vs
Solowin Holdings, Ltd.（AXG）与Cohen & Co Inc.（COHN）财务数据对比。点击上方公司名可切换其他公司
Cohen & Co Inc.的季度营收约是Solowin Holdings, Ltd.的250.6倍（$102.7M vs $410.0K）。Solowin Holdings, Ltd.自由现金流更多（$-1.6M vs $-2.5M）
科恩父子公司是一家总部位于伦敦商业路的废金属贸易商，由乔治·亨利·科恩于1834年创立，最初名为乔治·科恩公司，1883年创始人之子迈克尔·科恩入职后更名为现名。一战结束后，公司拿下多份大型合同，负责处理包括40万吨烈性炸药及炮弹在内的剩余军火。
AXG vs COHN — 直观对比
营收规模更大
COHN
是对方的250.6倍
$410.0K
自由现金流更多
AXG
多$876.0K
$-2.5M
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $410.0K | $102.7M |
| 净利润 | — | — |
| 毛利率 | — | — |
| 营业利润率 | -34.1% | 29.2% |
| 净利率 | — | — |
| 营收同比 | — | 454.1% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXGCOHN
| Q4 25 | — | $102.7M | ||
| Q3 25 | — | $84.2M | ||
| Q2 25 | — | $59.9M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | $410.0K | $31.7M | ||
| Q2 24 | — | $10.8M | ||
| Q1 24 | — | $18.6M |
净利润AXGCOHN
| Q4 25 | — | — | ||
| Q3 25 | — | $4.6M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $329.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $-2.3M | ||
| Q1 24 | — | $2.0M |
营业利润率AXGCOHN
| Q4 25 | — | 29.2% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | -29.7% | ||
| Q3 24 | -34.1% | 22.8% | ||
| Q2 24 | — | -59.0% | ||
| Q1 24 | — | -18.2% |
净利率AXGCOHN
| Q4 25 | — | — | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | -21.8% | ||
| Q1 24 | — | 10.9% |
每股收益（稀释后）AXGCOHN
| Q4 25 | — | $0.77 | ||
| Q3 25 | — | $2.58 | ||
| Q2 25 | — | $0.81 | ||
| Q1 25 | — | $0.19 | ||
| Q4 24 | — | $-1.20 | ||
| Q3 24 | — | $1.31 | ||
| Q2 24 | — | $-1.47 | ||
| Q1 24 | — | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.5M | $56.8M |
| 总债务越低越好 | — | $32.9M |
| 股东权益账面价值 | $6.0M | $51.1M |
| 总资产 | $13.1M | $700.6M |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资AXGCOHN
| Q4 25 | — | $56.8M | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $26.0M | ||
| Q1 25 | — | $14.0M | ||
| Q4 24 | — | $19.6M | ||
| Q3 24 | $2.5M | $14.3M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $11.8M |
总债务AXGCOHN
| Q4 25 | — | $32.9M | ||
| Q3 25 | — | $32.7M | ||
| Q2 25 | — | $32.6M | ||
| Q1 25 | — | $35.0M | ||
| Q4 24 | — | $34.9M | ||
| Q3 24 | — | $34.9M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $29.7M |
股东权益AXGCOHN
| Q4 25 | — | $51.1M | ||
| Q3 25 | — | $47.8M | ||
| Q2 25 | — | $43.4M | ||
| Q1 25 | — | $42.0M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | $6.0M | $43.8M | ||
| Q2 24 | — | $41.7M | ||
| Q1 24 | — | $43.8M |
总资产AXGCOHN
| Q4 25 | — | $700.6M | ||
| Q3 25 | — | $773.9M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $978.0M | ||
| Q4 24 | — | $971.1M | ||
| Q3 24 | $13.1M | $818.0M | ||
| Q2 24 | — | $826.0M | ||
| Q1 24 | — | $1.1B |
负债/权益比AXGCOHN
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.68× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | — | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | $-2.5M |
| 自由现金流率自由现金流/营收 | -392.9% | -2.4% |
| 资本支出强度资本支出/营收 | 4.4% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $26.1M |
8季度趋势，按日历期对齐
经营现金流AXGCOHN
| Q4 25 | — | $-2.1M | ||
| Q3 25 | — | $22.4M | ||
| Q2 25 | — | $13.3M | ||
| Q1 25 | — | $-6.4M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | $-1.6M | $4.1M | ||
| Q2 24 | — | $-4.2M | ||
| Q1 24 | — | $5.1M |
自由现金流AXGCOHN
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $22.2M | ||
| Q2 25 | — | $12.9M | ||
| Q1 25 | — | $-6.5M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | $-1.6M | $3.8M | ||
| Q2 24 | — | $-4.6M | ||
| Q1 24 | — | $5.0M |
自由现金流率AXGCOHN
| Q4 25 | — | -2.4% | ||
| Q3 25 | — | 26.3% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | -22.7% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | -392.9% | 12.0% | ||
| Q2 24 | — | -42.4% | ||
| Q1 24 | — | 27.1% |
资本支出强度AXGCOHN
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 4.4% | 1.0% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 0.5% |
现金转化率AXGCOHN
| Q4 25 | — | — | ||
| Q3 25 | — | 4.88× | ||
| Q2 25 | — | 9.48× | ||
| Q1 25 | — | -19.37× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.91× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXG
暂无分部数据
COHN
| Capital Markets | $68.5M | 67% |
| Other | $25.7M | 25% |
| Gestational Repo Business | $5.6M | 5% |
| Asset Management Segment | $2.9M | 3% |
