vs
AMERICAN STATES WATER CO(AWR)与Resolute Holdings Management, Inc.(RHLD)财务数据对比。点击上方公司名可切换其他公司
AMERICAN STATES WATER CO的季度营收约是Resolute Holdings Management, Inc.的1.4倍($164.3M vs $117.7M),AMERICAN STATES WATER CO净利率更高(17.5% vs -1.5%,领先19.0%),Resolute Holdings Management, Inc.自由现金流更多($189.2M vs $-36.0M)
美国州水公司是美国的上市公用事业企业,通过旗下子公司在全美范围内提供自来水供应及污水处理相关服务,服务覆盖居民、商业及公共机构等多元客户群体,是当地水务服务领域的重要参与企业。
Resolute Holdings Management, Inc.是一家澳大利亚矿业企业,核心业务布局于非洲地区,目前运营两座金矿,分别为位于马里的 Syama 金矿和塞内加尔的 Mako 金矿,专注于黄金资源的勘探、开采及相关运营管理工作。
AWR vs RHLD — 直观对比
营收规模更大
AWR
是对方的1.4倍
$117.7M
净利率更高
AWR
高出19.0%
-1.5%
自由现金流更多
RHLD
多$225.2M
$-36.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $164.3M | $117.7M |
| 净利润 | $28.7M | $-1.7M |
| 毛利率 | 88.9% | 55.7% |
| 营业利润率 | 27.4% | 30.2% |
| 净利率 | 17.5% | -1.5% |
| 营收同比 | 14.8% | — |
| 净利润同比 | 1.1% | — |
| 每股收益(稀释后) | $0.74 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AWR
RHLD
| Q4 25 | $164.3M | $117.7M | ||
| Q3 25 | $182.7M | $120.9M | ||
| Q2 25 | $163.1M | $119.6M | ||
| Q1 25 | $148.0M | $103.9M | ||
| Q4 24 | $143.1M | — | ||
| Q3 24 | $161.8M | — | ||
| Q2 24 | $155.3M | — | ||
| Q1 24 | $135.3M | — |
净利润
AWR
RHLD
| Q4 25 | $28.7M | $-1.7M | ||
| Q3 25 | $41.2M | $-231.0K | ||
| Q2 25 | $33.7M | $-611.0K | ||
| Q1 25 | $26.8M | $-3.4M | ||
| Q4 24 | $28.4M | — | ||
| Q3 24 | $35.8M | — | ||
| Q2 24 | $31.9M | — | ||
| Q1 24 | $23.1M | — |
毛利率
AWR
RHLD
| Q4 25 | 88.9% | 55.7% | ||
| Q3 25 | 91.0% | 59.0% | ||
| Q2 25 | 92.1% | 57.5% | ||
| Q1 25 | 91.3% | 52.5% | ||
| Q4 24 | 92.4% | — | ||
| Q3 24 | 92.7% | — | ||
| Q2 24 | 89.6% | — | ||
| Q1 24 | 88.4% | — |
营业利润率
AWR
RHLD
| Q4 25 | 27.4% | 30.2% | ||
| Q3 25 | 33.8% | 34.3% | ||
| Q2 25 | 31.3% | 34.0% | ||
| Q1 25 | 30.8% | 24.7% | ||
| Q4 24 | 27.0% | — | ||
| Q3 24 | 34.0% | — | ||
| Q2 24 | 33.3% | — | ||
| Q1 24 | 28.8% | — |
净利率
AWR
RHLD
| Q4 25 | 17.5% | -1.5% | ||
| Q3 25 | 22.5% | -0.2% | ||
| Q2 25 | 20.7% | -0.5% | ||
| Q1 25 | 18.1% | -3.2% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 20.5% | — | ||
| Q1 24 | 17.1% | — |
每股收益(稀释后)
AWR
RHLD
| Q4 25 | $0.74 | $-0.20 | ||
| Q3 25 | $1.06 | $-0.03 | ||
| Q2 25 | $0.87 | $-0.07 | ||
| Q1 25 | $0.70 | $-0.39 | ||
| Q4 24 | $0.75 | — | ||
| Q3 24 | $0.95 | — | ||
| Q2 24 | $0.85 | — | ||
| Q1 24 | $0.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.8M | $205.5M |
| 总债务越低越好 | $782.7M | $169.8M |
| 股东权益账面价值 | $1.0B | $6.5M |
| 总资产 | $2.7B | $333.4M |
| 负债/权益比越低杠杆越低 | 0.75× | 26.03× |
8季度趋势,按日历期对齐
现金及短期投资
AWR
RHLD
| Q4 25 | $18.8M | $205.5M | ||
| Q3 25 | $26.1M | $148.0M | ||
| Q2 25 | $20.2M | $99.9M | ||
| Q1 25 | $21.2M | $71.0M | ||
| Q4 24 | $26.7M | — | ||
| Q3 24 | $16.5M | — | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $17.0M | — |
总债务
AWR
RHLD
| Q4 25 | $782.7M | $169.8M | ||
| Q3 25 | — | $173.4M | ||
| Q2 25 | — | $177.1M | ||
| Q1 25 | — | $180.7M | ||
| Q4 24 | $640.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AWR
RHLD
| Q4 25 | $1.0B | $6.5M | ||
| Q3 25 | $1.0B | $10.8M | ||
| Q2 25 | $972.5M | $9.6M | ||
| Q1 25 | $956.4M | $8.9M | ||
| Q4 24 | $920.1M | — | ||
| Q3 24 | $879.5M | — | ||
| Q2 24 | $833.5M | — | ||
| Q1 24 | $800.5M | — |
总资产
AWR
RHLD
| Q4 25 | $2.7B | $333.4M | ||
| Q3 25 | $2.7B | $293.2M | ||
| Q2 25 | $2.6B | $253.3M | ||
| Q1 25 | $2.5B | $214.3M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
负债/权益比
AWR
RHLD
| Q4 25 | 0.75× | 26.03× | ||
| Q3 25 | — | 16.01× | ||
| Q2 25 | — | 18.42× | ||
| Q1 25 | — | 20.38× | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $27.7M | $196.1M |
| 自由现金流经营现金流 - 资本支出 | $-36.0M | $189.2M |
| 自由现金流率自由现金流/营收 | -21.9% | 160.8% |
| 资本支出强度资本支出/营收 | 38.8% | 5.8% |
| 现金转化率经营现金流/净利润 | 0.96× | — |
| 过去12个月自由现金流最近4个季度 | $-7.1M | $313.2M |
8季度趋势,按日历期对齐
经营现金流
AWR
RHLD
| Q4 25 | $27.7M | $196.1M | ||
| Q3 25 | $92.4M | $59.6M | ||
| Q2 25 | $64.6M | $48.9M | ||
| Q1 25 | $45.1M | $18.4M | ||
| Q4 24 | $64.5M | — | ||
| Q3 24 | $63.7M | — | ||
| Q2 24 | $24.7M | — | ||
| Q1 24 | $45.8M | — |
自由现金流
AWR
RHLD
| Q4 25 | $-36.0M | $189.2M | ||
| Q3 25 | $37.7M | $58.6M | ||
| Q2 25 | $13.7M | $47.5M | ||
| Q1 25 | $-22.5M | $17.8M | ||
| Q4 24 | $6.0M | — | ||
| Q3 24 | $-478.0K | — | ||
| Q2 24 | $-37.0M | — | ||
| Q1 24 | $-1.7M | — |
自由现金流率
AWR
RHLD
| Q4 25 | -21.9% | 160.8% | ||
| Q3 25 | 20.7% | 48.5% | ||
| Q2 25 | 8.4% | 39.7% | ||
| Q1 25 | -15.2% | 17.1% | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -23.8% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度
AWR
RHLD
| Q4 25 | 38.8% | 5.8% | ||
| Q3 25 | 29.9% | 0.8% | ||
| Q2 25 | 31.2% | 1.2% | ||
| Q1 25 | 45.6% | 0.6% | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 39.7% | — | ||
| Q2 24 | 39.8% | — | ||
| Q1 24 | 35.2% | — |
现金转化率
AWR
RHLD
| Q4 25 | 0.96× | — | ||
| Q3 25 | 2.24× | — | ||
| Q2 25 | 1.92× | — | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 2.27× | — | ||
| Q3 24 | 1.78× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 1.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AWR
| Water Service Utility Operations | $110.0M | 67% |
| Public Utilities Inventory Water | $22.3M | 14% |
| Wastewater | $15.9M | 10% |
| Electric Service Utility Operations | $15.2M | 9% |
RHLD
暂无分部数据