vs
艾利丹尼森（AVY）与SMITH MIDLAND CORP（SMID）财务数据对比。点击上方公司名可切换其他公司
艾利丹尼森的季度营收约是SMITH MIDLAND CORP的98.3倍（$2.3B vs $23.1M）。SMITH MIDLAND CORP净利率更高（9.2% vs 7.3%，领先1.9%）。SMITH MIDLAND CORP同比增速更快（24.7% vs 3.9%）。过去两年SMITH MIDLAND CORP的营收复合增速更高（17.4% vs 2.7%）
艾利丹尼森是总部位于美国俄亥俄州门托市的财富500强跨国企业，专业从事压敏胶材料、服装品牌标签吊牌、RFID嵌体及特种医疗产品的生产与分销，业务覆盖全球多个主要市场。
Smith Midland Corp是一家预制混凝土产品专业制造商，核心产品线包括公路安全护栏、隔音墙、建筑预制面板及雨水管理系统，主要服务北美市场，为各类基建、商用、住宅及工业建筑项目提供耐用可持续的建筑解决方案。
AVY vs SMID — 直观对比
营收规模更大
AVY
是对方的98.3倍
$23.1M
营收增速更快
SMID
高出20.8%
3.9%
净利率更高
SMID
高出1.9%
7.3%
两年增速更快
SMID
近两年复合增速
2.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $23.1M |
| 净利润 | $166.4M | $2.1M |
| 毛利率 | 28.7% | 57.5% |
| 营业利润率 | 9.1% | 37.8% |
| 净利率 | 7.3% | 9.2% |
| 营收同比 | 3.9% | 24.7% |
| 净利润同比 | -4.4% | 52.5% |
| 每股收益（稀释后） | $2.16 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AVYSMID
| Q4 25 | $2.3B | $23.1M | ||
| Q3 25 | $2.2B | $21.5M | ||
| Q2 25 | $2.2B | $26.2M | ||
| Q1 25 | $2.1B | $22.7M | ||
| Q4 24 | $2.2B | $18.5M | ||
| Q3 24 | $2.2B | $23.6M | ||
| Q2 24 | $2.2B | $19.6M | ||
| Q1 24 | $2.2B | $16.8M |
净利润AVYSMID
| Q4 25 | $166.4M | $2.1M | ||
| Q3 25 | $166.3M | $2.9M | ||
| Q2 25 | $189.0M | $4.2M | ||
| Q1 25 | $166.3M | $3.3M | ||
| Q4 24 | $174.0M | $1.4M | ||
| Q3 24 | $181.7M | $3.1M | ||
| Q2 24 | $176.8M | $2.0M | ||
| Q1 24 | $172.4M | $1.1M |
毛利率AVYSMID
| Q4 25 | 28.7% | 57.5% | ||
| Q3 25 | 28.7% | 26.8% | ||
| Q2 25 | 28.8% | 0.0% | ||
| Q1 25 | 28.9% | 30.7% | ||
| Q4 24 | 27.9% | 51.4% | ||
| Q3 24 | 28.7% | 27.9% | ||
| Q2 24 | 29.6% | 0.0% | ||
| Q1 24 | 29.4% | 23.3% |
营业利润率AVYSMID
| Q4 25 | 9.1% | 37.8% | ||
| Q3 25 | 10.6% | 18.0% | ||
| Q2 25 | 11.5% | 0.0% | ||
| Q1 25 | 10.6% | 19.3% | ||
| Q4 24 | 11.0% | 24.5% | ||
| Q3 24 | 11.0% | 16.3% | ||
| Q2 24 | 10.7% | 0.0% | ||
| Q1 24 | 10.9% | 9.0% |
净利率AVYSMID
| Q4 25 | 7.3% | 9.2% | ||
| Q3 25 | 7.5% | 13.4% | ||
| Q2 25 | 8.5% | 15.9% | ||
| Q1 25 | 7.7% | 14.7% | ||
| Q4 24 | 8.0% | 7.5% | ||
| Q3 24 | 8.3% | 13.4% | ||
| Q2 24 | 7.9% | 10.1% | ||
| Q1 24 | 8.0% | 6.8% |
每股收益（稀释后）AVYSMID
| Q4 25 | $2.16 | $0.41 | ||
| Q3 25 | $2.13 | $0.54 | ||
| Q2 25 | $2.41 | $0.79 | ||
| Q1 25 | $2.09 | $0.62 | ||
| Q4 24 | $2.17 | $0.28 | ||
| Q3 24 | $2.25 | $0.59 | ||
| Q2 24 | $2.18 | $0.37 | ||
| Q1 24 | $2.13 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $202.8M | — |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.2B | $54.3M |
| 总资产 | $8.8B | $87.7M |
| 负债/权益比越低杠杆越低 | 1.43× | — |
8季度趋势，按日历期对齐
现金及短期投资AVYSMID
| Q4 25 | $202.8M | — | ||
| Q3 25 | $536.3M | — | ||
| Q2 25 | $215.9M | — | ||
| Q1 25 | $195.9M | — | ||
| Q4 24 | $329.1M | — | ||
| Q3 24 | $212.7M | — | ||
| Q2 24 | $208.8M | — | ||
| Q1 24 | $185.7M | — |
总债务AVYSMID
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.1B | — |
股东权益AVYSMID
| Q4 25 | $2.2B | $54.3M | ||
| Q3 25 | $2.2B | $52.1M | ||
| Q2 25 | $2.2B | $49.2M | ||
| Q1 25 | $2.2B | $45.1M | ||
| Q4 24 | $2.3B | $41.7M | ||
| Q3 24 | $2.4B | $40.3M | ||
| Q2 24 | $2.3B | $37.2M | ||
| Q1 24 | $2.2B | $35.3M |
总资产AVYSMID
| Q4 25 | $8.8B | $87.7M | ||
| Q3 25 | $8.9B | $85.4M | ||
| Q2 25 | $8.6B | $81.2K | ||
| Q1 25 | $8.4B | $74.7M | ||
| Q4 24 | $8.4B | $68.0M | ||
| Q3 24 | $8.5B | $66.6M | ||
| Q2 24 | $8.3B | $64.0M | ||
| Q1 24 | $8.3B | $64.9M |
负债/权益比AVYSMID
| Q4 25 | 1.43× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 0.89× | — | ||
| Q1 24 | 0.94× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $376.8M | — |
| 自由现金流经营现金流 - 资本支出 | $309.7M | — |
| 自由现金流率自由现金流/营收 | 13.6% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 2.26× | — |
| 过去12个月自由现金流最近4个季度 | $712.4M | — |
8季度趋势，按日历期对齐
经营现金流AVYSMID
| Q4 25 | $376.8M | — | ||
| Q3 25 | $312.1M | $11.7M | ||
| Q2 25 | $208.8M | — | ||
| Q1 25 | $-16.3M | $2.2M | ||
| Q4 24 | $351.2M | $-645.0K | ||
| Q3 24 | $270.1M | $3.9M | ||
| Q2 24 | $197.7M | $2.7M | ||
| Q1 24 | $119.8M | $-777.0K |
自由现金流AVYSMID
| Q4 25 | $309.7M | — | ||
| Q3 25 | $276.2M | $6.3M | ||
| Q2 25 | $178.8M | — | ||
| Q1 25 | $-52.3M | $1.6M | ||
| Q4 24 | $281.7M | $-1.3M | ||
| Q3 24 | $227.1M | $1.8M | ||
| Q2 24 | $150.2M | $998.0K | ||
| Q1 24 | $71.0M | $-2.6M |
自由现金流率AVYSMID
| Q4 25 | 13.6% | — | ||
| Q3 25 | 12.5% | 29.5% | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | -2.4% | 7.1% | ||
| Q4 24 | 12.9% | -7.0% | ||
| Q3 24 | 10.4% | 7.8% | ||
| Q2 24 | 6.7% | 5.1% | ||
| Q1 24 | 3.3% | -15.3% |
资本支出强度AVYSMID
| Q4 25 | 3.0% | — | ||
| Q3 25 | 1.6% | 25.1% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.7% | 2.6% | ||
| Q4 24 | 3.2% | 3.6% | ||
| Q3 24 | 2.0% | 8.6% | ||
| Q2 24 | 2.1% | 8.7% | ||
| Q1 24 | 2.3% | 10.7% |
现金转化率AVYSMID
| Q4 25 | 2.26× | — | ||
| Q3 25 | 1.88× | 4.07× | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | -0.10× | 0.67× | ||
| Q4 24 | 2.02× | -0.46× | ||
| Q3 24 | 1.49× | 1.23× | ||
| Q2 24 | 1.12× | 1.37× | ||
| Q1 24 | 0.69× | -0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AVY
| Other | $1.1B | 47% |
| Materials Group Segment | $475.0M | 21% |
| Apparel And Other | $460.8M | 20% |
| Identification Solutions And Vestcom | $263.4M | 12% |
SMID
| Product Sales | $13.8M | 60% |
| Service Revenue | $9.3M | 40% |
