
| 总资产 | $9.0B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.38× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资AVYROP
| Q1 26 | $255.1M | $382.9M | ||
| Q4 25 | $202.8M | $297.4M | ||
| Q3 25 | $536.3M | $320.0M | ||
| Q2 25 | $215.9M | $242.4M | ||
| Q1 25 | $195.9M | $372.8M | ||
| Q4 24 | $329.1M | $188.2M | ||
| Q3 24 | $212.7M | $269.6M | ||
| Q2 24 | $208.8M | $251.5M |
总债务AVYROP
| Q1 26 | $3.2B | $9.7B | ||
| Q4 25 | $3.2B | $9.3B | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | $7.6B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
股东权益AVYROP
| Q1 26 | $2.3B | $18.8B | ||
| Q4 25 | $2.2B | $19.9B | ||
| Q3 25 | $2.2B | $20.0B | ||
| Q2 25 | $2.2B | $19.6B | ||
| Q1 25 | $2.2B | $19.2B | ||
| Q4 24 | $2.3B | $18.9B | ||
| Q3 24 | $2.4B | $18.5B | ||
| Q2 24 | $2.3B | $18.1B |
总资产AVYROP
| Q1 26 | $9.0B | $34.6B | ||
| Q4 25 | $8.8B | $34.6B | ||
| Q3 25 | $8.9B | $34.6B | ||
| Q2 25 | $8.6B | $33.2B | ||
| Q1 25 | $8.4B | $31.4B | ||
| Q4 24 | $8.4B | $31.3B | ||
| Q3 24 | $8.5B | $31.6B | ||
| Q2 24 | $8.3B | $29.8B |
负债/权益比AVYROP
| Q1 26 | 1.38× | 0.52× | ||
| Q4 25 | 1.43× | 0.47× | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.11× | 0.40× | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 0.89× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $104.4M | $507.0M |
| 自由现金流率自由现金流/营收 | 4.5% | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $869.1M | — |
8季度趋势，按日历期对齐
经营现金流AVYROP
| Q1 26 | — | — | ||
| Q4 25 | $376.8M | $738.0M | ||
| Q3 25 | $312.1M | $869.5M | ||
| Q2 25 | $208.8M | $404.1M | ||
| Q1 25 | $-16.3M | $528.7M | ||
| Q4 24 | $351.2M | $722.2M | ||
| Q3 24 | $270.1M | $755.4M | ||
| Q2 24 | $197.7M | $384.1M |
自由现金流AVYROP
| Q1 26 | $104.4M | $507.0M | ||
| Q4 25 | $309.7M | — | ||
| Q3 25 | $276.2M | — | ||
| Q2 25 | $178.8M | — | ||
| Q1 25 | $-52.3M | — | ||
| Q4 24 | $281.7M | — | ||
| Q3 24 | $227.1M | — | ||
| Q2 24 | $150.2M | — |
自由现金流率AVYROP
| Q1 26 | 4.5% | 24.2% | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 12.9% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度AVYROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 3.0% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 2.1% | — |
现金转化率AVYROP
| Q1 26 | — | — | ||
| Q4 25 | 2.26× | 1.72× | ||
| Q3 25 | 1.88× | 2.18× | ||
| Q2 25 | 1.10× | 1.07× | ||
| Q1 25 | -0.10× | 1.60× | ||
| Q4 24 | 2.02× | 1.56× | ||
| Q3 24 | 1.49× | 2.05× | ||
| Q2 24 | 1.12× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVY
| Materials Group | $1.6B | 72% |
| Solutions Group | $649.2M | 28% |
ROP
暂无分部数据
