vs
Axos Financial, Inc.（AX）与STONERIDGE INC（SRI）财务数据对比。点击上方公司名可切换其他公司
Axos Financial, Inc.的季度营收约是STONERIDGE INC的1.9倍（$392.2M vs $205.2M），过去两年Axos Financial, Inc.的营收复合增速更高（16.1% vs -7.4%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Stoneridge Inc是全球领先的电气电子元件、集成系统及传感器解决方案设计制造商，服务汽车、商用车、非道路设备与航空航天领域，产品可提升车辆安全性、运行效率、互联性与环保表现，业务覆盖全球核心市场。
AX vs SRI — 直观对比
营收规模更大
AX
是对方的1.9倍
$205.2M
两年增速更快
AX
近两年复合增速
-7.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $205.2M |
| 净利润 | $124.7M | — |
| 毛利率 | — | 16.2% |
| 营业利润率 | — | -14.4% |
| 净利率 | 31.8% | — |
| 营收同比 | — | -6.0% |
| 净利润同比 | 18.5% | — |
| 每股收益（稀释后） | $2.15 | $-2.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXSRI
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $205.2M | ||
| Q3 25 | $323.4M | $210.3M | ||
| Q2 25 | $321.4M | $228.0M | ||
| Q1 25 | $308.8M | $217.9M | ||
| Q4 24 | $307.9M | $218.2M | ||
| Q3 24 | $320.7M | $213.8M | ||
| Q2 24 | $290.9M | $237.1M |
净利润AXSRI
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | — | ||
| Q3 25 | $112.4M | $-9.4M | ||
| Q2 25 | $110.7M | $-9.4M | ||
| Q1 25 | $105.2M | $-7.2M | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | $-7.1M | ||
| Q2 24 | $104.9M | $2.8M |
毛利率AXSRI
| Q1 26 | — | — | ||
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 19.5% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.7% |
营业利润率AXSRI
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | -14.4% | ||
| Q3 25 | 46.3% | -1.6% | ||
| Q2 25 | 48.5% | -1.1% | ||
| Q1 25 | 47.9% | -1.5% | ||
| Q4 24 | 48.8% | -2.0% | ||
| Q3 24 | 49.6% | 0.1% | ||
| Q2 24 | 49.6% | 1.4% |
净利率AXSRI
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.7% | -4.5% | ||
| Q2 25 | 34.4% | -4.1% | ||
| Q1 25 | 34.1% | -3.3% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | -3.3% | ||
| Q2 24 | 36.0% | 1.2% |
每股收益（稀释后）AXSRI
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $-2.76 | ||
| Q3 25 | $1.94 | $-0.34 | ||
| Q2 25 | $1.89 | $-0.34 | ||
| Q1 25 | $1.81 | $-0.26 | ||
| Q4 24 | $1.80 | $-0.22 | ||
| Q3 24 | $1.93 | $-0.26 | ||
| Q2 24 | $1.75 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $66.3M |
| 总债务越低越好 | — | $180.9M |
| 股东权益账面价值 | $3.1B | $179.8M |
| 总资产 | $29.2B | $551.2M |
| 负债/权益比越低杠杆越低 | — | 1.01× |
8季度趋势，按日历期对齐
现金及短期投资AXSRI
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $66.3M | ||
| Q3 25 | $2.6B | $54.0M | ||
| Q2 25 | $1.9B | $49.8M | ||
| Q1 25 | $2.0B | $79.1M | ||
| Q4 24 | $2.4B | $71.8M | ||
| Q3 24 | $2.6B | $54.1M | ||
| Q2 24 | $2.0B | $42.1M |
总债务AXSRI
| Q1 26 | — | — | ||
| Q4 25 | — | $180.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | $312.7M | — | ||
| Q1 25 | $377.4M | — | ||
| Q4 24 | $358.7M | $201.6M | ||
| Q3 24 | $313.5M | — | ||
| Q2 24 | $325.7M | — |
股东权益AXSRI
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $179.8M | ||
| Q3 25 | $2.8B | $251.2M | ||
| Q2 25 | $2.7B | $260.5M | ||
| Q1 25 | $2.6B | $253.1M | ||
| Q4 24 | $2.5B | $245.3M | ||
| Q3 24 | $2.4B | $271.4M | ||
| Q2 24 | $2.3B | $270.5M |
总资产AXSRI
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $551.2M | ||
| Q3 25 | $27.4B | $632.1M | ||
| Q2 25 | $24.8B | $639.4M | ||
| Q1 25 | $24.0B | $657.4M | ||
| Q4 24 | $23.7B | $621.6M | ||
| Q3 24 | $23.6B | $662.5M | ||
| Q2 24 | $22.9B | $666.7M |
负债/权益比AXSRI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 0.14× | 0.82× | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $2.6M |
| 自由现金流率自由现金流/营收 | — | 1.3% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $12.2M |
8季度趋势，按日历期对齐
经营现金流AXSRI
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $8.8M | ||
| Q3 25 | $118.4M | $3.6M | ||
| Q2 25 | $490.3M | $10.7M | ||
| Q1 25 | $73.7M | $10.9M | ||
| Q4 24 | $162.5M | $19.2M | ||
| Q3 24 | $70.8M | $10.8M | ||
| Q2 24 | $305.5M | $8.7M |
自由现金流AXSRI
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | $2.6M | ||
| Q3 25 | $109.3M | $-2.7M | ||
| Q2 25 | $436.1M | $7.4M | ||
| Q1 25 | $65.1M | $4.8M | ||
| Q4 24 | $156.4M | $14.0M | ||
| Q3 24 | $53.0M | $4.6M | ||
| Q2 24 | $269.5M | $1.5M |
自由现金流率AXSRI
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | 1.3% | ||
| Q3 25 | 33.8% | -1.3% | ||
| Q2 25 | 135.7% | 3.3% | ||
| Q1 25 | 21.1% | 2.2% | ||
| Q4 24 | 50.8% | 6.4% | ||
| Q3 24 | 16.5% | 2.2% | ||
| Q2 24 | 92.6% | 0.6% |
资本支出强度AXSRI
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | 3.0% | ||
| Q3 25 | 2.8% | 3.0% | ||
| Q2 25 | 16.9% | 1.4% | ||
| Q1 25 | 2.8% | 2.8% | ||
| Q4 24 | 2.0% | 2.4% | ||
| Q3 24 | 5.5% | 2.9% | ||
| Q2 24 | 12.4% | 3.0% |
现金转化率AXSRI
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 2.91× | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
SRI
| Control Devices | $51.7M | 25% |
| Electronics | $38.0M | 19% |
| EE | $34.2M | 17% |
| SE | $28.6M | 14% |
| NL | $24.5M | 12% |
| Stoneridge Brazil | $14.1M | 7% |
| Asia Pacific | $13.1M | 6% |
