vs
American Water Works(AWK)与Brookfield Renewable Partners L.P.(BEP)财务数据对比。点击上方公司名可切换其他公司
Brookfield Renewable Partners L.P.的季度营收约是American Water Works的1.3倍($1.7B vs $1.3B)。American Water Works净利率更高(18.7% vs 5.9%,领先12.8%)。Brookfield Renewable Partners L.P.同比增速更快(14.2% vs 5.8%)
American Water Works通过旗下子公司在美国境内提供专业供水与污水处理服务,业务覆盖14个州的约1700个社区,服务约340万活跃用户,客户群体涵盖住宅用户、食品饮料供应商、商业地产开发商与运营商、能源供应商等商业客户、消防服务及工业类客户等。
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
AWK vs BEP — 直观对比
营收规模更大
BEP
是对方的1.3倍
$1.3B
营收增速更快
BEP
高出8.3%
5.8%
净利率更高
AWK
高出12.8%
5.9%
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.7B |
| 净利润 | $238.0M | $100.0M |
| 毛利率 | — | — |
| 营业利润率 | 31.9% | — |
| 净利率 | 18.7% | 5.9% |
| 营收同比 | 5.8% | 14.2% |
| 净利润同比 | -0.4% | 213.6% |
| 每股收益(稀释后) | $1.22 | $-0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AWK
BEP
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.0B | — |
净利润
AWK
BEP
| Q4 25 | $238.0M | — | ||
| Q3 25 | $379.0M | — | ||
| Q2 25 | $289.0M | $100.0M | ||
| Q1 25 | $205.0M | — | ||
| Q4 24 | $239.0M | — | ||
| Q3 24 | $350.0M | — | ||
| Q2 24 | $277.0M | $-88.0M | ||
| Q1 24 | $185.0M | — |
营业利润率
AWK
BEP
| Q4 25 | 31.9% | — | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 38.4% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 40.9% | — | ||
| Q2 24 | 39.4% | — | ||
| Q1 24 | 32.5% | — |
净利率
AWK
BEP
| Q4 25 | 18.7% | — | ||
| Q3 25 | 26.1% | — | ||
| Q2 25 | 22.7% | 5.9% | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 24.3% | -5.9% | ||
| Q1 24 | 18.4% | — |
每股收益(稀释后)
AWK
BEP
| Q4 25 | $1.22 | — | ||
| Q3 25 | $1.94 | — | ||
| Q2 25 | $1.48 | $-0.22 | ||
| Q1 25 | $1.05 | — | ||
| Q4 24 | $1.22 | — | ||
| Q3 24 | $1.80 | — | ||
| Q2 24 | $1.42 | $-0.28 | ||
| Q1 24 | $0.95 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $98.0M | $1.9B |
| 总债务越低越好 | $12.8B | — |
| 股东权益账面价值 | $10.8B | $33.3B |
| 总资产 | $35.4B | $98.6B |
| 负债/权益比越低杠杆越低 | 1.18× | — |
8季度趋势,按日历期对齐
现金及短期投资
AWK
BEP
| Q4 25 | $98.0M | — | ||
| Q3 25 | $166.0M | — | ||
| Q2 25 | $94.0M | $1.9B | ||
| Q1 25 | $114.0M | — | ||
| Q4 24 | $96.0M | — | ||
| Q3 24 | $127.0M | — | ||
| Q2 24 | $48.0M | $1.2B | ||
| Q1 24 | $584.0M | — |
总债务
AWK
BEP
| Q4 25 | $12.8B | — | ||
| Q3 25 | $13.0B | — | ||
| Q2 25 | $12.3B | — | ||
| Q1 25 | $13.3B | — | ||
| Q4 24 | $12.5B | — | ||
| Q3 24 | $12.6B | — | ||
| Q2 24 | $12.6B | — | ||
| Q1 24 | $12.6B | — |
股东权益
AWK
BEP
| Q4 25 | $10.8B | — | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $10.7B | $33.3B | ||
| Q1 25 | $10.5B | — | ||
| Q4 24 | $10.3B | — | ||
| Q3 24 | $10.4B | — | ||
| Q2 24 | $10.2B | $28.0B | ||
| Q1 24 | $10.0B | — |
总资产
AWK
BEP
| Q4 25 | $35.4B | — | ||
| Q3 25 | $34.7B | — | ||
| Q2 25 | $33.9B | $98.6B | ||
| Q1 25 | $33.2B | — | ||
| Q4 24 | $32.8B | — | ||
| Q3 24 | $31.8B | — | ||
| Q2 24 | $31.2B | $73.8B | ||
| Q1 24 | $31.1B | — |
负债/权益比
AWK
BEP
| Q4 25 | 1.18× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 1.26× | — | ||
| Q4 24 | 1.21× | — | ||
| Q3 24 | 1.21× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $663.0M | $379.0M |
| 自由现金流经营现金流 - 资本支出 | $-385.0M | — |
| 自由现金流率自由现金流/营收 | -30.3% | — |
| 资本支出强度资本支出/营收 | 82.5% | — |
| 现金转化率经营现金流/净利润 | 2.79× | 3.79× |
| 过去12个月自由现金流最近4个季度 | $-1.1B | — |
8季度趋势,按日历期对齐
经营现金流
AWK
BEP
| Q4 25 | $663.0M | — | ||
| Q3 25 | $764.0M | — | ||
| Q2 25 | $301.0M | $379.0M | ||
| Q1 25 | $331.0M | — | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $679.0M | — | ||
| Q2 24 | $345.0M | $231.0M | ||
| Q1 24 | $382.0M | — |
自由现金流
AWK
BEP
| Q4 25 | $-385.0M | — | ||
| Q3 25 | $-33.0M | — | ||
| Q2 25 | $-432.0M | — | ||
| Q1 25 | $-217.0M | — | ||
| Q4 24 | $-255.0M | — | ||
| Q3 24 | $-4.0M | — | ||
| Q2 24 | $-325.0M | — | ||
| Q1 24 | $-227.0M | — |
自由现金流率
AWK
BEP
| Q4 25 | -30.3% | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | -34.0% | — | ||
| Q1 25 | -19.1% | — | ||
| Q4 24 | -21.2% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -28.5% | — | ||
| Q1 24 | -22.6% | — |
资本支出强度
AWK
BEP
| Q4 25 | 82.5% | — | ||
| Q3 25 | 54.8% | — | ||
| Q2 25 | 57.6% | — | ||
| Q1 25 | 48.3% | — | ||
| Q4 24 | 74.4% | — | ||
| Q3 24 | 51.4% | — | ||
| Q2 24 | 58.8% | — | ||
| Q1 24 | 60.7% | — |
现金转化率
AWK
BEP
| Q4 25 | 2.79× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 1.04× | 3.79× | ||
| Q1 25 | 1.61× | — | ||
| Q4 24 | 2.67× | — | ||
| Q3 24 | 1.94× | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AWK
| Water Services | $1.0B | 81% |
| Other | $127.0M | 10% |
| Wastewater Services | $101.0M | 8% |
| Miscellaneous Utility Charge | $11.0M | 1% |
BEP
暂无分部数据