vs
American Water Works（AWK）与Excelerate Energy, Inc.（EE）财务数据对比。点击上方公司名可切换其他公司
American Water Works的季度营收约是Excelerate Energy, Inc.的4.0倍（$1.3B vs $317.6M）。Excelerate Energy, Inc.同比增速更快（15.7% vs 5.8%）。过去两年Excelerate Energy, Inc.的营收复合增速更高（26.0% vs 12.6%）
American Water Works通过旗下子公司在美国境内提供专业供水与污水处理服务，业务覆盖14个州的约1700个社区，服务约340万活跃用户，客户群体涵盖住宅用户、食品饮料供应商、商业地产开发商与运营商、能源供应商等商业客户、消防服务及工业类客户等。
Excelerate Energy是全球领先的灵活液化天然气（LNG）解决方案供应商，主营浮式储存再气化装置运营、LNG配送服务及一体化LNG基础设施项目，服务覆盖欧洲、亚洲、拉美、中东等地区，助力各地能源体系向低碳转型。
AWK vs EE — 直观对比
营收规模更大
AWK
是对方的4.0倍
$317.6M
营收增速更快
EE
高出9.8%
5.8%
两年增速更快
EE
近两年复合增速
12.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $317.6M |
| 净利润 | $238.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 31.9% | 22.2% |
| 净利率 | 18.7% | — |
| 营收同比 | 5.8% | 15.7% |
| 净利润同比 | -0.4% | — |
| 每股收益（稀释后） | $1.22 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AWKEE
| Q4 25 | $1.3B | $317.6M | ||
| Q3 25 | $1.5B | $391.0M | ||
| Q2 25 | $1.3B | $204.6M | ||
| Q1 25 | $1.1B | $315.1M | ||
| Q4 24 | $1.2B | $274.6M | ||
| Q3 24 | $1.3B | $193.4M | ||
| Q2 24 | $1.1B | $183.3M | ||
| Q1 24 | $1.0B | $200.1M |
净利润AWKEE
| Q4 25 | $238.0M | — | ||
| Q3 25 | $379.0M | — | ||
| Q2 25 | $289.0M | — | ||
| Q1 25 | $205.0M | — | ||
| Q4 24 | $239.0M | — | ||
| Q3 24 | $350.0M | — | ||
| Q2 24 | $277.0M | — | ||
| Q1 24 | $185.0M | — |
营业利润率AWKEE
| Q4 25 | 31.9% | 22.2% | ||
| Q3 25 | 42.2% | 22.3% | ||
| Q2 25 | 38.4% | 21.2% | ||
| Q1 25 | 32.7% | 20.9% | ||
| Q4 24 | 33.3% | 21.9% | ||
| Q3 24 | 40.9% | 30.9% | ||
| Q2 24 | 39.4% | 27.2% | ||
| Q1 24 | 32.5% | 22.6% |
净利率AWKEE
| Q4 25 | 18.7% | — | ||
| Q3 25 | 26.1% | — | ||
| Q2 25 | 22.7% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 26.4% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 18.4% | — |
每股收益（稀释后）AWKEE
| Q4 25 | $1.22 | $0.24 | ||
| Q3 25 | $1.94 | $0.43 | ||
| Q2 25 | $1.48 | $0.15 | ||
| Q1 25 | $1.05 | $0.46 | ||
| Q4 24 | $1.22 | $0.42 | ||
| Q3 24 | $1.80 | $0.35 | ||
| Q2 24 | $1.42 | $0.26 | ||
| Q1 24 | $0.95 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.0M | $538.2M |
| 总债务越低越好 | $12.8B | $936.3M |
| 股东权益账面价值 | $10.8B | $2.2B |
| 总资产 | $35.4B | $4.1B |
| 负债/权益比越低杠杆越低 | 1.18× | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资AWKEE
| Q4 25 | $98.0M | $538.2M | ||
| Q3 25 | $166.0M | $462.6M | ||
| Q2 25 | $94.0M | $426.0M | ||
| Q1 25 | $114.0M | $619.5M | ||
| Q4 24 | $96.0M | $537.5M | ||
| Q3 24 | $127.0M | $608.4M | ||
| Q2 24 | $48.0M | $609.1M | ||
| Q1 24 | $584.0M | $578.9M |
总债务AWKEE
| Q4 25 | $12.8B | $936.3M | ||
| Q3 25 | $13.0B | $942.0M | ||
| Q2 25 | $12.3B | $946.2M | ||
| Q1 25 | $13.3B | $322.6M | ||
| Q4 24 | $12.5B | $333.6M | ||
| Q3 24 | $12.6B | $345.7M | ||
| Q2 24 | $12.6B | $356.4M | ||
| Q1 24 | $12.6B | $366.9M |
股东权益AWKEE
| Q4 25 | $10.8B | $2.2B | ||
| Q3 25 | $10.9B | $2.2B | ||
| Q2 25 | $10.7B | $2.1B | ||
| Q1 25 | $10.5B | $1.9B | ||
| Q4 24 | $10.3B | $1.9B | ||
| Q3 24 | $10.4B | $1.9B | ||
| Q2 24 | $10.2B | $1.8B | ||
| Q1 24 | $10.0B | $1.8B |
总资产AWKEE
| Q4 25 | $35.4B | $4.1B | ||
| Q3 25 | $34.7B | $4.1B | ||
| Q2 25 | $33.9B | $4.0B | ||
| Q1 25 | $33.2B | $2.9B | ||
| Q4 24 | $32.8B | $2.9B | ||
| Q3 24 | $31.8B | $2.9B | ||
| Q2 24 | $31.2B | $2.9B | ||
| Q1 24 | $31.1B | $2.9B |
负债/权益比AWKEE
| Q4 25 | 1.18× | 0.42× | ||
| Q3 25 | 1.19× | 0.43× | ||
| Q2 25 | 1.15× | 0.44× | ||
| Q1 25 | 1.26× | 0.17× | ||
| Q4 24 | 1.21× | 0.18× | ||
| Q3 24 | 1.21× | 0.18× | ||
| Q2 24 | 1.24× | 0.19× | ||
| Q1 24 | 1.26× | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $663.0M | $104.4M |
| 自由现金流经营现金流 - 资本支出 | $-385.0M | — |
| 自由现金流率自由现金流/营收 | -30.3% | — |
| 资本支出强度资本支出/营收 | 82.5% | — |
| 现金转化率经营现金流/净利润 | 2.79× | — |
| 过去12个月自由现金流最近4个季度 | $-1.1B | — |
8季度趋势，按日历期对齐
经营现金流AWKEE
| Q4 25 | $663.0M | $104.4M | ||
| Q3 25 | $764.0M | $114.9M | ||
| Q2 25 | $301.0M | $87.1M | ||
| Q1 25 | $331.0M | $154.8M | ||
| Q4 24 | $639.0M | $49.6M | ||
| Q3 24 | $679.0M | $39.8M | ||
| Q2 24 | $345.0M | $90.4M | ||
| Q1 24 | $382.0M | $64.7M |
自由现金流AWKEE
| Q4 25 | $-385.0M | — | ||
| Q3 25 | $-33.0M | — | ||
| Q2 25 | $-432.0M | — | ||
| Q1 25 | $-217.0M | — | ||
| Q4 24 | $-255.0M | — | ||
| Q3 24 | $-4.0M | — | ||
| Q2 24 | $-325.0M | — | ||
| Q1 24 | $-227.0M | — |
自由现金流率AWKEE
| Q4 25 | -30.3% | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | -34.0% | — | ||
| Q1 25 | -19.1% | — | ||
| Q4 24 | -21.2% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -28.5% | — | ||
| Q1 24 | -22.6% | — |
资本支出强度AWKEE
| Q4 25 | 82.5% | — | ||
| Q3 25 | 54.8% | — | ||
| Q2 25 | 57.6% | — | ||
| Q1 25 | 48.3% | — | ||
| Q4 24 | 74.4% | — | ||
| Q3 24 | 51.4% | — | ||
| Q2 24 | 58.8% | — | ||
| Q1 24 | 60.7% | — |
现金转化率AWKEE
| Q4 25 | 2.79× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.61× | — | ||
| Q4 24 | 2.67× | — | ||
| Q3 24 | 1.94× | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AWK
| Water Services | $1.0B | 81% |
| Other | $127.0M | 10% |
| Wastewater Services | $101.0M | 8% |
| Miscellaneous Utility Charge | $11.0M | 1% |
EE
暂无分部数据
